Home Depot Inc
NYSE:HD

Watchlist Manager
Home Depot Inc Logo
Home Depot Inc
NYSE:HD
Watchlist
Price: 354.61 USD 0.98% Market Closed
Market Cap: 353B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

Operating Cash Flow
+
3Y
+34%
5Y
-14%
10Y
+89%
Investing Cash Flow
+
3Y
-188%
5Y
-299%
10Y
-188%
Financing Cash Flow
+
3Y
+32%
5Y
-49%
10Y
-62%

Cash Flow Statement
Home Depot Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Feb-2002 May-2002 Aug-2002 Nov-2002 Feb-2003 May-2003 Aug-2003 Nov-2003 Feb-2004 May-2004 Aug-2004 Oct-2004 Jan-2005 May-2005 Jul-2005 Oct-2005 Jan-2006 Apr-2006 Jul-2006 Oct-2006 Jan-2007 Apr-2007 Jul-2007 Oct-2007 Feb-2008 May-2008 Aug-2008 Nov-2008 Feb-2009 May-2009 Aug-2009 Nov-2009 Jan-2010 May-2010 Aug-2010 Oct-2010 Jan-2011 May-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Jan-2016 May-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Jan-2021 May-2021 Aug-2021 Oct-2021 Jan-2022 May-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Feb-2025 May-2025 Aug-2025 Nov-2025
Operating Cash Flow
Net Income
3 044
3 268
3 526
3 688
3 664
3 715
3 832
4 039
4 304
4 495
4 741
4 911
5 001
5 150
5 373
5 594
5 838
6 075
6 169
6 121
5 761
5 323
5 048
4 649
4 395
3 705
3 320
2 985
2 260
2 418
2 332
2 265
2 661
2 872
2 948
3 093
3 338
3 425
3 596
3 696
3 883
4 106
4 275
4 288
4 535
4 726
4 989
5 393
5 385
5 538
5 793
5 979
6 345
6 545
6 729
6 917
7 009
7 233
7 440
7 684
7 957
8 168
8 399
8 595
8 630
9 020
9 854
10 556
11 121
11 230
11 203
11 105
11 242
10 974
11 827
12 490
12 866
14 766
15 241
15 938
16 433
16 519
16 885
17 095
17 105
16 747
16 233
15 704
15 143
14 870
14 772
14 610
14 806
14 639
14 629
14 582
Depreciation & Amortization
764
796
832
865
903
942
974
1 024
1 076
1 140
1 207
1 261
1 319
1 368
1 412
1 482
1 579
1 668
1 782
1 869
1 886
1 921
1 917
1 887
1 906
1 895
1 899
1 913
1 902
1 881
1 857
1 834
1 806
1 791
1 761
1 734
1 718
1 704
1 701
1 691
1 682
1 668
1 666
1 674
1 684
1 709
1 728
1 744
1 757
1 769
1 776
1 785
1 786
1 793
1 805
1 825
1 863
1 895
1 926
1 953
1 973
1 992
2 010
2 032
2 062
2 089
2 109
2 132
2 152
2 167
2 197
2 250
2 296
2 356
2 411
2 448
2 519
2 615
2 711
2 794
2 862
2 886
2 921
2 950
2 975
3 041
3 090
3 174
3 247
3 291
3 416
3 584
3 761
3 918
4 002
4 051
Change in Deffered Taxes
0
0
0
0
173
0
173
178
605
727
793
823
319
285
123
(181)
(609)
(824)
(683)
(348)
46
114
110
(235)
(348)
(511)
(619)
(215)
(282)
(154)
(102)
(249)
(227)
(196)
(196)
(170)
104
175
186
214
170
147
144
197
107
33
51
15
