Home Depot Inc
NYSE:HD
Balance Sheet
Balance Sheet Decomposition
Home Depot Inc
Home Depot Inc
Balance Sheet
Home Depot Inc
| Feb-2003 | Feb-2004 | Jan-2005 | Jan-2006 | Jan-2007 | Feb-2008 | Feb-2009 | Jan-2010 | Jan-2011 | Jan-2012 | Feb-2013 | Feb-2014 | Feb-2015 | Jan-2016 | Jan-2017 | Jan-2018 | Feb-2019 | Feb-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Jan-2024 | Feb-2025 | Feb-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 188
|
1 103
|
506
|
793
|
600
|
445
|
519
|
1 421
|
545
|
1 987
|
2 494
|
1 929
|
1 723
|
2 216
|
2 538
|
3 595
|
1 778
|
2 133
|
7 895
|
2 343
|
2 757
|
3 760
|
1 659
|
1 389
|
|
| Cash Equivalents |
2 188
|
1 103
|
506
|
793
|
600
|
445
|
519
|
1 421
|
545
|
1 987
|
2 494
|
1 929
|
1 723
|
2 216
|
2 538
|
3 595
|
1 778
|
2 133
|
7 895
|
2 343
|
2 757
|
3 760
|
1 659
|
1 389
|
|
| Short-Term Investments |
65
|
1 749
|
1 659
|
14
|
14
|
12
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1 072
|
1 097
|
1 499
|
2 396
|
3 223
|
1 259
|
972
|
964
|
1 085
|
1 245
|
1 395
|
1 398
|
1 484
|
1 890
|
2 029
|
1 952
|
1 936
|
2 106
|
2 992
|
3 426
|
3 317
|
3 328
|
4 903
|
5 597
|
|
| Accounts Receivables |
1 072
|
1 097
|
1 499
|
2 396
|
3 223
|
1 259
|
972
|
964
|
1 085
|
1 245
|
1 395
|
1 398
|
1 484
|
1 890
|
2 029
|
1 952
|
1 936
|
2 106
|
2 992
|
3 426
|
3 317
|
3 328
|
4 903
|
5 597
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
8 338
|
9 076
|
10 076
|
11 401
|
12 822
|
11 731
|
10 673
|
10 188
|
10 625
|
10 325
|
10 710
|
11 057
|
11 079
|
11 809
|
12 549
|
12 748
|
13 925
|
14 531
|
16 627
|
22 068
|
24 886
|
20 976
|
23 451
|
25 817
|
|
| Other Current Assets |
254
|
303
|
533
|
665
|
1 341
|
1 227
|
1 192
|
1 327
|
1 224
|
963
|
773
|
895
|
1 016
|
569
|
608
|
638
|
890
|
1 040
|
963
|
1 218
|
1 511
|
1 711
|
1 670
|
1 588
|
|
| Total Current Assets |
11 917
|
13 328
|
14 273
|
15 269
|
18 000
|
14 674
|
13 362
|
13 900
|
13 479
|
14 520
|
15 372
|
15 279
|
15 302
|
16 484
|
17 724
|
18 933
|
18 529
|
19 810
|
28 477
|
29 055
|
32 471
|
29 775
|
31 683
|
34 391
|
|
| PP&E Net |
17 168
|
20 063
|
22 726
|
24 901
|
26 605
|
27 476
|
26 234
|
25 550
|
25 060
|
24 448
|
24 069
|
23 348
|
22 720
|
22 191
|
21 914
|
22 075
|
22 375
|
28 365
|
30 667
|
31 167
|
32 572
|
34 038
|
35 294
|
37 225
|
|
| PP&E Gross |
17 168
|
20 063
|
22 726
|
24 901
|
26 605
|
27 476
|
26 234
|
25 550
|
25 060
|
24 448
|
24 069
|
23 348
|
22 720
|
22 191
|
21 914
|
22 075
|
22 375
|
28 365
|
30 667
|
31 167
|
32 572
|
34 038
|
35 294
|
0
|
|
| Accumulated Depreciation |
3 565
|
4 531
|
5 711
|
6 629
|
7 753
|
8 936
|
10 243
|
11 795
|
13 325
|
14 527
|
14 422
|
15 716
|
15 793
|
17 075
|
18 512
|
19 339
|
20 564
|
22 090
|
24 096
|
