Hyliion Holdings Corp
NYSE:HYLN
Cash Flow Statement
Cash Flow Statement
Hyliion Holdings Corp
Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||
Net Income |
2
|
2
|
(1)
|
(4)
|
(39)
|
(56)
|
(77)
|
(101)
|
(96)
|
(107)
|
(117)
|
(154)
|
(153)
|
(155)
|
(157)
|
(124)
|
(124)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
4
|
|
Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
2
|
4
|
4
|
5
|
5
|
5
|
6
|
7
|
7
|
7
|
7
|
0
|
|
Other Non-Cash Items |
(4)
|
(4)
|
(3)
|
(2)
|
17
|
19
|
23
|
24
|
11
|
13
|
14
|
18
|
15
|
14
|
11
|
7
|
6
|
|
Cash Taxes Paid |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
0
|
0
|
2
|
4
|
(2)
|
2
|
7
|
4
|
4
|
(6)
|
(10)
|
21
|
20
|
19
|
20
|
(12)
|
(3)
|
|
Cash from Operating Activities |
(1)
N/A
|
(2)
-28%
|
(2)
-9%
|
(2)
+2%
|
(23)
-1 242%
|
(33)
-45%
|
(46)
-38%
|
(71)
-54%
|
(81)
-13%
|
(99)
-23%
|
(112)
-13%
|
(114)
-2%
|
(117)
-2%
|
(121)
-3%
|
(125)
-3%
|
(126)
-1%
|
(117)
+7%
|
|
Investing Cash Flow | ||||||||||||||||||
Capital Expenditures |
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(6)
|
(6)
|
(7)
|
(7)
|
|
Other Items |
(232)
|
1
|
1
|
1
|
(238)
|
(297)
|
(301)
|
(302)
|
(64)
|
(6)
|
(3)
|
(18)
|
(19)
|
(15)
|
(20)
|
7
|
26
|
|
Cash from Investing Activities |
(232)
N/A
|
1
N/A
|
1
-23%
|
1
-15%
|
(238)
N/A
|
(298)
-25%
|
(302)
-1%
|
(304)
-1%
|
(66)
+78%
|
(8)
+88%
|
(5)
+36%
|
(21)
-310%
|
(22)
-4%
|
(21)
+5%
|
(27)
-28%
|
0
N/A
|
18
+6 213%
|
|
Financing Cash Flow | ||||||||||||||||||
Net Issuance of Common Stock |
235
|
(0)
|
(0)
|
0
|
125
|
141
|
141
|
141
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
4
|
3
|
3
|
3
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
Other |
(1)
|
0
|
0
|
117
|
516
|
0
|
516
|
399
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Cash from Financing Activities |
234
N/A
|
(0)
N/A
|
(0)
N/A
|
117
N/A
|
645
+450%
|
660
+2%
|
660
+0%
|
543
-18%
|
16
-97%
|
0
-99%
|
(0)
N/A
|
(0)
-200%
|
(0)
+11%
|
(0)
-113%
|
(0)
+24%
|
0
N/A
|
(0)
N/A
|
|
Change in Cash | ||||||||||||||||||
Net Change in Cash |
1
N/A
|
(1)
N/A
|
(1)
-56%
|
116
N/A
|
383
+230%
|
329
-14%
|
312
-5%
|
168
-46%
|
(131)
N/A
|
(107)
+18%
|
(117)
-10%
|
(135)
-16%
|
(139)
-3%
|
(142)
-2%
|
(152)
-7%
|
(126)
+17%
|
(99)
+21%
|
|
Free Cash Flow | ||||||||||||||||||
Free Cash Flow |
(1)
N/A
|
(2)
-28%
|
(2)
-9%
|
(2)
+2%
|
(23)
-1 260%
|
(34)
-46%
|
(47)
-39%
|
(74)
-56%
|
(83)
-12%
|
(101)
-22%
|
(114)
-12%
|
(117)
-3%
|
(120)
-2%
|
(126)
-6%
|
(131)
-4%
|
(133)
-1%
|
(124)
+6%
|