Global Payments Inc
NYSE:GPN
Balance Sheet
Balance Sheet Decomposition
Global Payments Inc
Current Assets | 8.1B |
Cash & Short-Term Investments | 2.1B |
Receivables | 5.6B |
Other Current Assets | 406.7m |
Non-Current Assets | 42.5B |
PP&E | 2.2B |
Intangibles | 36.9B |
Other Non-Current Assets | 3.4B |
Current Liabilities | 8.1B |
Accounts Payable | 6.3B |
Short-Term Debt | 981.2m |
Other Current Liabilities | 851.6m |
Non-Current Liabilities | 19.4B |
Long-Term Debt | 15.7B |
Other Non-Current Liabilities | 3.8B |
Balance Sheet
Global Payments Inc
Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
1 163
|
1 336
|
1 211
|
1 678
|
1 946
|
1 979
|
1 998
|
2 089
|
|
Cash Equivalents |
1 163
|
1 336
|
1 211
|
1 678
|
1 946
|
1 979
|
1 998
|
2 089
|
|
Total Receivables |
1 830
|
2 761
|
1 949
|
2 249
|
2 279
|
2 382
|
3 847
|
5 578
|
|
Accounts Receivables |
283
|
302
|
348
|
895
|
1 048
|
1 238
|
1 328
|
1 481
|
|
Other Receivables |
1 547
|
2 459
|
1 601
|
1 354
|
1 231
|
1 144
|
2 519
|
4 097
|
|
Other Current Assets |
123
|
207
|
217
|
439
|
368
|
350
|
470
|
407
|
|
Total Current Assets |
3 116
|
4 304
|
3 376
|
4 366
|
4 592
|
4 711
|
6 314
|
8 074
|
|
PP&E Net |
526
|
588
|
654
|
1 820
|
2 060
|
2 182
|
2 199
|
2 536
|
|
PP&E Gross |
526
|
588
|
654
|
1 820
|
2 060
|
2 182
|
2 199
|
2 536
|
|
Accumulated Depreciation |
227
|
314
|
504
|
615
|
900
|
1 197
|
1 368
|
1 800
|
|
Intangible Assets |
2 085
|
2 182
|
2 489
|
13 155
|
12 016
|
11 634
|
9 658
|
10 168
|
|
Goodwill |
4 808
|
5 704
|
6 341
|
23 760
|
23 871
|
24 813
|
23 321
|
26 744
|
|
Note Receivable |
0
|
0
|
0
|
0
|
335
|
113
|
153
|
910
|
|
Other Long-Term Assets |
129
|
220
|
371
|
1 380
|
1 327
|
1 827
|
3 164
|
2 139
|
|
Other Assets |
4 808
|
5 704
|
6 341
|
23 760
|
23 871
|
24 813
|
23 321
|
26 744
|
|
Total Assets |
10 664
N/A
|
12 998
+22%
|
13 231
+2%
|
44 480
+236%
|
44 202
-1%
|
45 280
+2%
|
44 809
-1%
|
50 570
+13%
|
|
Liabilities | |||||||||
Accounts Payable |
1 524
|
2 109
|
1 352
|
2 177
|
2 456
|
2 908
|
3 771
|
5 224
|
|
Accrued Liabilities |
385
|
438
|
482
|
655
|
675
|
713
|
797
|
930
|
|
Short-Term Debt |
392
|
635
|
700
|
463
|
359
|
484
|
747
|
981
|
|
Current Portion of Long-Term Debt |
178
|
100
|
115
|
35
|
827
|
79
|
1 169
|
621
|
|
Other Current Liabilities |
373
|
534
|
619
|
250
|
231
|
280
|
414
|
371
|
|
Total Current Liabilities |
2 852
|
3 816
|
3 269
|
3 579
|
4 549
|
4 463
|
6 899
|
8 126
|
|
Long-Term Debt |
4 261
|
4 559
|
5 015
|
9 090
|
8 466
|
11 415
|
12 289
|
15 692
|
|
Deferred Income Tax |
676
|
437
|
585
|
3 146
|
2 948
|
2 793
|
2 428
|
2 242
|
|
Minority Interest |
149
|
171
|
195
|
199
|
155
|
241
|
237
|
788
|
|
Other Liabilities |
96
|
221
|
176
|
610
|
751
|
739
|
652
|
723
|
|
Total Liabilities |
8 034
N/A
|
9 204
+15%
|
9 239
+0%
|
16 624
+80%
|
16 869
+1%
|
19 652
+16%
|
22 506
+15%
|
27 571
+23%
|
|
Equity | |||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
1 137
|
1 598
|
2 066
|
2 333
|
2 571
|
2 982
|
2 731
|
3 457
|
|
Additional Paid In Capital |
1 816
|
2 380
|
2 235
|
25 833
|
24 964
|
22 880
|
19 978
|
19 801
|
|
Other Equity |
323
|
183
|
310
|
311
|
202
|
234
|
406
|
259
|
|
Total Equity |
2 631
N/A
|
3 795
+44%
|
3 991
+5%
|
27 856
+598%
|
27 332
-2%
|
25 628
-6%
|
22 304
-13%
|
22 999
+3%
|
|
Total Liabilities & Equity |
10 664
N/A
|
12 998
+22%
|
13 231
+2%
|
44 480
+236%
|
44 202
-1%
|
45 280
+2%
|
44 809
-1%
|
50 570
+13%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
152
|
159
|
158
|
300
|
298
|
285
|
263
|
260
|