First Time Loading...

IAA Inc
NYSE:IAA

Watchlist Manager
IAA Inc Logo
IAA Inc
NYSE:IAA
Watchlist
Price: 92.27 USD 1.2% Market Closed
Updated: May 22, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

399.3m
+16%
Operating Cash Flow
Growth Rates:
1 Year
+28%
3 Years
+47%
5 Years
+98%
7 Years
-
10 Years
-
-143m
+65%
Investing Cash Flow
Growth Rates:
1 Year
+64%
3 Years
-68%
5 Years
-160%
7 Years
-
10 Years
-
-212.1m
-222%
Financing Cash Flow
Growth Rates:
1 Year
-
3 Years
-16%
5 Years
-36%
7 Years
-
10 Years
-

Cash Flow Statement
IAA Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2017 Apr-2018 Jul-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023
Operating Cash Flow
Net Income
161
179
193
206
184
190
191
194
193
183
165
176
195
223
272
285
294
303
303
288
292
Depreciation & Amortization
93
94
96
97
97
95
93
90
88
89
87
84
81
78
79
81
87
93
99
103
106
Change in Deffered Taxes
(21)
(21)
(37)
(38)
(3)
(3)
(1)
(1)
1
0
(2)
(0)
2
6
9
10
(1)
(5)
(9)
(11)
(6)
Other Non-Cash Items
5
5
8
8
6
7
6
93
127
161
199
147
153
157
167
174
183
193
194
204
204
Cash Taxes Paid
0
0
0
0
65
65
65
65
72
4
6
44
60
57
98
84
90
92
99
84
85
Cash Interest Paid
0
0
0
0
1
1
1
1
30
8
29
35
54
51
48
46
45
44
44
46
50
Change in Working Capital
(37)
(83)
(54)
(5)
(6)
(18)
(16)
(91)
(138)
(100)
(120)
(121)
(121)
(129)
(185)
(222)
(252)
(297)
(296)
(241)
(197)
Cash from Operating Activities
201
N/A
175
-13%
206
+18%
269
+30%
278
+3%
272
-2%
273
+0%
286
+5%
271
-5%
333
+23%
329
-1%
287
-13%
310
+8%
334
+8%
343
+3%
328
-4%
311
-5%
288
-8%
291
+1%
343
+18%
399
+16%
Investing Cash Flow
Capital Expenditures
(55)
(54)
(52)
(50)
(67)
(72)
(76)
(85)
(69)
(58)
(53)
(54)
(70)
(90)
(106)
(108)
(136)
(136)
(153)
(192)
(178)
Other Items
(0)
(0)
1
0
1
1
(0)
(17)
(16)
(16)
(16)
1
1
(0)
(4)
(5)
(258)
(221)
(216)
(216)
35
Cash from Investing Activities
(55)
N/A
(54)
+2%
(52)
+4%
(50)
+3%
(66)
-32%
(72)
-8%
(76)
-6%
(101)
-34%
(85)
+16%
(74)
+13%
(70)
+6%
(53)
+23%
(69)
-30%
(90)
-30%
(110)
-22%
(113)
-3%
(394)
-248%
(358)
+9%
(369)
-3%
(407)
-10%
(143)
+65%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
1
2
2
3
8
8
8
8
3
3
2
2
2
2
Net Issuance of Debt
(7)
3
(3)
(4)
(4)
(12)
1 292
1 240
1 238
1 201
(96)
(49)
(52)
(14)
(137)
(136)
57
(2)
57
55
(125)
Cash Paid for Dividends
0
0
0
0
0
0
(1 278)
(1 278)
(1 278)
0
0
0
0
0
0
0
0
0
0
0
0
Other
(149)
(118)
(143)
(209)
(191)
(169)
(219)
(158)
(144)
(147)
(12)
(14)
(13)
(12)
(14)
(13)
(48)
(108)
(121)
(123)
(89)
Cash from Financing Activities
(156)
N/A
(114)
+27%
(146)
-28%
(213)
-46%
(195)
+9%
(181)
+7%
(205)
-13%
(195)
+5%
(183)
+6%
(222)
-21%
(105)
+52%
(55)
+48%
(56)
-3%
(18)
+68%
(142)
-694%
(147)
-3%
12
N/A
(108)
N/A
(62)
+42%
(66)
-5%
(212)
-222%
Change in Cash
Effect of Foreign Exchange Rates
1
1
(1)
(1)
(2)
(2)
(1)
(6)
(5)
(6)
(6)
(1)
1
2
4
1
0
(1)
(4)
(10)
(11)
Net Change in Cash
(9)
N/A
7
N/A
8
+8%
5
-41%
15
+223%
18
+16%
(8)
N/A
(16)
-94%
(1)
+92%
32
N/A
148
+368%
178
+21%
186
+4%
229
+23%
95
-58%
70
-26%
(70)
N/A
(179)
-154%
(145)
+19%
(140)
+3%
34
N/A
Free Cash Flow
Free Cash Flow
146
N/A
121
-17%
154
+27%
219
+42%
212
-3%
200
-5%
197
-1%
201
+2%
203
+1%
276
+36%
276
0%
233
-16%
240
+3%
245
+2%
238
-3%
220
-7%
176
-20%
151
-14%
138
-9%
152
+10%
221
+46%

See Also

Summary
IAA intrinsic value, competitors valuation, and company profile.
DCF Valuation
IAA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IAA stock valuation using valuation multiples.
Wall Street Estimates
IAA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IAA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.