First Time Loading...

Watchlist Manager

Watchlist

Price: 30.88 USD

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021
Revenue
Net Interest Income		335	368	320	323	327	331	333	337	342	349	356	368	376	381	389	391	398	406	408	412	415	416	421	421	420	420	420	422	423	414	402	388
Interest Income		369	401	353	354	358	362	363	366	372	381	389	404	414	423	435	441	454	470	482	499	516	529	543	542	534	515	494	478	461	444	425	408
Interest Expense		35	33	32	31	31	30	30	30	30	31	34	36	38	42	45	50	56	64	74	87	101	113	122	122	114	95	74	56	38	30	23	20
Non Interest Income		39	31	40	37	34	33	34	35	37	36	49	55	63	71	63	66	67	69	74	74	73	65	61	60	41	19	(0)	(2)	16	47	67	72
Revenue		374 N/A	399 +7%	360 -10%	360 0%	360 +0%	365 +1%	367 +1%	371 +1%	379 +2%	385 +2%	405 +5%	423 +4%	439 +4%	452 +3%	452 +0%	457 +1%	465 +2%	475 +2%	482 +1%	486 +1%	488 +0%	481 -1%	481 +0%	481 0%	461 -4%	439 -5%	419 -4%	421 +0%	439 +4%	461 +5%	468 +2%	459 -2%
Pre-Tax Income
Loan Loss Provision		3	5	(1)	(5)	(17)	(20)	(19)	(20)	(13)	(14)	(17)	(20)	(22)	(22)	(22)	(19)	(20)	(18)	(18)	(19)	(21)	(44)	(41)	(44)	(108)	(104)	(118)	(122)	(45)	(3)	35	46
Non Interest Expense		(213)	(244)	(200)	(199)	(198)	(190)	(187)	(184)	(180)	(195)	(208)	(216)	(225)	(219)	(217)	(219)	(224)	(227)	(232)	(234)	(231)	(229)	(225)	(225)	(977)	(988)	(1 007)	(1 008)	(258)	(252)	(241)	(245)
Pre-Tax Income		163 N/A	159 -2%	159 +0%	156 -2%	145 -7%	154 +6%	162 +5%	168 +4%	186 +11%	177 -5%	180 +2%	187 +4%	192 +3%	212 +10%	214 +1%	219 +2%	221 +1%	230 +4%	232 +1%	234 +1%	236 +1%	208 -12%	216 +4%	212 -2%	(624) N/A	(652) -5%	(706) -8%	(709) 0%	135 N/A	206 +53%	262 +27%	260 -1%
Net Income
Tax Provision		(57)	(56)	(54)	(53)	(48)	(51)	(53)	(55)	(62)	(55)	(59)	(59)	(60)	(71)	(69)	(68)	(65)	(63)	(61)	(59)	(57)	(48)	(48)	(47)	3	10	26	27	(26)	(43)	(59)	(58)
Income from Continuing Operations		105	103	105	103	97	103	109	113	124	121	121	128	132	141	145	151	156	167	172	175	179	159	167	165	(620)	(642)	(681)	(683)	109	162	203	201
Net Income (Common)		105 N/A	103 -2%	105 +2%	103 -2%	97 -6%	103 +7%	109 +6%	113 +3%	124 +10%	121 -2%	121 N/A	128 +5%	132 +4%	141 +7%	145 +3%	137 -5%	143 +4%	153 +8%	158 +3%	175 +11%	179 +2%	159 -11%	167 +5%	165 -1%	(620) N/A	(642) -3%	(681) -6%	(683) 0%	109 N/A	162 +49%	203 +25%	201 -1%
EPS (Diluted)		1.82 N/A	1.79 -2%	1.81 +1%	1.78 -2%	1.67 -6%	1.78 +7%	1.94 +9%	2.04 +5%	2.23 +9%	2.12 -5%	2.06 -3%	2.17 +5%	2.22 +2%	2.39 +8%	2.46 +3%	2.32 -6%	2.41 +4%	2.59 +7%	2.67 +3%	3.01 +13%	3.13 +4%	2.79 -11%	2.95 +6%	2.92 -1%	-11.09 N/A	-11.64 -5%	-12.36 -6%	-12.37 0%	1.97 N/A	2.93 +49%	3.66 +25%	3.62 -1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 134,200+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.