ESS Tech Inc
NYSE:GWH
Balance Sheet
Balance Sheet Decomposition
ESS Tech Inc
Current Assets | 118.1m |
Cash & Short-Term Investments | 108.1m |
Receivables | 3.1m |
Other Current Assets | 7m |
Non-Current Assets | 25.1m |
PP&E | 18.4m |
Intangibles | 4.9m |
Other Non-Current Assets | 1.8m |
Current Liabilities | 19.8m |
Accounts Payable | 2.8m |
Accrued Liabilities | 13.8m |
Other Current Liabilities | 3.2m |
Non-Current Liabilities | 20.1m |
Other Non-Current Liabilities | 20.1m |
Balance Sheet
ESS Tech Inc
Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
18
|
5
|
239
|
35
|
20
|
|
Cash Equivalents |
18
|
5
|
239
|
35
|
20
|
|
Short-Term Investments |
0
|
0
|
0
|
105
|
88
|
|
Total Receivables |
0
|
0
|
1
|
5
|
3
|
|
Accounts Receivables |
0
|
0
|
1
|
5
|
2
|
|
Other Receivables |
0
|
0
|
0
|
0
|
1
|
|
Inventory |
0
|
0
|
0
|
0
|
3
|
|
Other Current Assets |
1
|
2
|
6
|
7
|
4
|
|
Total Current Assets |
19
|
7
|
246
|
152
|
118
|
|
PP&E Net |
2
|
2
|
5
|
21
|
18
|
|
PP&E Gross |
2
|
2
|
5
|
21
|
18
|
|
Accumulated Depreciation |
1
|
1
|
2
|
3
|
9
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
5
|
|
Other Long-Term Assets |
1
|
0
|
0
|
1
|
2
|
|
Total Assets |
21
N/A
|
9
-57%
|
250
+2 680%
|
174
-31%
|
143
-17%
|
|
Liabilities | ||||||
Accounts Payable |
1
|
1
|
2
|
3
|
3
|
|
Accrued Liabilities |
1
|
2
|
6
|
16
|
14
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
6
|
2
|
2
|
0
|
|
Other Current Liabilities |
1
|
1
|
4
|
8
|
3
|
|
Total Current Liabilities |
3
|
8
|
14
|
28
|
20
|
|
Long-Term Debt |
1
|
0
|
2
|
0
|
0
|
|
Other Liabilities |
16
|
29
|
30
|
8
|
20
|
|
Total Liabilities |
19
N/A
|
37
+95%
|
45
+22%
|
37
-19%
|
40
+9%
|
|
Equity | ||||||
Common Stock |
35
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
33
|
64
|
541
|
619
|
696
|
|
Additional Paid In Capital |
1
|
35
|
746
|
756
|
799
|
|
Total Equity |
2
N/A
|
28
N/A
|
205
N/A
|
137
-33%
|
103
-25%
|
|
Total Liabilities & Equity |
21
N/A
|
9
-57%
|
250
+2 680%
|
174
-31%
|
143
-17%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
130
|
130
|
152
|
154
|
174
|