Gates Industrial Corporation PLC
NYSE:GTES

Watchlist Manager
Gates Industrial Corporation PLC Logo
Gates Industrial Corporation PLC
NYSE:GTES
Watchlist
Price: 17.4 USD 2.35% Market Closed
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

7B
-3%
Assets
Growth Rates:
1 Year
-3%
3 Years
-4%
5 Years
-5%
7 Years
-
10 Years
-
3.9B
-4%
Liabilities
Growth Rates:
1 Year
-5%
3 Years
-15%
5 Years
-20%
7 Years
-
10 Years
-
3.2B
-1%
Equity
Growth Rates:
1 Year
-1%
3 Years
+11%
5 Years
+23%
7 Years
-
10 Years
-

Balance Sheet Decomposition
Gates Industrial Corporation PLC

7B
Assets
3.9B
Liabilities
7B
Assets
3.9B
Liabilities
Current Assets 2.3B
Cash & Short-Term Investments 522.2m
Receivables 841.9m
Other Current Assets 923m
Non-Current Assets 4.8B
PP&E 740.1m
Intangibles 3.4B
Other Non-Current Assets 659.2m
Current Liabilities 747.9m
Accounts Payable 451.4m
Accrued Liabilities 223.7m
Other Current Liabilities 72.8m
Non-Current Liabilities 3.1B
Long-Term Debt 2.3B
Other Non-Current Liabilities 806.3m

Balance Sheet
Gates Industrial Corporation PLC

Rotate your device to view
Balance Sheet
Currency: USD
Jan-2016 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Jan-2021 Jan-2022 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
336
527
564
423
635
521
658
578
721
Cash Equivalents
336
527
564
423
635
521
658
578
721
Short-Term Investments
4
3
0
0
0
0
0
0
0
Total Receivables
626
659
728
750
717
724
727
822
799
Accounts Receivables
620
651
714
742
695
695
708
809
768
Other Receivables
6
9
14
7
22
29
19
13
30
Inventory
416
367
457
538
475
508
683
656
647
Other Current Assets
66
69
77
104
131
153
211
221
235
Total Current Assets
1 447
1 625
1 826
1 815
1 959
1 907
2 279
2 277
2 401
PP&E Net
661
600
686
756
851
826
795
770
750
PP&E Gross
661
600
686
756
0
826
795
770
750
Accumulated Depreciation
153
233
323
377
0
560
613
669
757
Intangible Assets
2 334
2 144
2 127
1 991
1 876
1 789
1 642
1 490
1 386
Goodwill
2 006
1 912
2 086
2 046
2 061
2 120
2 063
1 981
2 039
Note Receivable
38
32
33
28
23
27
16
15
19
Long-Term Investments
4
6
1
2
0
0
0
0
0
Other Long-Term Assets
75
64
96
86
642
759
739
658
660
Other Assets
2 006
1 912
2 086
2 046
2 061
2 120
2 063
1 981
2 039
Total Assets
6 566
N/A
6 383
-3%
6 854
+7%
6 723
-2%
7 411
+10%
7 426
+0%
7 533
+1%
7 192
-5%
7 255
+1%
Liabilities
Accounts Payable
274
313
392
424
375
417
507
470
458
Accrued Liabilities
174
187
201
184
179
251
181
109
140
Short-Term Debt
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
88
47
66
52
46
44
39
37
37
Other Current Liabilities
28
32
38
20
58
14
129
136
145
Total Current Liabilities
565
580
698
679
658
726
856
752
779
Long-Term Debt
3 821
3 791
3 889
2 953
2 914
2 668
2 529
2 428
2 416
Deferred Income Tax
715
652
517
440
369
360
284
192
119
Minority Interest
406
377
414
386
360
379
382
334
324
Other Liabilities
272
292
321
317
460
486
383
376
396
Total Liabilities
5 779
N/A
5 692
-2%
5 839
+3%
4 775
-18%
4 760
0%
4 621
-3%
4 433
-4%
4 082
-8%
4 034
-1%
Equity
Common Stock
0
0
3
3
3
3
3
3
3
Retained Earnings
72
14
137
382
1 072
1 151
1 438
1 483
1 462
Additional Paid In Capital
1 620
1 625
1 623
2 417
2 435
2 457
2 484
2 542
2 584
Unrealized Security Profit/Loss
1
0
0
0
0
0
0
0
0
Treasury Stock
2
4
0
0
0
0
0
0
0
Other Equity
760
916
747
854
858
805
825
918
829
Total Equity
786
N/A
691
-12%
1 015
+47%
1 947
+92%
2 651
+36%
2 806
+6%
3 100
+10%
3 110
+0%
3 220
+4%
Total Liabilities & Equity
6 566
N/A
6 383
-3%
6 854
+7%
6 723
-2%
7 411
+10%
7 426
+0%
7 533
+1%
7 192
-5%
7 255
+1%
Shares Outstanding
Common Shares Outstanding
284
284
246
290
290
291
291
283
264

See Also

Summary
GTES intrinsic value, competitors valuation, and company profile.
DCF Valuation
GTES stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GTES stock valuation using valuation multiples.
Wall Street Estimates
GTES price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GTES stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.