Goldman Sachs BDC Inc
NYSE:GSBD

Watchlist Manager
Goldman Sachs BDC Inc Logo
Goldman Sachs BDC Inc
NYSE:GSBD
Watchlist
Price: 8.96 USD -2.4% Market Closed
Market Cap: 1B USD

Relative Value

The Relative Value of one GSBD stock under the Base Case scenario is hidden USD. Compared to the current market price of 8.96 USD, Goldman Sachs BDC Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GSBD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
43
Median 3Y
3.2
Median 5Y
3.4
Industry
3.3
Forward
2.7
vs History
63
vs Industry
21
Median 3Y
14.3
Median 5Y
9
Industry
15.5
Forward
6
vs History
68
vs Industry
1
Median 3Y
9.1
Median 5Y
3.8
Industry
10.3
vs History
76
vs Industry
4
Median 3Y
20.8
Median 5Y
8.8
Industry
12.2
vs History
96
vs Industry
52
Median 3Y
0.9
Median 5Y
0.8
Industry
1.3
vs History
85
vs Industry
28
Median 3Y
7.5
Median 5Y
7.8
Industry
5
Forward
7.4
vs History
39
vs Industry
24
Median 3Y
12.8
Median 5Y
13.1
Industry
7.4
vs History
36
vs Industry
37
Median 3Y
13.4
Median 5Y
13.6
Industry
14.3
vs History
36
vs Industry
34
Median 3Y
13.4
Median 5Y
13.6
Industry
14.9
Forward
15.1
vs History
63
vs Industry
0
Median 3Y
22.7
Median 5Y
8.9
Industry
12.5
vs History
63
vs Industry
0
Median 3Y
22.7
Median 5Y
8.9
Industry
13.4
vs History
96
vs Industry
39
Median 3Y
0.9
Median 5Y
0.9
Industry
1

Multiples Across Competitors

GSBD Competitors Multiples
Goldman Sachs BDC Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Goldman Sachs BDC Inc
NYSE:GSBD
1B USD 2.7 7.7 14.2 14
US
Blackstone Inc
NYSE:BX
187.4B USD 14.2 69.2 29.8 30
US
BlackRock Inc
NYSE:BLK
166.8B USD 7.3 27.4 19.7 22.2
US
KKR & Co Inc
NYSE:KKR
116.6B USD 6.5 51.6 367.8 367.8
CA
Brookfield Corp
NYSE:BN
105.8B USD 1.4 127.3 11.7 17.8
ZA
Ninety One Ltd
JSE:NY1
88.4B Zac 0 0 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
85.6B USD 24.4 42.8 45.9 46.6
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
118.6B CAD 24.3 42.8 45.8 46.6
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
73B EUR 24.2 42.6 45.7 46.4
US
Bank of New York Mellon Corp
NYSE:BK
84B USD 4.3 16.8 78.4 0
LU
Reinet Investments SCA
JSE:RNI
80.3B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Goldman Sachs BDC Inc
NYSE:GSBD
Average EV/EBITDA: 73.2
14.2
N/A N/A
US
Blackstone Inc
NYSE:BX
29.8
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.7
19%
1
US
KKR & Co Inc
NYSE:KKR
367.8
126%
2.9
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
45.9
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45.8
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.7
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
78.4
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Goldman Sachs BDC Inc
NYSE:GSBD
Average EV/EBIT: 73.9
14
-16%
N/A
US
Blackstone Inc
NYSE:BX
30
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.2
18%
1.2
US
KKR & Co Inc
NYSE:KKR
367.8
108%
3.4
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
46.6
237%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.6
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
46.4
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A