(31)
122
101
23
159
(5)
24
(14)
15
37
10
32
(117)
(104)
(110)
(62)
92
148
51
104
26
40
204
197
202
129
157
9
(569)
(588)
(698)
(556)
(276)
(233)
(255)
(74)
138
123
185
(301)
(245)
(103)
(38)
235
15
(71)
346
324
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
175
0
0
0
297
55
111
180
207
204
198
182
176
178
183
181
201
211
204
202
214
210
210
210
215
213
214
216
218
225
227
229
228
230
231
233
225
227
228
228
244
247
255
266
267
276
282
282
273
276
269
263
282
284
277
275
251
253
267
288
310
368
381
388
399
368
369
373
366
375
385
380
380
380
387
408
442
488
508
522
Other Non-Cash Items
0
0
0
0
15
0
0
0
67
94
128
160
125
222
225
248
253
206
238
241
297
275
262
273
207
517
511
495
919
608
613
611
364
374
367
365
214
210
210
210
215
213
214
313
315
322
324
229
228
230
231
233
(98)
(96)
(239)
(239)
100
103
255
266
267
276
282
282
273
276
269
263
529
531
524
522
251
253
267
288
310
368
381
388
399
368
369
373
366
375
385
380
380
380
387
408
442
488
508
522
Cash Taxes Paid
1 685
0
0
0
1 951
0
0
0
2 037
0
0
0
2 793
0
0
0
3 860
0
0
0
3 963
0
0
0
2 524
0
0
0
1 265
0
0
0
2 082
0
0
0
2 067
0
0
0
1 865
0
0
0
2 482
0
0
0
2 839
0
0
0
3 435
0
0
0
3 853
0
0
0
4 623
0
0
0
4 732
119
2 009
3 017
3 774
3 742
3 677
3 417
3 220
3 192
2 919
3 241
4 654
4 821
5 956
6 143
5 504
5 491
5 696
5 507
5 435
5 407
5 224
5 079
5 023
5 087
4 763
4 685
3 653
4 502
4 111
0
Cash Interest Paid
18
0
0
0
50
0
0
0
70
0
0
0
78
0
0
0
114
0
0
0
270
0
0
0
672
0
0
0
622
0
0
0
664
0
0
0
579
0
0
0
580
0
0
0
617
0
0
0
639
0
0
0
782
0
0
0
874
0
0
0
924
0
0
0
991
339
515
855
1 035
1 041
1 078
1 090
1 112
1 105
1 141
1 188
1 241
1 285
1 280
1 276
1 269
1 302
1 308
1 408
1 449
1 630
1 684
1 793
1 809
1 834
1 891
1 945
2 199
2 226
2 406
0
Change in Working Capital
2 155
2 885
3 172
1 841
47
(479)
(195)
995
493
460
787
(376)
(132)
(179)
(1 384)
(753)
(441)
(305)
(523)
(1 192)
(329)
(1 204)
(423)
45
(433)
(102)
(165)
181
729
401
472
937
521
596
280
(575)
(789)
(870)
16
479
701
909
126
(128)
334
392
340
191
289
(160)
294
(126)
50
841
572
872
386
337
685
(9)
(297)
379
187
758
974
(85)
(207)
(729)
(663)
(71)
(327)
(281)
(304)
999
5 311
5 203
3 713
2 251
(3 678)
(3 754)
(2 847)
(5 490)
(6 114)
(7 138)
(5 969)
(3 846)
(255)
2 076
2 647
2 617
1 336
1 035
786
(336)
(1 613)
(1 830)
Cash from Operating Activities
5 963
N/A
6 949
+17%
7 530
+8%
6 394
-15%
4 802
-25%
4 366
-9%
4 799
+10%
6 251
+30%
6 545
+5%
6 916
+6%
7 656
+11%
6 779
-11%
6 632
-2%
6 846
+3%
5 749
-16%
6 390
+11%
6 620
+4%
6 820
+3%
6 983