26 130
|
26 644
|
27 103
|
29 081
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
398
|
778
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 503
|
3 323
|
3 606
|
8 983
|
10 329
|
|
| Goodwill |
575
|
833
|
1 394
|
3 286
|
6 314
|
1 109
|
1 134
|
1 171
|
1 187
|
1 120
|
1 170
|
1 289
|
1 353
|
2 102
|
2 093
|
2 275
|
2 252
|
2 254
|
7 126
|
7 449
|
7 444
|
8 455
|
19 475
|
22 344
|
|
| Note Receivable |
107
|
84
|
369
|
348
|
343
|
342
|
36
|
33
|
139
|
135
|
140
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
244
|
129
|
258
|
203
|
223
|
623
|
398
|
223
|
260
|
295
|
333
|
602
|
571
|
1 196
|
1 235
|
1 246
|
847
|
807
|
4 311
|
702
|
635
|
656
|
684
|
806
|
|
| Other Assets |
575
|
833
|
1 394
|
3 286
|
6 314
|
1 109
|
1 134
|
1 171
|
1 187
|
1 120
|
1 170
|
1 289
|
1 353
|
2 102
|
2 093
|
2 275
|
2 252
|
2 254
|
7 126
|
7 449
|
7 444
|
8 455
|
19 475
|
22 344
|
|
| Total Assets |
30 011
N/A
|
34 437
+15%
|
39 020
+13%
|
44 405
+14%
|
52 263
+18%
|
44 324
-15%
|
41 164
-7%
|
40 877
-1%
|
40 125
-2%
|
40 518
+1%
|
41 084
+1%
|
40 518
-1%
|
39 946
-1%
|
41 973
+5%
|
42 966
+2%
|
44 529
+4%
|
44 003
-1%
|
51 236
+16%
|
70 581
+38%
|
71 876
+2%
|
76 445
+6%
|
76 530
+0%
|
96 119
+26%
|
105 095
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
4 560
|
5 159
|
5 766
|
6 032
|
7 356
|
5 732
|
4 822
|
4 863
|
4 717
|
4 856
|
5 376
|
5 797
|
5 807
|
6 565
|
7 000
|
7 244
|
7 755
|
7 787
|
11 606
|
13 462
|
11 443
|
10 037
|
11 938
|
11 491
|
|
| Accrued Liabilities |
2 243
|
2 430
|
2 971
|
3 116
|
3 706
|
3 393
|
3 110
|
3 214
|
3 173
|
3 320
|
3 471
|
3 568
|
3 630
|
3 932
|
4 187
|
4 330
|
4 773
|
5 604
|
7 128
|
7 995
|
7 322
|
7 820
|
8 383
|
3 947
|
|
| Short-Term Debt |
0
|
0
|
0
|
900
|
0
|
1 747
|
0
|
0
|
0
|
0
|
0
|
0
|
290
|
350
|
710
|
1 559
|
1 339
|
974
|
0
|
1 035
|
0
|
0
|
316
|
4 464
|
|
| Current Portion of Long-Term Debt |
7
|
509
|
11
|
513
|
18
|
300
|
1 767
|
1 020
|
1 042
|
30
|
1 321
|
33
|
38
|
77
|
542
|
1 202
|
1 056
|
1 839
|
1 416
|
2 447
|
1 231
|
1 368
|
4 582
|
4 967
|
|
| Other Current Liabilities |
1 225
|
1 456
|
1 707
|
2 145
|
1 851
|
1 534
|
1 454
|
1 266
|
1 190
|
1 170
|
1 294
|
1 351
|
1 504
|
1 600
|
1 694
|
1 859
|
1 793
|
2 171
|
3 016
|
3 754
|
3 114
|
2 790
|
3 442
|
7 555
|
|
| Total Current Liabilities |
8 035
|
9 554
|
10 455
|
12 706
|
12 931
|
12 706
|
11 153
|
10 363
|
10 122
|
9 376
|
11 462
|
10 749
|
11 269
|
12 524
|
14 133
|
16 194
|
16 716
|
18 375
|
23 166
|
28 693
|
23 110
|
22 015
|
28 661
|
32 424
|
|
| Long-Term Debt |
1 321
|
856
|
2 148
|
2 672
|
11 643
|
11 383
|
9 667
|
8 662
|
8 707
|
10 758
|
9 475
|
14 691
|
16 869
|
20 789
|
22 349
|
24 267
|
26 807
|
28 670
|
35 822
|
36 604
|
