Healthcare Trust Of America Inc
NYSE:HTA
Income Statement
Earnings Waterfall
Healthcare Trust Of America Inc
Revenue
|
777.6m
USD
|
Cost of Revenue
|
-243.2m
USD
|
Gross Profit
|
534.4m
USD
|
Operating Expenses
|
-354.6m
USD
|
Operating Income
|
179.9m
USD
|
Other Expenses
|
-85.6m
USD
|
Net Income
|
94.3m
USD
|
Income Statement
Healthcare Trust Of America Inc
Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||||
Revenue |
282
N/A
|
289
+3%
|
297
+3%
|
304
+2%
|
306
+1%
|
311
+2%
|
322
+3%
|
336
+4%
|
348
+4%
|
361
+4%
|
372
+3%
|
379
+2%
|
388
+3%
|
397
+2%
|
404
+2%
|
413
+2%
|
426
+3%
|
441
+3%
|
461
+5%
|
478
+4%
|
505
+6%
|
562
+11%
|
614
+9%
|
665
+8%
|
699
+5%
|
698
0%
|
696
0%
|
690
-1%
|
688
0%
|
688
0%
|
692
+1%
|
709
+2%
|
716
+1%
|
728
+2%
|
739
+1%
|
745
+1%
|
754
+1%
|
758
+1%
|
767
+1%
|
778
+1%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(91)
|
(93)
|
(95)
|
(96)
|
(94)
|
(94)
|
(97)
|
(103)
|
(107)
|
(110)
|
(114)
|
(115)
|
(117)
|
(121)
|
(123)
|
(126)
|
(132)
|
(136)
|
(144)
|
(150)
|
(158)
|
(177)
|
(192)
|
(209)
|
(219)
|
(219)
|
(221)
|
(216)
|
(216)
|
(214)
|
(212)
|
(217)
|
(220)
|
(224)
|
(227)
|
(230)
|
(231)
|
(233)
|
(237)
|
(243)
|
|
Gross Profit |
191
N/A
|
196
+2%
|
202
+3%
|
207
+2%
|
211
+2%
|
217
+3%
|
224
+4%
|
233
+4%
|
241
+3%
|
251
+4%
|
258
+3%
|
264
+2%
|
272
+3%
|
276
+1%
|
280
+2%
|
287
+2%
|
295
+3%
|
305
+4%
|
317
+4%
|
329
+4%
|
347
+6%
|
385
+11%
|
422
+10%
|
456
+8%
|
480
+5%
|
479
0%
|
476
-1%
|
474
0%
|
473
0%
|
475
+0%
|
481
+1%
|
492
+2%
|
496
+1%
|
505
+2%
|
512
+1%
|
515
+1%
|
524
+2%
|
525
+0%
|
530
+1%
|
534
+1%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(154)
|
(158)
|
(164)
|
(168)
|
(154)
|
(150)
|
(151)
|
(152)
|
(156)
|
(162)
|
(165)
|
(167)
|
(172)
|
(177)
|
(180)
|
(181)
|
(188)
|
(197)
|
(206)
|
(217)
|
(229)
|
(252)
|
(278)
|
(302)
|
(316)
|
(317)
|
(315)
|
(316)
|
(317)
|
(321)
|
(332)
|
(340)
|
(347)
|
(350)
|
(347)
|
(345)
|
(345)
|
(346)
|
(354)
|
(355)
|
|
Selling, General & Administrative |
(42)
|
(44)
|
(49)
|
(52)
|
(39)
|
(34)
|
(29)
|
(24)
|
(24)
|
(24)
|
(25)
|
(25)
|
(26)
|
(26)
|
(26)
|
(26)
|
(26)
|
(27)
|
(29)
|
(30)
|
(32)
|
(33)
|
(33)
|
(34)
|
(34)
|
(35)
|
(35)
|
(38)
|
(39)
|
(40)
|
(41)
|
(42)
|
(42)
|
(43)
|
(43)
|
(42)
|
(43)
|
(43)
|
(50)
|
(52)
|
|
Depreciation & Amortization |
(112)
|
(114)
|
(115)
|
(117)
|
(116)
|
(116)
|
(122)
|
(128)
|
(132)
|
(138)
|
(140)
|
(142)
|
(147)
|
(151)
|
(154)
|
(155)
|
(162)
|
(169)
|
(177)
|
(186)
|
(197)
|
(219)
|
(245)
|
(268)
|
(282)
|
(282)
|
(280)
|
(279)
|
(278)
|
(281)
|
(290)
|
(299)
|
(305)
|
(307)
|
(304)
|
(302)
|
(302)
|
(303)
|
(304)
|
(303)
|
|
Operating Income |
37
N/A
|
38
+2%
|
38
N/A
|
39
+2%
|
57
+46%
|
66
+16%
|
74
+11%
|
81
+9%
|
85
+5%
|
88
+4%
|
93
+5%
|
97
+5%
|
99
+3%
|
98
-1%
|
101
+2%
|
105
+5%
|
106
+1%
|
108
+2%
|
111