+2%
6 691
-4%
7 661
+14%
6 429
-16%
6 914
+8%
6 619
-4%
5 727
-13%
5 504
-4%
4 946
-10%
5 359
+8%
5 528
+3%
5 154
-7%
5 172
+0%
5 398
+4%
5 125
-5%
5 437
+6%
5 160
-5%
4 447
-14%
4 585
+3%
4 644
+1%
5 709
+23%
6 290
+10%
6 651
+6%
7 043
+6%
6 425
-9%
6 344
-1%
6 975
+10%
7 182
+3%
7 432
+3%
7 572
+2%
7 628
+1%
7 499
-2%
8 195
+9%
7 894
-4%
8 242
+4%
9 078
+10%
8 891
-2%
9 361
+5%
9 373
+0%
9 605
+2%
10 316
+7%
9 926
-4%
9 783
-1%
10 711
+9%
10 768
+1%
11 605
+8%
12 031
+4%
11 448
-5%
12 076
+5%
12 326
+2%
13 165
+7%
13 897
+6%
13 801
-1%
13 793
0%
13 687
-1%
14 711
+7%
19 973
+36%
20 438
+2%
18 839
-8%
19 412
+3%
13 957
-28%
14 810
+6%
16 571
+12%
14 050
-15%
13 806
-2%
13 206
-4%
14 615
+11%
16 440
+12%
19 638
+19%
21 033
+7%
21 172
+1%
21 055
-1%
19 873
-6%
19 872
0%
19 810
0%
18 638
-6%
17 872
-4%
17 649
-1%
Investing Cash Flow
Capital Expenditures
(3 393)
(3 216)
(2 943)
(2 793)
(2 749)
(2 866)
(3 147)
(3 303)
(4 106)
(4 030)
(3 972)
(4 376)
(3 948)
(4 227)
(4 246)
(4 023)
(3 881)
(3 627)
(3 549)
(3 538)
(3 542)
(3 533)
(3 609)
(3 550)
(3 558)
(3 311)
(2 948)
(2 451)
(1 847)
(1 570)
(1 240)
(1 004)
(966)
(961)
(1 020)
(1 087)
(1 096)
(1 128)
(1 158)
(1 227)
(1 221)
(1 250)
(1 303)
(1 288)
(1 312)
(1 362)
(1 360)
(1 389)
(1 389)
(1 398)
(1 421)
(1 424)
(1 442)
(1 477)
(1 516)
(1 526)
(1 503)
(1 506)
(1 495)
(1 565)
(1 621)
(1 754)
(1 770)
(1 830)
(1 897)
(1 995)
(2 142)
(2 254)
(2 442)
(2 567)
(2 597)
(2 622)
(2 678)
(2 583)
(2 464)
(2 290)
(2 463)
(2 401)
(2 473)
(2 697)
(2 566)
(2 746)
(2 971)
(3 045)
(3 119)
(3 320)
(3 369)
(3 271)
(3 226)
(3 168)
(3 095)
(3 242)
(3 485)
(3 444)
(3 642)
(3 722)
Other Items
(73)
(173)
(143)
(257)
148
391
509
629
(65)
(1 892)
(1 241)
(2 005)
(531)
502
(302)
151
(705)
(4 657)
(3 755)
(3 810)
(4 105)
(649)
(2 333)
8 069
8 316
9 436
10 365
234
118
196
157
254
211
149
116
93
84
72
67
156
92
84
35
(145)
(120)
(125)
(87)
(1)
(118)
(113)
7
95
171
169
195
(1 555)
(1 479)
(1 480)
(1 608)
45
38
47
(230)
(214)
(331)
(336)
(70)
(91)
26
11
7
19
25
40
40
66
(7 707)
(7 719)
(8 135)
(8 154)
(403)
(396)
(1)
(37)
(21)
(22)
(212)
(772)
(1 503)
(1 488)
(18 830)
(18 251)
(17 546)
(17 688)
(183)
(5 162)
Cash from Investing Activities
(3 466)
N/A
(3 389)
+2%
(3 086)
+9%
(3 050)
+1%
(2 601)
+15%
(2 475)
+5%
(2 638)
-7%
(2 674)
-1%
(4 171)
-56%
(5 922)
-42%
(5 213)
+12%
(6 381)
-22%
(4 479)
+30%
(3 725)
+17%
(4 548)
-22%
(3 872)
+15%
(4 586)
-18%
(8 284)
-81%
(7 304)
+12%
(7 348)
-1%
(7 647)
-4%
(4 182)
+45%
(5 942)
-42%
4 519
N/A
