First Time Loading...

Hayward Holdings Inc
NYSE:HAYW

Watchlist Manager
Hayward Holdings Inc Logo
Hayward Holdings Inc
NYSE:HAYW
Watchlist
Price: 13.52 USD -0.44% Market Closed
Updated: May 2, 2024

Relative Value

The Relative Value of one HAYW stock under the Base Case scenario is 18.79 USD. Compared to the current market price of 13.52 USD, Hayward Holdings Inc is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HAYW Relative Value
Base Case
18.79 USD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
40
vs Industry
16
Median 3Y
2.8
Median 5Y
2.7
Industry
1
Forward
2.7
vs History
35
vs Industry
16
Median 3Y
33.4
Median 5Y
33.2
Industry
17.6
Forward
21.4
vs History
47
vs Industry
24
Median 3Y
15.8
Median 5Y
15.8
Industry
10.2
vs History
7
vs Industry
17
Median 3Y
11.9
Median 5Y
11.8
Industry
17
vs History
55
vs Industry
29
Median 3Y
2.4
Median 5Y
2.3
Industry
1.5
vs History
37
vs Industry
10
Median 3Y
3.6
Median 5Y
3.6
Industry
1.1
Forward
3.5
vs History
42
vs Industry
20
Median 3Y
7.6
Median 5Y
7.5
Industry
4
vs History
42
vs Industry
20
Median 3Y
14.5
Median 5Y
14.3
Industry
9.5
Forward
13.8
vs History
42
vs Industry
21
Median 3Y
19
Median 5Y
18.7
Industry
12.9
Forward
16.7
vs History
52
vs Industry
18
Median 3Y
21.4
Median 5Y
21.4
Industry
10.5
vs History
52
vs Industry
20
Median 3Y
26.2
Median 5Y
25.7
Industry
14.1
vs History
55
vs Industry
35
Median 3Y
1.5
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

HAYW Competitors Multiples
Hayward Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hayward Holdings Inc
NYSE:HAYW
2.9B USD 2.9 35.9 15.4 19.7
IE
Trane Technologies PLC
NYSE:TT
71.6B USD 4 35.4 23 25.7
US
Carrier Global Corp
NYSE:CARR
55.1B USD 2.4 44.2 23.8 31.7
JP
Daikin Industries Ltd
TSE:6367
6.5T JPY 1.5 26.6 11.2 17.2
IE
Johnson Controls International PLC
NYSE:JCI
41.1B USD 1.5 19.5 13.3 17.5
FR
Compagnie de Saint Gobain SA
PAR:SGO
37.5B EUR 0.8 14 5.7 8.4
SE
Assa Abloy AB
STO:ASSA B
327.7B SEK 2.3 24 14.3 17.7
US
Builders FirstSource Inc
NYSE:BLDR
22.5B USD 1.3 14.6 9.4 11.8
US
Carlisle Companies Inc
NYSE:CSL
18.4B USD 3.2 19.2 13.9 16.3
CH
Geberit AG
SIX:GEBN
16.4B CHF 5.3 26.6 18.6 22.3
IE
Kingspan Group PLC
ISEQ:KRX
15.3B EUR 1.9 23.8 15.1 19.2

See Also

Discover More