Gaotu Techedu Inc
NYSE:GOTU

Watchlist Manager
Gaotu Techedu Inc Logo
Gaotu Techedu Inc
NYSE:GOTU
Watchlist
Price: 2.44 USD 5.17% Market Closed
Market Cap: 620.6m USD

Relative Value

The Relative Value of one GOTU stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.44 USD, Gaotu Techedu Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GOTU Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
41
Median 3Y
1.7
Median 5Y
1.4
Industry
1.2
Forward
0.7
vs History
vs Industry
4
Median 3Y
-6.6
Median 5Y
-5
Industry
15.3
Forward
-12
vs History
74
vs Industry
50
Median 3Y
4.7
Median 5Y
4.3
Industry
8.1
vs History
74
vs Industry
39
Median 3Y
4.9
Median 5Y
4.5
Industry
11.2
vs History
38
vs Industry
21
Median 3Y
2.7
Median 5Y
2.2
Industry
1.7
vs History
60
vs Industry
66
Median 3Y
1
Median 5Y
0.9
Industry
1.4
Forward
0.7
vs History
58
vs Industry
76
Median 3Y
1.4
Median 5Y
1.3
Industry
2.9
vs History
vs Industry
0
Median 3Y
-7.2
Median 5Y
-5.7
Industry
7.5
Forward
-10.4
vs History
vs Industry
0
Median 3Y
-7.1
Median 5Y
-5.6
Industry
10.7
Forward
-11.8
vs History
39
vs Industry
61
Median 3Y
2.9
Median 5Y
2.6
Industry
8.3
vs History
39
vs Industry
55
Median 3Y
3.1
Median 5Y
2.7
Industry
9.8
vs History
68
vs Industry
45
Median 3Y
1.2
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

GOTU Competitors Multiples
Gaotu Techedu Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Gaotu Techedu Inc
NYSE:GOTU
620.6m USD 0.7 -11.6 -8.4 -8.2
ZA
Advtech Ltd
JSE:ADH
20.5B Zac 0 0 0 0
ZA
Stadio Holdings Ltd
JSE:SDO
11.1B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.2B USD 1.8 25.1 10.3 10.3
ZA
Curro Holdings Ltd
JSE:COH
8.8B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
8.1B USD 8.4 21.1 55.7 62.8
CN
TAL Education Group
NYSE:TAL
6.9B USD 2.6 40.6 48 48
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
5.6B USD 2 28.1 15.5 19.9
US
Laureate Education Inc
NASDAQ:LAUR
4.9B USD 3.1 24.1 11.3 12.5
US
Graham Holdings Co
NYSE:GHC
4.7B USD 1 6.5 9.1 13.5
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
P/E Multiple
Earnings Growth PEG
CN
Gaotu Techedu Inc
NYSE:GOTU
Average P/E: 24.2
Negative Multiple: -11.6
N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
15%
N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
25.1
25%
1
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Duolingo Inc
NASDAQ:DUOL
21.1
42%
0.5
CN
TAL Education Group
NYSE:TAL
40.6
25%
1.6
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
28.1
34%
0.8
US
Laureate Education Inc
NASDAQ:LAUR
24.1
8%
3
US
Graham Holdings Co
NYSE:GHC
6.5
-27%
N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
Negative Multiple: -83.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Gaotu Techedu Inc
NYSE:GOTU
Average EV/EBITDA: 26.6
Negative Multiple: -8.4
N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
10.3
18%
0.6
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Duolingo Inc
NASDAQ:DUOL
55.7
87%
0.6
CN
TAL Education Group
NYSE:TAL
48
129%
0.4
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
15.5
21%
0.7
US
Laureate Education Inc
NASDAQ:LAUR
11.3
14%
0.8
US
Graham Holdings Co
NYSE:GHC
9.1
0%
N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
36.4
31%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Gaotu Techedu Inc
NYSE:GOTU
Average EV/EBIT: 76.8
Negative Multiple: -8.2
N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
10.3
20%
0.5
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Duolingo Inc
NASDAQ:DUOL
62.8
71%
0.9
CN
TAL Education Group
NYSE:TAL
48
N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
19.9
24%
0.8
US
Laureate Education Inc
NASDAQ:LAUR
12.5
15%
0.8
US
Graham Holdings Co
NYSE:GHC
13.5
10%
1.4
US
PowerSchool Holdings Inc
NYSE:PWSC
370.4
109%
3.4