4 758
+5%
6 125
+29%
7 417
+21%
(2 217)
N/A
(1 729)
+22%
(1 374)
+21%
(1 083)
+21%
(750)
+31%
(755)
-1%
(812)
-8%
(904)
-11%
(994)
-10%
(1 012)
-2%
(1 056)
-4%
(1 091)
-3%
(1 071)
+2%
(1 129)
-5%
(1 166)
-3%
(1 268)
-9%
(1 433)
-13%
(1 432)
+0%
(1 487)
-4%
(1 447)
+3%
(1 390)
+4%
(1 507)
-8%
(1 511)
0%
(1 414)
+6%
(1 329)
+6%
(1 271)
+4%
(1 308)
-3%
(1 321)
-1%
(3 081)
-133%
(2 982)
+3%
(2 986)
0%
(3 103)
-4%
(1 520)
+51%
(1 583)
-4%
(1 707)
-8%
(2 000)
-17%
(2 044)
-2%
(2 228)
-9%
(2 331)
-5%
(2 212)
+5%
(2 345)
-6%
(2 416)
-3%
(2 556)
-6%
(2 590)
-1%
(2 603)
-1%
(2 653)
-2%
(2 543)
+4%
(2 424)
+5%
(2 224)
+8%
(10 170)
-357%
(10 120)
+0%
(10 608)
-5%
(10 851)
-2%
(2 969)
+73%
(3 142)
-6%
(2 972)
+5%
(3 082)
-4%
(3 140)
-2%
(3 342)
-6%
(3 581)
-7%
(4 043)
-13%
(4 729)
-17%
(4 656)
+2%
(21 925)
-371%
(21 493)
+2%
(21 031)
+2%
(21 132)
0%
(3 825)
+82%
(8 884)
-132%
Financing Cash Flow
Net Issuance of Common Stock
445
463
439
(562)
(1 674)
(1 779)
(1 833)
(1 724)
(1 327)
(2 226)
(3 748)
(2 936)
(2 821)
(3 317)
(2 232)
(2 971)
(2 626)
(1 636)
(3 420)
(3 378)
(6 303)
(5 932)
(3 637)
(13 606)
(10 539)
(10 502)
(10 595)
38
14
1
(3)
(32)
(140)
(639)
(1 331)
(1 997)
(2 504)
(3 274)
(3 515)
(3 551)
(3 164)
(2 616)
(3 073)
(2 832)
(3 200)
(4 613)
(5 319)
(6 849)
(8 305)
(7 354)
(7 461)
(7 423)
(6 748)
(6 645)
(6 347)
(6 242)
(6 772)
(6 822)
(6 141)
(6 277)
(6 662)
(6 792)
(8 126)
(8 173)
(7 745)
(7 594)
(6 957)
(7 213)
(9 727)
(9 954)
(9 193)
(8 073)
(6 685)
(6 124)
(4 850)
(3 567)
(465)
(3 467)
(6 576)
(10 043)
(14 472)
(13 000)
(11 554)
(9 278)
(6 432)
(7 001)
(7 391)
(7 715)
(7 628)
(5 343)
(3 288)
(1 773)
(254)
344
348
349
Net Issuance of Debt
(222)
27
20
14
1
(2)
(9)
(9)
(9)
(7)
(8)
486
485
484
484
971
1 871
4 456
4 558
4 944
7 526
4 938
4 835
4 210
1 714
462
(34)
(1 065)
(2 045)
(791)
(298)
(1 012)
(1 774)
(1 775)
(1 780)
(784)
(31)
961
966
967
966
(28)
(30)
(30)
(32)
1 961
1 961
5 188
3 933
1 935
3 916
687
2 232
1 944
2 455
3 953
4 012
3 939
1 445
1 915
2 274
1 926
3 921
2 571
3 298
2 800
448
73
2 037
2 274
2 659
3 104
1 985
6 926
5 130
4 421
4 087
(1 262)
473
3 436
2 482
5 740
5 011
4 467
3 416
485
1 191
(1 268)
724
623
13 078
11 896
8 790
8 599
(3 873)
409
Cash Paid for Dividends
(396)
(421)
(444)
(468)
(492)
(512)
(533)
(576)
(595)
(614)
(665)
(691)
(719)
(779)
(804)
(832)
(857)
(958)
(1 054)
(1 148)
(1 395)
(1 520)
(1 653)
(1 789)
(1 709)
(1 645)
(1 583)
(1 520)
(1 521)
(1 523)
(1 523)
(1 524)
(1 525)
(1 543)
(1 556)
(1 565)
(1 569)
(1 573)
(1 574)