41 962
|
42 743
|
48 485
|
46 341
|
|
| Deferred Income Tax |
362
|
967
|
1 388
|
946
|
1 416
|
688
|
369
|
319
|
272
|
340
|
319
|
514
|
642
|
379
|
296
|
440
|
491
|
706
|
1 131
|
909
|
1 019
|
863
|
1 962
|
0
|
|
| Other Liabilities |
491
|
653
|
871
|
1 172
|
1 243
|
1 833
|
2 198
|
2 140
|
2 135
|
2 146
|
2 051
|
2 042
|
1 844
|
1 965
|
1 855
|
2 174
|
1 867
|
6 601
|
7 163
|
7 366
|
8 792
|
9 865
|
10 371
|
13 517
|
|
| Total Liabilities |
10 209
N/A
|
12 030
+18%
|
14 862
+24%
|
17 496
+18%
|
27 233
+56%
|
26 610
-2%
|
23 387
-12%
|
21 484
-8%
|
21 236
-1%
|
22 620
+7%
|
23 307
+3%
|
27 996
+20%
|
30 624
+9%
|
35 657
+16%
|
38 633
+8%
|
43 075
+11%
|
45 881
+7%
|
54 352
+18%
|
67 282
+24%
|
73 572
+9%
|
74 883
+2%
|
75 486
+1%
|
89 479
+19%
|
92 282
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
118
|
119
|
119
|
120
|
121
|
85
|
85
|
86
|
86
|
87
|
88
|
88
|
88
|
88
|
88
|
89
|
89
|
89
|
89
|
90
|
90
|
90
|
90
|
0
|
|
| Retained Earnings |
15 971
|
19 680
|
23 962
|
28 943
|
33 052
|
11 388
|
12 093
|
13 226
|
14 995
|
17 246
|
20 038
|
23 180
|
26 995
|
30 973
|
35 519
|
39 935
|
46 423
|
51 729
|
58 134
|
67 580
|
76 896
|
83 656
|
89 533
|
0
|
|
| Additional Paid In Capital |
5 858
|
6 184
|
6 650
|
7 149
|
7 930
|
5 800
|
6 048
|
6 304
|
6 556
|
6 966
|
7 948
|
8 402
|
8 885
|
9 347
|
9 787
|
10 192
|
10 578
|
11 001
|
11 540
|
12 132
|
12 592
|
13 147
|
14 117
|
0
|
|
| Treasury Stock |
2 000
|
3 590
|
6 692
|
9 712
|
16 383
|
314
|
372
|
585
|
3 193
|
6 694
|
10 694
|
19 194
|
26 194
|
33 194
|
40 194
|
48 196
|
58 196
|
65 196
|
65 793
|
80 794
|
87 298
|
95 372
|
95 971
|
0
|
|
| Other Equity |
145
|
14
|
119
|
409
|
310
|
755
|
77
|
362
|
445
|
293
|
397
|
46
|
452
|
898
|
867
|
566
|
772
|
739
|
671
|
704
|
718
|
477
|
1 129
|
12 813
|
|
| Total Equity |
19 802
N/A
|
22 407
+13%
|
24 158
+8%
|
26 909
+11%
|
25 030
-7%
|
17 714
-29%
|
17 777
+0%
|
19 393
+9%
|
18 889
-3%
|
17 898
-5%
|
17 777
-1%
|
12 522
-30%
|
9 322
-26%
|
6 316
-32%
|
4 333
-31%
|
1 454
-66%
|
1 878
N/A
|
3 116
-66%
|
3 299
N/A
|
1 696
N/A
|
1 562
N/A
|
1 044
-33%
|
6 640
+536%
|
12 813
+93%
|
|
| Total Liabilities & Equity |
30 011
N/A
|
34 437
+15%
|
39 020
+13%
|
44 405
+14%
|
52 263
+18%
|
44 324
-15%
|
41 164
-7%
|
40 877
-1%
|
40 125
-2%
|
40 518
+1%
|
41 084
+1%
|
40 518
-1%
|
39 946
-1%
|
41 973
+5%
|
42 966
+2%
|
44 529
+4%
|
44 003
-1%
|
51 236
+16%
|
70 581
+38%
|
71 876
+2%
|
76 445
+6%
|
76 530
+0%
|
96 119
+26%
|
105 095
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2 293
|
2 257
|
2 185
|
2 124
|
1 970
|
1 690
|
1 696
|
1 698
|
1 623
|
1 537
|
1 484
|
1 380
|
1 307
|
1 252
|
1 203
|
1 158
|
1 105
|
1 077
|
1 077
|
1 035
|
1 016
|
992
|
994
|
996
|
|