World Fuel Services Corp
NYSE:INT
Income Statement
Earnings Waterfall
World Fuel Services Corp
Revenue
|
59B
USD
|
Cost of Revenue
|
-58B
USD
|
Gross Profit
|
1.1B
USD
|
Operating Expenses
|
-816m
USD
|
Operating Income
|
273m
USD
|
Other Expenses
|
-158.9m
USD
|
Net Income
|
114.1m
USD
|
Income Statement
World Fuel Services Corp
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
20 358
N/A
|
31 337
+54%
|
59 043
+88%
|
|
Gross Profit | ||||
Cost of Revenue |
(19 507)
|
(30 549)
|
(57 954)
|
|
Gross Profit |
852
N/A
|
788
-7%
|
1 089
+38%
|
|
Operating Income | ||||
Operating Expenses |
(678)
|
(634)
|
(816)
|
|
Selling, General & Administrative |
(678)
|
(634)
|
(816)
|
|
Other Operating Expenses |
0
|
0
|
0
|
|
Operating Income |
174
N/A
|
154
-11%
|
273
+77%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(45)
|
(40)
|
(111)
|
|
Non-Reccuring Items |
44
|
(11)
|
0
|
|
Total Other Income |
(11)
|
(2)
|
(18)
|
|
Pre-Tax Income |
162
N/A
|
100
-38%
|
145
+45%
|
|
Net Income | ||||
Tax Provision |
(52)
|
(26)
|
(29)
|
|
Income from Continuing Operations |
110
|
74
|
116
|
|
Income to Minority Interest |
(0)
|
(1)
|
(2)
|
|
Net Income (Common) |
110
N/A
|
74
-33%
|
114
+55%
|
|
EPS (Diluted) |
1.71
N/A
|
1.16
-32%
|
1.82
+57%
|