Global Medical REIT Inc
NYSE:GMRE
Income Statement
Earnings Waterfall
Global Medical REIT Inc
Revenue
|
141m
USD
|
Operating Expenses
|
-103.1m
USD
|
Operating Income
|
38m
USD
|
Other Expenses
|
-23.2m
USD
|
Net Income
|
14.8m
USD
|
Income Statement
Global Medical REIT Inc
Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+108%
|
1
+55%
|
2
+36%
|
2
+6%
|
2
+13%
|
3
+39%
|
4
+45%
|
6
+36%
|
8
+43%
|
12
+41%
|
17
+49%
|
24
+37%
|
30
+28%
|
37
+23%
|
43
+16%
|
49
+13%
|
53
+9%
|
57
+7%
|
60
+6%
|
65
+7%
|
71
+9%
|
77
+9%
|
82
+7%
|
89
+8%
|
94
+5%
|
99
+6%
|
106
+6%
|
111
+5%
|
116
+5%
|
120
+4%
|
126
+5%
|
131
+4%
|
137
+5%
|
142
+3%
|
144
+2%
|
144
+0%
|
141
-2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(6)
|
(8)
|
(11)
|
(15)
|
(17)
|
(21)
|
(23)
|
(26)
|
(29)
|
(31)
|
(33)
|
(36)
|
(39)
|
(43)
|
(49)
|
(54)
|
(73)
|
(77)
|
(82)
|
(85)
|
(75)
|
(79)
|
(83)
|
(88)
|
(93)
|
(98)
|
(102)
|
(104)
|
(105)
|
(103)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(6)
|
(7)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(16)
|
(29)
|
(30)
|
(30)
|
(30)
|
(17)
|
(17)
|
(16)
|
(16)
|
(16)
|
(17)
|
(16)
|
(16)
|
(17)
|
(17)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(8)
|
(10)
|
(12)
|
(14)
|
(16)
|
(17)
|
(18)
|
(20)
|
(22)
|
(25)
|
(28)
|
(31)
|
(34)
|
(36)
|
(39)
|
(42)
|
(44)
|
(47)
|
(49)
|
(52)
|
(54)
|
(57)
|
(58)
|
(59)
|
(59)
|
(58)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(16)
|
(17)
|
(20)
|
(23)
|
(25)
|
(27)
|
(29)
|
(29)
|
(28)
|
|
Operating Income |
(0)
N/A
|
(0)
-33%
|
(0)
N/A
|
(0)
-900%
|
(1)
-45%
|
(0)
+28%
|
(0)
+38%
|
0
N/A
|
1
+127%
|
0
-38%
|
1
+200%
|
0
-85%
|
0
N/A
|
1
N/A
|
2
+127%
|
6
+214%
|
10
+53%
|
14
+41%
|
17
+25%
|
20
+15%
|
22
+12%
|
24
+6%
|
25
+6%
|
26
+4%
|
27
+6%
|
29
+4%
|
28
-2%
|
16
-42%
|
17
+1%
|
18
+7%
|
21
+17%
|
36
+72%
|
37
+4%
|
38
+2%
|
38
+0%
|
38
+0%
|
39
+2%
|
40
+2%
|
40
+1%
|
40
-2%
|
38
-4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(9)
|
(11)
|
(13)
|
(15)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(19)
|
(20)
|
(22)
|
(25)
|
(29)
|
(32)
|
(32)
|
(31)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
8
|
7
|
7
|
20
|
16
|
16
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(0)
N/A
|
(0)
-33%
|
(0)
N/A
|
(1)
-1 650%
|
(1)
-31%
|
(1)
-20%
|
(1)
-11%
|
(1)
+10%
|
(2)
-45%
|
(3)
-111%
|
(4)
-11%
|
(5)
-40%
|
(6)
-23%
|
(6)
+11%
|
(6)
-2%
|
(3)
+44%
|
(0)
+97%
|
3
N/A
|
5
+64%
|
6
+23%
|
15
+132%
|
15
+1%
|
16
+7%
|
16
+3%
|
10
-41%
|
10
+8%
|
10
-8%
|
(2)
N/A
|
(3)
-8%
|
(2)
+20%
|
0
N/A
|
15
+3 051%
|
18
+19%
|
19
+6%
|
19
-2%
|
24
+25%
|
20
-15%
|
18
-11%
|
28
+58%
|
23
-18%
|
22
-6%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(3)
|
(0)
|
3
|
5
|
6
|
15
|
15
|
16
|
16
|
10
|
10
|
10
|
(2)
|
(3)
|
(2)
|
0
|
15
|
18
|
19
|
19
|
24
|
20
|
18
|
28
|
23
|
22
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Net Income (Common) |
(0)
N/A
|
(0)
-33%
|
(0)
N/A
|
(1)
-1 650%
|
(1)
-31%
|
(1)
-20%
|
(1)
-11%
|
(1)
+10%
|
(2)
-45%
|
(3)
-111%
|
(4)
-11%
|
(5)
-40%
|
(6)
-23%
|
(6)
+11%
|
(6)
-2%
|
(3)
+40%
|
(2)
+48%
|
(0)
+99%
|
1
N/A
|
0
-17%
|
8
+1 611%
|
8
+1%
|
9
+12%
|
9
+5%
|
3
-63%
|
4
+22%
|
3
-17%
|
(8)
N/A
|
(8)
-1%
|
(7)
+6%
|
(5)
+32%
|
9
N/A
|
12
+30%
|
13
+8%
|
12
-2%
|
17
+35%
|
13
-21%
|
11
-15%
|
21
+84%
|
16
-24%
|
15
-8%
|
|
EPS (Diluted) |
-1.5
N/A
|
-2
-33%
|
-2
N/A
|
-13.49
-575%
|
-3.68
+73%
|
-4.4
-20%
|
-4.88
-11%
|
-4.4
+10%
|
-5.33
-21%
|
-5.43
-2%
|
-2.6
+52%
|
-0.29
+89%
|
-0.68
-134%
|
-0.32
+53%
|
-0.33
-3%
|
-0.16
+52%
|
-0.09
+44%
|
-0.01
+89%
|
0.03
N/A
|
0.02
-33%
|
0.35
+1 650%
|
0.28
-20%
|
0.25
-11%
|
0.26
+4%
|
0.1
-62%
|
0.11
+10%
|
0.08
-27%
|
-0.16
N/A
|
-0.17
-6%
|
-0.13
+24%
|
-0.08
+38%
|
0.15
N/A
|
0.19
+27%
|
0.2
+5%
|
0.19
-5%
|
0.25
+32%
|
0.2
-20%
|
0.17
-15%
|
0.32
+88%
|
0.25
-22%
|
0.23
-8%
|