First Time Loading...

Independence Holding Co
NYSE:IHC

Watchlist Manager
Independence Holding Co Logo
Independence Holding Co
NYSE:IHC
Watchlist
Price: 57.01 USD 0.02% Market Closed
Updated: Apr 27, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
Independence Holding Co

Rotate your device to view
Income Statement
Currency: USD
Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021
Revenue
Gross Premiums Earned
371
369
367
375
390
423
464
495
528
536
529
520
505
497
497
500
500
446
392
338
291
288
294
299
302
319
323
331
337
342
350
354
355
365
379
399
431
452
364
260
Revenue
420
N/A
418
-1%
415
-1%
422
+2%
429
+2%
465
+8%
514
+11%
544
+6%
575
+6%
578
+1%
562
-3%
551
-2%
534
-3%
526
-1%
523
-1%
523
N/A
521
0%
464
-11%
408
-12%
358
-12%
313
-13%
308
-1%
313
+1%
317
+1%
321
+1%
337
+5%
340
+1%
346
+2%
351
+1%
357
+2%
367
+3%
373
+1%
375
+1%
384
+2%
397
+3%
415
+5%
444
+7%
465
+5%
373
-20%
266
-29%
Operating Income
Operating Expenses
(397)
(391)
(386)
(393)
(401)
(436)
(486)
(517)
(550)
(554)
(539)
(525)
(509)
(499)
(494)
(490)
(485)
(416)
(362)
(326)
(278)
(277)
(285)
(289)
(292)
(307)
(304)
(305)
(313)
(318)
(329)
(338)
(349)
(364)
(384)
(401)
(414)
(433)
(358)
(277)
Selling, General & Administrative
(147)
(148)
(145)
(145)
(150)
(156)
(168)
(174)
(180)
(185)
(185)
(184)
(178)
(175)
(175)
(174)
(178)
(167)
(152)
(142)
(132)
(129)
(140)
(150)
(157)
(168)
(169)
(168)
(169)
(166)
(167)
(170)
(175)
(179)
(189)
(197)
(206)
(212)
(191)
(160)
Benefits Claims Loss Adjustment
(239)
(232)
(230)
(236)
(245)
(273)
(302)
(327)
(355)
(355)
(349)
(335)
(326)
(320)
(316)
(316)
(307)
(258)
(219)
(184)
(145)
(147)
(144)
(139)
(135)
(139)
(135)
(138)
(144)
(151)
(162)
(168)
(174)
(185)
(195)
(204)
(208)
(222)
0
0
Policy Acquisition Expense
(12)
(12)
(11)
(11)
(7)
(6)
(16)
(16)
(15)
(15)
(5)
(5)
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(2)
0
0
10
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(167)
(117)
Operating Income
23
N/A
27
+19%
29
+6%
30
+2%
28
-6%
29
+4%
28
-1%
28
-2%
26
-8%
24
-7%
24
-1%
26
+8%
25
-2%
27
+7%
29
+8%
33
+14%
36
+10%
48
+32%
46
-3%
33
-29%
35
+6%
31
-11%
28
-11%
28
+2%
28
+0%
30
+6%
36
+19%
41
+14%
38
-7%
40
+5%
39
-3%
35
-9%
26
-26%
20
-22%
12
-39%
14
+10%
30
+118%
31
+5%
15
-52%
(11)
N/A
Pre-Tax Income
Interest Income Expense
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Non-Reccuring Items
(3)
(2)
(3)
(3)
(1)
(1)
0
0
0
0
0
0
0
0
0
10
10
0
0
(2)
(2)
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
Pre-Tax Income
19
N/A
23
+24%
24
+4%
25
+4%
25
-1%
26
+5%
26
+2%
26
-2%
24
-9%
22
-7%
22
N/A
24
+9%
23
-2%
25
+7%
27
+8%
41
+51%
44
+7%
46
+4%
44
-3%
30
-34%
32
+8%
30
-6%
27
-10%
28
+3%
28
+1%
30
+6%
36
+19%
41
+14%
38
-7%
39
+4%
38
-3%
35
-9%
25
-27%
20
-20%
12
-39%
14
+10%
30
+118%
31
+5%
15
-52%
(11)
N/A
Net Income
Tax Provision
(4)
(8)
(8)
(9)
(2)
(3)
(3)
(3)
(9)
(8)
(8)
(9)
(6)
(7)
(8)
(13)
(16)
(17)
(16)
(11)
(10)
(9)
4
4
23
24
11
10
(7)
(7)
(6)
(6)
(13)
(12)
(11)
(9)
(11)
(11)
(7)
(2)
Income from Continuing Operations
15
15
16
16
23
23
24
23
15
14
14
15
17
18
19
28
28
29
29
19
23
22
32
32
52
54
46
51
30
32
32
28
13
8
2
4
19
20
8
(12)
Income to Minority Interest
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(2)
(1)
(1)
(1)
(0)
(1)
(1)
(0)
(10)
(10)
(10)
(10)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
0
0
0
Net Income (Common)
13
N/A
14
+5%
14
+4%
15
+2%
20
+35%
20
+4%
21
+1%
20
-1%
14
-33%
13
-7%
13
+1%
14
+9%
16
+17%
18
+9%
19
+7%
29
+53%
30
+3%
131
+337%
130
0%
120
-8%
123
+3%
22
-82%
32
+45%
33
+3%
42
+27%
44
+5%
37
-17%
41
+13%
29
-31%
30
+6%
30
N/A
26
-13%
12
-53%
8
-36%
2
-81%
4
+173%
19
+361%
20
+7%
102
+404%
111
+8%
EPS (Diluted)
0.72
N/A
0.75
+4%
0.79
+5%
0.81
+3%
1.08
+33%
1.13
+5%
1.16
+3%
1.15
-1%
0.77
-33%
0.71
-8%
0.72
+1%
0.79
+10%
0.93
+18%
1.01
+9%
1.08
+7%
1.66
+54%
1.72
+4%
7.6
+342%
7.48
-2%
6.91
-8%
7.12
+3%
1.3
-82%
1.93
+48%
2.15
+11%
2.76
+28%
2.91
+5%
2.42
-17%
2.73
+13%
1.89
-31%
2
+6%
2.03
+1%
1.77
-13%
0.83
-53%
0.53
-36%
0.1
-81%
0.28
+180%
1.28
+357%
1.36
+6%
6.96
+412%
7.54
+8%

See Also

Summary
IHC intrinsic value, competitors valuation, and company profile.
DCF Valuation
IHC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IHC stock valuation using valuation multiples.
Wall Street Estimates
IHC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IHC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.