First Time Loading...

Gaotu Techedu Inc
NYSE:GOTU

Watchlist Manager
Gaotu Techedu Inc Logo
Gaotu Techedu Inc
NYSE:GOTU
Watchlist
Price: 6.98 USD -3.06% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one GOTU stock under the Base Case scenario is 4.79 USD. Compared to the current market price of 6.98 USD, Gaotu Techedu Inc is Overvalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GOTU Relative Value
Base Case
4.79 USD
Overvaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
13
Median 3Y
1.8
Median 5Y
2.9
Industry
1.3
Forward
2.9
vs History
vs Industry
4
Median 3Y
-1.2
Median 5Y
0
Industry
16.5
Forward
187.3
vs History
32
vs Industry
27
Median 3Y
4.1
Median 5Y
4.3
Industry
8.3
vs History
32
vs Industry
29
Median 3Y
4.3
Median 5Y
4.5
Industry
12.7
vs History
42
vs Industry
18
Median 3Y
1.6
Median 5Y
2.3
Industry
1.7
vs History
39
vs Industry
18
Median 3Y
0.7
Median 5Y
1.4
Industry
1.5
Forward
2.3
vs History
39
vs Industry
27
Median 3Y
0.9
Median 5Y
2
Industry
3.1
vs History
vs Industry
0
Median 3Y
-0.6
Median 5Y
-0
Industry
8
Forward
111.3
vs History
vs Industry
0
Median 3Y
-0.6
Median 5Y
-0
Industry
11.4
Forward
-157.2
vs History
32
vs Industry
35
Median 3Y
1.5
Median 5Y
2
Industry
8.4
vs History
32
vs Industry
35
Median 3Y
1.6
Median 5Y
2.1
Industry
11.3
vs History
42
vs Industry
15
Median 3Y
0.9
Median 5Y
2.9
Industry
1.2

Multiples Across Competitors

GOTU Competitors Multiples
Gaotu Techedu Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Gaotu Techedu Inc
NYSE:GOTU
1.8B USD 4.4 -1 788 -74.1 -68.2
ZA
Advtech Ltd
JSE:ADH
14.9B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
14.2B USD 3.5 45.5 25.3 25.3
US
Duolingo Inc
NASDAQ:DUOL
10.2B USD 19.2 635.2 -1 623.5 -732
CN
TAL Education Group
NYSE:TAL
8.1B USD 5.4 -2 270.4 -69.5 -69.5
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.4B USD 2.7 86.8 25.8 42.5
ZA
Curro Holdings Ltd
JSE:COH
6.2B Zac 0 0 0 0
ZA
Stadio Holdings Ltd
JSE:SDO
4B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
4.1B USD 4.2 19.9 13.6 15.4
US
Graham Holdings Co
NYSE:GHC
3.3B USD 0.7 16.1 7.9 19
AU
IDP Education Ltd
ASX:IEL
4.6B AUD 4.3 27.9 18.9 18.9
EV/EBITDA Multiple
EBITDA Growth
CN
Gaotu Techedu Inc
NYSE:GOTU
Average EV/EBITDA: 18.3
Negative Multiple: -74.1
N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
25.3
261%
US
Duolingo Inc
NASDAQ:DUOL
Negative Multiple: -1 623.5 N/A
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -69.5 N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
25.8
84%
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
13.6
N/A
US
Graham Holdings Co
NYSE:GHC
7.9
-1%
AU
IDP Education Ltd
ASX:IEL
18.9
76%

See Also

Discover More