(1 572)
(1 632)
(1 673)
(1 714)
(1 757)
(1 743)
(1 876)
(2 006)
(2 130)
(2 243)
(2 312)
(2 385)
(2 456)
(2 530)
(2 653)
(2 778)
(2 905)
(3 031)
(3 124)
(3 216)
(3 311)
(3 404)
(3 611)
(3 816)
(4 011)
(4 212)
(4 332)
(4 455)
(4 586)
(4 704)
(5 014)
(5 322)
(5 633)
(5 958)
(6 070)
(6 190)
(6 318)
(6 451)
(6 615)
(6 754)
(6 878)
(6 985)
(7 172)
(7 369)
(7 577)
(7 789)
(7 945)
(8 094)
(8 237)
(8 383)
(8 494)
(8 628)
(8 773)
(8 929)
(8 986)
(9 043)
(9 098)
Other
0
0
0
0
0
0
0
0
0
0
0
0
272
272
369
549
(136)
154
114
(83)
(31)
(41)
(143)
13
(105)
(118)
(104)
(270)
(128)
31
(154)
(216)
(64)
(482)
(337)
(424)
(347)
(336)
(338)
(226)
(218)
(150)
(42)
33
(59)
(12)
(27)
(88)
(37)
(38)
(10)
9
(25)
(12)
(45)
(89)
4
(117)
(156)
(115)
(78)
(136)
(77)
(86)
(211)
(63)
(71)
(71)
(153)
(366)
(411)
(243)
(140)
(167)
(151)
(281)
(154)
(159)
(163)
(182)
(145)
(197)
(172)
(170)
(188)
(141)
(167)
(149)
(156)
(187)
(226)
(233)
(301)
(261)
(219)
(225)
Cash from Financing Activities
(173)
N/A
69
N/A
15
-78%
(1 016)
N/A
(2 165)
-113%
(2 293)
-6%
(2 375)
-4%
(2 309)
+3%
(1 931)
+16%
(2 847)
-47%
(4 421)
-55%
(3 141)
+29%
(2 783)
+11%
(3 340)
-20%
(2 183)
+35%
(2 283)
-5%
(1 748)
+23%
2 016
N/A
198
-90%
335
+69%
(203)
N/A
(2 555)
-1 159%
(598)
+77%
(11 172)
-1 768%
(10 639)
+5%
(11 803)
-11%
(12 316)
-4%
(2 817)
+77%
(3 680)
-31%
(2 282)
+38%
(1 978)
+13%
(2 784)
-41%
(3 503)
-26%
(4 439)
-27%
(5 004)
-13%
(4 770)
+5%
(4 451)
+7%
(4 222)
+5%
(4 461)
-6%
(4 382)
+2%
(4 048)
+8%
(4 467)
-10%
(4 859)
-9%
(4 586)
+6%
(5 034)
-10%
(4 540)
+10%
(5 391)
-19%
(3 879)
+28%
(6 652)
-71%
(7 769)
-17%
(5 940)
+24%
(9 183)
-55%
(7 071)
+23%
(7 366)
-4%
(6 715)
+9%
(5 283)
+21%
(5 787)
-10%
(6 124)
-6%
(8 068)
-32%
(7 788)
+3%
(7 870)
-1%
(8 613)
-9%
(8 098)
+6%
(9 699)
-20%
(8 870)
+9%
(9 189)
-4%
(11 035)
-20%
(11 797)
-7%
(12 547)
-6%
(13 060)
-4%
(12 267)
+6%
(10 845)
+12%
(10 798)
+0%
(5 435)
+50%
(6 061)
-12%
(5 745)
+5%
(2 983)
+48%
(11 503)
-286%
(13 020)
-13%
(13 667)
-5%
(19 120)
-40%
(14 629)
+23%
(14 084)
+4%
(12 558)
+11%
(10 993)
+12%
(14 602)
-33%
(14 461)
+1%
(17 369)
-20%
(15 443)
+11%
(13 401)
+13%
936
N/A
1 117
+19%
(694)
N/A
(304)
+56%
(12 787)
-4 106%
(8 565)
+33%
Change in Cash
Effect of Foreign Exchange Rates
(14)
(10)
(12)
(2)
8
17
22
29
20
(1)
9
22
33
40
26
(5)
1
29
32
20
(4)
(18)
(18)
(34)
(1)
3
3
4
(45)
(51)
(55)
(9)
35
36
36
23
2
4
(1)
(28)
(32)
(25)
(39)
(5)
(2)
(9)
15
(4)
(34)
(45)
(44)
(54)
(106)
(88)
(135)
(138)
(111)
(65)
(63)
(69)
(8)
(83)
142
98
124
106
(169)
