First Time Loading...

Hanger Inc
NYSE:HNGR

Watchlist Manager
Hanger Inc Logo
Hanger Inc
NYSE:HNGR
Watchlist
Price: 18.72 USD Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

966.9m
+0.8%
Assets
Growth Rates:
1 Year
+4%
3 Years
+24%
5 Years
-
7 Years
-
10 Years
-16%
841.7m
-1%
Liabilities
Growth Rates:
1 Year
-3%
3 Years
+5%
5 Years
-
7 Years
-
10 Years
+21%
125.2m
+15%
Equity
Growth Rates:
1 Year
+96%
3 Years
-
5 Years
-
7 Years
-
10 Years
-73%

Balance Sheet Decomposition
Hanger Inc

966.9m
Assets
841.7m
Liabilities
966.9m
Assets
841.7m
Liabilities
Current Assets 282.9m
Cash & Short-Term Investments 24.4m
Receivables 157.5m
Other Current Assets 101.1m
Non-Current Assets 684m
PP&E 222.6m
Intangibles 402.3m
Other Non-Current Assets 59.1m
Current Liabilities 230.6m
Accounts Payable 67.7m
Accrued Liabilities 111.4m
Other Current Liabilities 51.5m
Non-Current Liabilities 611.1m
Long-Term Debt 465m
Other Non-Current Liabilities 146.1m

Balance Sheet
Hanger Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021
Assets
Cash & Cash Equivalents
19
2
12
59
7
2
95
74
145
62
Cash Equivalents
19
2
12
59
7
2
95
74
145
62
Total Receivables
166
155
174
209
158
167
152
166
148
160
Accounts Receivables
166
155
174
175
145
146
144
159
129
152
Other Receivables
0
0
0
35
13
21
8
7
19
8
Inventory
127
82
71
69
68
69
68
68
76
87
Other Current Assets
47
97
139
21
19
13
11
7
6
9
Total Current Assets
359
336
395
358
252
251
326
316
375
318
PP&E Net
115
116
112
113
101
94
90
196
213
230
PP&E Gross
115
116
112
113
101
94
90
196
213
230
Accumulated Depreciation
183
173
192
167
182
173
187
196
205
232
Intangible Assets
64
56
59
47
33
22
16
18
18
26
Goodwill
675
683
710
336
250
196
199
232
277
364
Note Receivable
0
0
0
0
0
2
2
2
1
1
Other Long-Term Assets
25
24
26
119
120
75
72
78
66
60
Other Assets
675
683
710
336
250
196
199
232
277
364
Total Assets
1 237
N/A
1 215
-2%
1 302
+7%
973
-25%
755
-22%
640
-15%
703
+10%
842
+20%
951
+13%
998
+5%
Liabilities
Accounts Payable
29
45
49
56
51
48
56
49
65
64
Accrued Liabilities
67
63
109
98
78
81
75
115
127
106
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
11
18
27
30
31
4
9
9
10
15
Other Current Liabilities
0
22
26
34
38
39
32
37
44
42
Total Current Liabilities
107
147
211
218
197
172
171
208
246
227
Long-Term Debt
510
470
502
536
442
446
502
490
493
502
Deferred Income Tax
78
65
60
0
0
0
0
0
0
0
Other Liabilities
40
41
46
54
51
50
52
134
161
159
Total Liabilities
734
N/A
724
-1%
819
+13%
808
-1%
690
-15%
669
-3%
725
+8%
833
+15%
900
+8%
888
-1%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
0
Retained Earnings
225
198
179
149
255
360
361
332
294
252
Additional Paid In Capital
280
295
307
316
322
334
344
354
366
374
Treasury Stock
1
1
1
1
1
1
1
1
1
1
Other Equity
2
1
2
1
1
2
5
13
20
11
Total Equity
503
N/A
491
-2%
484
-2%
165
-66%
65
-60%
28
N/A
22
+22%
10
N/A
51
+437%
110
+116%
Total Liabilities & Equity
1 237
N/A
1 215
-2%
1 302
+7%
973
-25%
755
-22%
640
-15%
703
+10%
842
+20%
951
+13%
998
+5%
Shares Outstanding
Common Shares Outstanding
36
35
35
36
36
36
37
38
38
39

See Also

Summary
HNGR intrinsic value, competitors valuation, and company profile.
DCF Valuation
HNGR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HNGR stock valuation using valuation multiples.
Wall Street Estimates
HNGR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HNGR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.