Insteel Industries Inc
NYSE:IIIN
Balance Sheet
Balance Sheet Decomposition
Insteel Industries Inc
Current Assets | 239.7m |
Cash & Short-Term Investments | 83.9m |
Receivables | 56.4m |
Other Current Assets | 99.3m |
Non-Current Assets | 157.5m |
PP&E | 129.8m |
Intangibles | 15.5m |
Other Non-Current Assets | 12.3m |
Current Liabilities | 33.4m |
Accounts Payable | 25.4m |
Accrued Liabilities | 7.2m |
Other Current Liabilities | 778k |
Non-Current Liabilities | 23.2m |
Other Non-Current Liabilities | 23.2m |
Balance Sheet
Insteel Industries Inc
Sep-2014 | Oct-2015 | Oct-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Oct-2020 | Oct-2021 | Oct-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3
|
33
|
59
|
32
|
44
|
38
|
69
|
90
|
48
|
126
|
|
Cash Equivalents |
3
|
33
|
59
|
32
|
44
|
38
|
69
|
90
|
48
|
126
|
|
Total Receivables |
52
|
47
|
47
|
41
|
52
|
45
|
54
|
68
|
82
|
63
|
|
Accounts Receivables |
51
|
47
|
47
|
40
|
52
|
44
|
54
|
68
|
82
|
63
|
|
Other Receivables |
1
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Inventory |
82
|
66
|
71
|
82
|
94
|
71
|
69
|
79
|
198
|
103
|
|
Other Current Assets |
6
|
5
|
3
|
5
|
6
|
6
|
6
|
10
|
8
|
6
|
|
Total Current Assets |
143
|
151
|
181
|
160
|
196
|
161
|
197
|
247
|
335
|
299
|
|
PP&E Net |
90
|
84
|
88
|
99
|
106
|
105
|
104
|
107
|
110
|
122
|
|
PP&E Gross |
90
|
84
|
88
|
99
|
106
|
105
|
104
|
107
|
110
|
122
|
|
Accumulated Depreciation |
103
|
113
|
120
|
123
|
133
|
137
|
142
|
153
|
165
|
168
|
|
Intangible Assets |
10
|
10
|
9
|
8
|
10
|
9
|
9
|
8
|
7
|
6
|
|
Goodwill |
7
|
7
|
7
|
7
|
8
|
8
|
10
|
10
|
10
|
10
|
|
Other Long-Term Assets |
7
|
8
|
8
|
9
|
10
|
11
|
19
|
19
|
10
|
11
|
|
Other Assets |
7
|
7
|
7
|
7
|
8
|
8
|
10
|
10
|
10
|
10
|
|
Total Assets |
257
N/A
|
260
+1%
|
293
+13%
|
283
-3%
|
330
+16%
|
293
-11%
|
338
+15%
|
391
+16%
|
472
+21%
|
448
-5%
|
|
Liabilities | |||||||||||
Accounts Payable |
53
|
32
|
43
|
34
|
60
|
22
|
39
|
49
|
47
|
34
|
|
Accrued Liabilities |
10
|
11
|
11
|
9
|
10
|
5
|
12
|
13
|
13
|
10
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
1
|
2
|
0
|
0
|
2
|
1
|
3
|
6
|
3
|
2
|
|
Total Current Liabilities |
63
|
46
|
54
|
42
|
72
|
28
|
54
|
69
|
63
|
46
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
7
|
6
|
6
|
8
|
5
|
7
|
7
|
6
|
7
|
8
|
|
Other Liabilities |
8
|
8
|
9
|
9
|
11
|
12
|
13
|
14
|
12
|
12
|
|
Total Liabilities |
78
N/A
|
60
-23%
|
68
+14%
|
60
-13%
|
88
+47%
|
47
-47%
|
73
+56%
|
89
+21%
|
82
-8%
|
66
-20%
|
|
Equity | |||||||||||
Common Stock |
18
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
20
|
20
|
|
Retained Earnings |
103
|
123
|
139
|
136
|
151
|
154
|
171
|
206
|
289
|
279
|
|
Additional Paid In Capital |
59
|
61
|
68
|
70
|
73
|
75
|
76
|
79
|
82
|
84
|
|
Other Equity |
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
0
|
|
Total Equity |
179
N/A
|
200
+12%
|
225
+12%
|
223
-1%
|
242
+8%
|
246
+2%
|
265
+8%
|
302
+14%
|
390
+29%
|
382
-2%
|
|
Total Liabilities & Equity |
257
N/A
|
260
+1%
|
293
+13%
|
283
-3%
|
330
+16%
|
293
-11%
|
338
+15%
|
391
+16%
|
472
+21%
|
448
-5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
18
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
20
|
20
|