GOTU Relative Valuation - Gaotu Techedu Inc

Watchlist Manager

Watchlist

Price: 2.01 USD 2.55%

Market Cap: $511.2m

	Gaotu Techedu Inc NYSE:GOTU	CN
A	Ashtead Technology Holdings PLC LSE:AT	UK

Relative Value

The Relative Value of one GOTU stock under the Base Case scenario is 4.79 USD. Compared to the current market price of 2.01 USD, Gaotu Techedu Inc is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

GOTU Relative Value

Base Case

Undervaluation 58%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		Gaotu Techedu Inc NYSE:GOTU	511.2m USD	0.6	-10.9	-0.7	-0.7
ZA	A	Advtech Ltd JSE:ADH	21.1B ZAR	2.4	17.7	9.4	11.7
ZA	S	Stadio Holdings Ltd JSE:SDO	9.6B ZAR	5.2	29.4	16.1	18.6
CN		New Oriental Education & Technology Group Inc NYSE:EDU	8.8B USD	1.7	23.2	8	8
ZA	C	Curro Holdings Ltd JSE:COH	8.1B ZAR	1.5	402.5	12.3	12.3
CN		TAL Education Group NYSE:TAL	6.7B USD	2.4	24.2	16.7	16.7
US		Laureate Education Inc NASDAQ:LAUR	4.9B USD	2.9	17.4	9.3	10.9
US		PowerSchool Holdings Inc NYSE:PWSC	4.7B USD	6.3	-83.6	36.4	370.4
US		Graham Holdings Co NYSE:GHC	4.6B USD	0.9	15.7	10.5	15.9
US		Duolingo Inc NASDAQ:DUOL	4.6B USD	4.4	10.9	22.3	24.6
US		Grand Canyon Education Inc NASDAQ:LOPE	4.6B USD	4.2	21.3	12.2	13.8

				Revenue Growth	P/S to Growth
CN		Gaotu Techedu Inc NYSE:GOTU	Average P/S: 3 0.6	14%	0
ZA	A	Advtech Ltd JSE:ADH	2.4	12%	0.2
ZA	S	Stadio Holdings Ltd JSE:SDO	5.2	N/A	N/A
CN		New Oriental Education & Technology Group Inc NYSE:EDU	1.7	11%	0.2
ZA	C	Curro Holdings Ltd JSE:COH	1.5	N/A	N/A
CN		TAL Education Group NYSE:TAL	2.4	24%	0.1
US		Laureate Education Inc NASDAQ:LAUR	2.9	10%	0.3
US		PowerSchool Holdings Inc NYSE:PWSC	6.3	12%	0.5
US		Graham Holdings Co NYSE:GHC	0.9	7%	0.1
US		Duolingo Inc NASDAQ:DUOL	4.4	15%	0.3
US		Grand Canyon Education Inc NASDAQ:LOPE	4.2	N/A	N/A

				Earnings Growth	PEG
CN		Gaotu Techedu Inc NYSE:GOTU	Average P/E: 62.5 Negative Multiple: -10.9	N/A	N/A
ZA	A	Advtech Ltd JSE:ADH	17.7	15%	1.2
ZA	S	Stadio Holdings Ltd JSE:SDO	29.4	N/A	N/A
CN		New Oriental Education & Technology Group Inc NYSE:EDU	23.2	28%	0.8
ZA	C	Curro Holdings Ltd JSE:COH	402.5	N/A	N/A
CN		TAL Education Group NYSE:TAL	24.2	34%	0.7
US		Laureate Education Inc NASDAQ:LAUR	17.4	10%	1.7
US		PowerSchool Holdings Inc NYSE:PWSC	Negative Multiple: -83.6	N/A	N/A
US		Graham Holdings Co NYSE:GHC	15.7	11%	1.4
US		Duolingo Inc NASDAQ:DUOL	10.9	-17%	N/A
US		Grand Canyon Education Inc NASDAQ:LOPE	21.3	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN		Gaotu Techedu Inc NYSE:GOTU	Average EV/EBITDA: 15.3 Negative Multiple: -0.7	N/A	N/A
ZA	A	Advtech Ltd JSE:ADH	9.4	13%	0.7
ZA	S	Stadio Holdings Ltd JSE:SDO	16.1	N/A	N/A
CN		New Oriental Education & Technology Group Inc NYSE:EDU	8	17%	0.5
ZA	C	Curro Holdings Ltd JSE:COH	12.3	N/A	N/A
CN		TAL Education Group NYSE:TAL	16.7	144%	0.1
US		Laureate Education Inc NASDAQ:LAUR	9.3	13%	0.7
US		PowerSchool Holdings Inc NYSE:PWSC	36.4	31%	1.2
US		Graham Holdings Co NYSE:GHC	10.5	17%	0.6
US		Duolingo Inc NASDAQ:DUOL	22.3	38%	0.6
US		Grand Canyon Education Inc NASDAQ:LOPE	12.2	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CN		Gaotu Techedu Inc NYSE:GOTU	Average EV/EBIT: 50.3 Negative Multiple: -0.7	N/A	N/A
ZA	A	Advtech Ltd JSE:ADH	11.7	13%	0.9
ZA	S	Stadio Holdings Ltd JSE:SDO	18.6	N/A	N/A
CN		New Oriental Education & Technology Group Inc NYSE:EDU	8	26%	0.3
ZA	C	Curro Holdings Ltd JSE:COH	12.3	N/A	N/A
CN		TAL Education Group NYSE:TAL	16.7	N/A	N/A
US		Laureate Education Inc NASDAQ:LAUR	10.9	13%	0.8
US		PowerSchool Holdings Inc NYSE:PWSC	370.4	109%	3.4
US		Graham Holdings Co NYSE:GHC	15.9	26%	0.6
US		Duolingo Inc NASDAQ:DUOL	24.6	35%	0.7
US		Grand Canyon Education Inc NASDAQ:LOPE	13.8	N/A	N/A

Gaotu Techedu Inc
NYSE:GOTU

Relative Value

Valuation Multiples

Multiples Across Competitors

GOTU Competitors Multiples
Gaotu Techedu Inc Competitors

See Also

Company

Help

Tools

Stocks

Gaotu Techedu Inc NYSE:GOTU

Relative Value

Valuation Multiples

Multiples Across Competitors

GOTU Competitors Multiples Gaotu Techedu Inc Competitors

See Also

Company

Help

Tools

Stocks

Gaotu Techedu Inc
NYSE:GOTU

GOTU Competitors Multiples
Gaotu Techedu Inc Competitors