Invitation Homes Inc
NYSE:INVH
Balance Sheet
Balance Sheet Decomposition
Invitation Homes Inc
Current Assets | 808.5m |
Cash & Short-Term Investments | 738.1m |
Receivables | 70.4m |
Non-Current Assets | 18.4B |
Long-Term Investments | 380.8m |
PP&E | 17.2B |
Intangibles | 258.2m |
Other Non-Current Assets | 530.3m |
Current Liabilities | 432.2m |
Accounts Payable | 240.5m |
Accrued Liabilities | 10.1m |
Other Current Liabilities | 181.5m |
Non-Current Liabilities | 8.6B |
Long-Term Debt | 8.5B |
Other Non-Current Liabilities | 94.4m |
Balance Sheet
Invitation Homes Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
286
|
275
|
198
|
180
|
145
|
92
|
213
|
610
|
263
|
701
|
|
Cash Equivalents |
286
|
275
|
198
|
180
|
145
|
92
|
213
|
610
|
263
|
701
|
|
Total Receivables |
6
|
9
|
12
|
25
|
33
|
25
|
35
|
37
|
54
|
61
|
|
Accounts Receivables |
6
|
9
|
12
|
25
|
33
|
25
|
35
|
37
|
54
|
61
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
292
|
284
|
210
|
205
|
178
|
117
|
248
|
647
|
317
|
761
|
|
PP&E Net |
8 498
|
9 060
|
9 009
|
17 329
|
16 698
|
16 267
|
16 320
|
16 969
|
17 071
|
17 334
|
|
PP&E Gross |
8 498
|
9 060
|
9 009
|
17 329
|
16 698
|
16 267
|
16 320
|
16 969
|
17 071
|
17 334
|
|
Accumulated Depreciation |
308
|
544
|
792
|
1 076
|
1 544
|
2 004
|
2 513
|
3 073
|
3 671
|
4 263
|
|
Intangible Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Goodwill |
0
|
0
|
0
|
258
|
258
|
258
|
258
|
258
|
258
|
258
|
|
Long-Term Investments |
74
|
193
|
209
|
538
|
423
|
372
|
362
|
304
|
390
|
390
|
|
Other Long-Term Assets |
328
|
256
|
298
|
341
|
413
|
354
|
306
|
347
|
366
|
386
|
|
Other Assets |
7
|
4
|
7
|
271
|
352
|
282
|
269
|
270
|
392
|
350
|
|
Total Assets |
9 200
N/A
|
9 797
+6%
|
9 732
-1%
|
18 684
+92%
|
18 063
-3%
|
17 393
-4%
|
17 506
+1%
|
18 538
+6%
|
18 537
0%
|
19 221
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
92
|
83
|
88
|
193
|
170
|
186
|
149
|
194
|
198
|
201
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
14
|
16
|
13
|
15
|
11
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
3
|
2
|
|
Other Current Liabilities |
71
|
81
|
87
|
147
|
149
|
148
|
158
|
165
|
176
|
180
|
|
Total Current Liabilities |
163
|
164
|
175
|
340
|
319
|
349
|
326
|
375
|
392
|
394
|
|
Long-Term Debt |
6 565
|
7 726
|
7 570
|
9 652
|
9 250
|
8 468
|
8 037
|
8 002
|
7 770
|
8 548
|
|
Minority Interest |
0
|
0
|
0
|
152
|
140
|
52
|
51
|
41
|
32
|
34
|
|
Other Liabilities |
15
|
20
|
30
|
42
|
126
|
310
|
587
|
323
|
52
|
89
|
|
Total Liabilities |
6 743
N/A
|
7 910
+17%
|
7 775
-2%
|
10 186
+31%
|
9 834
-3%
|
9 178
-7%
|
9 001
-2%
|
8 740
-3%
|
8 245
-6%
|
9 065
+10%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
|
Retained Earnings |
0
|
0
|
0
|
158
|
393
|
525
|
661
|
795
|
951
|
1 071
|
|
Additional Paid In Capital |
2 457
|
1 887
|
1 957
|
8 603
|
8 629
|
9 010
|
9 707
|
10 874
|
11 138
|
11 157
|
|
Other Equity |
0
|
0
|
0
|
48
|
13
|
277
|
547
|
287
|
98
|
64
|
|
Total Equity |
2 457
N/A
|
1 887
-23%
|
1 957
+4%
|
8 498
+334%
|
8 229
-3%
|
8 214
0%
|
8 505
+4%
|
9 798
+15%
|
10 291
+5%
|
10 156
-1%
|
|
Total Liabilities & Equity |
9 200
N/A
|
9 797
+6%
|
9 732
-1%
|
18 684
+92%
|
18 063
-3%
|
17 393
-4%
|
17 506
+1%
|
18 538
+6%
|
18 537
0%
|
19 221
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
302
|
302
|
310
|
519
|
521
|
542
|
567
|
601
|
611
|
612
|