+3%
|
112
+0%
|
118
+5%
|
133
+12%
|
144
+8%
|
154
+7%
|
164
+6%
|
163
-1%
|
161
-1%
|
157
-2%
|
156
-1%
|
153
-2%
|
149
-3%
|
152
+2%
|
149
-2%
|
155
+4%
|
165
+7%
|
171
+3%
|
179
+5%
|
180
+1%
|
177
-2%
|
180
+2%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(47)
|
(50)
|
(53)
|
(53)
|
(41)
|
(42)
|
(42)
|
(45)
|
(56)
|
(54)
|
(60)
|
(63)
|
(61)
|
(65)
|
(59)
|
(60)
|
(62)
|
(61)
|
(61)
|
(59)
|
(61)
|
(72)
|
(85)
|
(95)
|
(103)
|
(102)
|
(100)
|
(98)
|
(96)
|
(95)
|
(95)
|
(95)
|
(95)
|
(94)
|
(93)
|
(92)
|
(91)
|
(91)
|
(91)
|
(92)
|
|
Non-Reccuring Items |
(8)
|
(9)
|
(11)
|
(9)
|
(5)
|
(5)
|
(8)
|
(8)
|
(11)
|
(18)
|
(14)
|
(15)
|
(13)
|
(6)
|
(7)
|
(7)
|
(7)
|
(10)
|
(13)
|
(11)
|
(30)
|
(27)
|
(31)
|
(36)
|
(15)
|
(20)
|
(10)
|
(5)
|
(5)
|
(21)
|
(24)
|
(24)
|
(24)
|
(30)
|
(29)
|
(29)
|
(46)
|
(18)
|
(23)
|
(29)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
28
|
0
|
0
|
16
|
0
|
0
|
4
|
4
|
9
|
9
|
5
|
5
|
38
|
38
|
38
|
204
|
166
|
166
|
166
|
(0)
|
(0)
|
2
|
2
|
2
|
10
|
8
|
40
|
40
|
37
|
37
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
28
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Pre-Tax Income |
(18)
N/A
|
(21)
-19%
|
(25)
-19%
|
(23)
+7%
|
11
N/A
|
19
+77%
|
25
+33%
|
29
+16%
|
17
-39%
|
29
+64%
|
46
+61%
|
48
+3%
|
54
+14%
|
45
-18%
|
34
-24%
|
37
+9%
|
41
+11%
|
41
N/A
|
47
+16%
|
51
+8%
|
32
-38%
|
39
+23%
|
66
+67%
|
62
-6%
|
83
+35%
|
246
+195%
|
218
-11%
|
221
+2%
|
222
+0%
|
37
-83%
|
31
-18%
|
35
+15%
|
32
-8%
|
34
+5%
|
54
+57%
|
58
+8%
|
83
+43%
|
112
+35%
|
100
-11%
|
96
-4%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(18)
|
(21)
|
(25)
|
(23)
|
11
|
19
|
25
|
29
|
17
|
29
|
46
|
48
|
54
|
45
|
34
|
37
|
41
|
41
|
47
|
51
|
32
|
39
|
66
|
62
|
83
|
246
|
218
|
221
|
222
|
37
|
31
|
35
|
32
|
34
|
54
|
58
|
83
|
112
|
100
|
96
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(5)
|
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Net Income (Common) |
(17)
N/A
|
(21)
-18%
|
(24)
-18%
|
(23)
+7%
|
11
N/A
|
18
+74%
|
24
+32%
|
28
+16%
|
17
-39%
|
28
+65%
|
45
+60%
|
47
+3%
|
53
+14%
|
44
-18%
|
33
-25%
|
36
+9%
|
40
+11%
|
40
0%
|
46
+16%
|
50
+8%
|
31
-38%
|
38
+24%
|
64
+68%
|
60
-6%
|
81
+35%
|
241
+196%
|
213
-11%
|
217
+2%
|
218
+0%
|
37
-83%
|
30
-18%
|
35
+15%
|
32
-8%
|
34
+5%
|
53
+57%
|
57
+8%
|
81
+43%
|
110
+35%
|
98
-11%
|
94
-4%
|
|
EPS (Diluted) |
-0.16
N/A
|
-0.19
-19%
|
-0.23
-21%
|
-0.21
+9%
|
0.09
N/A
|
0.16
+78%
|
0.2
+25%
|
0.24
+20%
|
0.14
-42%
|
0.23
+64%
|
0.36
+57%
|
0.37
+3%
|
0.42
+14%
|
0.34
-19%
|
0.26
-24%
|
0.28
+8%
|
0.28
N/A
|
0.28
N/A
|
0.31
+11%
|
0.34
+10%
|
0.17
-50%
|
0.19
+12%
|
0.31
+63%
|
0.29
-6%
|
0.39
+34%
|
1.14
+192%
|
1.01
-11%
|
1.04
+3%
|
1.04
N/A
|
0.18
-83%
|
0.14
-22%
|
0.16
+14%
|
0.14
-13%
|
0.15
+7%
|
0.24
+60%
|
0.26
+8%
|
0.37
+42%
|
0.49
+32%
|
0.43
-12%
|
0.4
-7%
|