31
(19)
2
113
84
119
81
104
(10)
76
163
98
123
(34)
(83)
(57)
(171)
(68)
(80)
(41)
(25)
3
6
(85)
(23)
(186)
(97)
(69)
(47)
Net Change in Cash
2 310
N/A
3 619
+57%
4 447
+23%
2 326
-48%
44
-98%
(385)
N/A
(192)
+50%
1 297
N/A
463
-64%
(1 854)
N/A
(1 969)
-6%
(2 721)
-38%
(597)
+78%
(179)
+70%
(956)
-434%
230
N/A
287
+25%
581
+102%
(91)
N/A
(302)
-232%
(193)
+36%
(326)
-69%
356
N/A
(68)
N/A
(155)
-128%
(171)
-10%
50
N/A
329
+558%
74
-78%
1 447
+1 855%
2 056
+42%
1 855
-10%
902
-51%
222
-75%
(712)
N/A
(1 294)
-82%
(876)
+32%
(630)
+28%
156
N/A
809
+419%
1 442
+78%
1 385
-4%
259
-81%
320
+24%
507
+58%
1 146
+126%
609
-47%
2 299
+278%
(565)
N/A
(1 826)
-223%
797
N/A
(2 672)
N/A
(206)
+92%
316
N/A
720
+128%
859
+19%
493
-43%
430
-13%
(918)
N/A
549
N/A
322
-41%
308
-4%
812
+164%
(40)
N/A
1 057
N/A
34
-97%
(1 340)
N/A
(1 785)
-33%
(1 817)
-2%
(1 717)
+6%
(943)
+45%
429
N/A
355
-17%
6 814
+1 819%
11 592
+70%
12 459
+7%
5 762
-54%
(2 048)
N/A
(9 573)
-367%
(9 585)
0%
(5 552)
+42%
(3 804)
+31%
(3 307)
+13%
(2 605)
+21%
414
N/A
(1 584)
N/A
1 555
N/A
(404)
N/A
1 003
N/A
3 004
+200%
(1 201)
N/A
(527)
+56%
(2 101)
-299%
(2 895)
-38%
1 191
N/A
153
-87%
Free Cash Flow
Free Cash Flow
2 570
N/A
3 733
+45%
4 587
+23%
3 601
-21%
2 053
-43%
1 500
-27%
1 652
+10%
2 948
+78%
2 439
-17%
2 886
+18%
3 684
+28%
2 403
-35%
2 684
+12%
2 619
-2%
1 503
-43%
2 367
+57%
2 739
+16%
3 193
+17%
3 434
+8%
3 153
-8%
4 119
+31%
2 896
-30%
3 305
+14%
3 069
-7%
2 169
-29%
2 193
+1%
1 998
-9%
2 908
+46%
3 681
+27%
3 584
-3%
3 932
+10%
4 394
+12%
4 159
-5%
4 476
+8%
4 140
-8%
3 360
-19%
3 489
+4%
3 516
+1%
4 551
+29%
5 063
+11%
5 430
+7%
5 793
+7%
5 122
-12%
5 056
-1%
5 663
+12%
5 820
+3%
6 072
+4%
6 183
+2%
6 239
+1%
6 101
-2%
6 774
+11%
6 470
-4%
6 800
+5%
7 601
+12%
7 375
-3%
7 835
+6%
7 870
+0%
8 099
+3%
8 821
+9%
8 361
-5%
8 162
-2%
8 957
+10%
8 998
+0%
9 775
+9%
10 134
+4%
9 453
-7%
9 934
+5%
10 072
+1%
10 723
+6%
11 330
+6%
11 204
-1%
11 171
0%
11 009
-1%
12 128
+10%
17 509
+44%
18 148
+4%
16 376
-10%
17 011
+4%
11 484
-32%
12 113
+5%
14 005
+16%
11 304
-19%
10 835
-4%
10 161
-6%
11 496
+13%
13 120
+14%
16 269
+24%
17 762
+9%
17 946
+1%
17 887
0%
16 778
-6%
16 630
-1%
16 325
-2%
15 194
-7%
14 230
-6%
13 927
-2%

See Also

Summary
HD intrinsic value, competitors valuation, and company profile.
DCF Valuation
HD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HD stock valuation using valuation multiples.
Wall Street Estimates
HD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.