ION Geophysical Corp
NYSE:IO
Cash Flow Statement
Cash Flow Statement
ION Geophysical Corp
Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Net Income |
25
|
33
|
42
|
48
|
63
|
56
|
(27)
|
(239)
|
(247)
|
(172)
|
(99)
|
74
|
(128)
|
(259)
|
(206)
|
(201)
|
(25)
|
(5)
|
(86)
|
(64)
|
(65)
|
(53)
|
(37)
|
(34)
|
(29)
|
(25)
|
(40)
|
(53)
|
(70)
|
(73)
|
(56)
|
(52)
|
(47)
|
(28)
|
(25)
|
(38)
|
(37)
|
(42)
|
(60)
|
(44)
|
|
Depreciation & Amortization |
91
|
90
|
93
|
104
|
105
|
102
|
105
|
91
|
105
|
106
|
108
|
108
|
92
|
80
|
67
|
69
|
62
|
63
|
65
|
58
|
55
|
57
|
61
|
63
|
64
|
62
|
57
|
56
|
58
|
58
|
55
|
51
|
43
|
40
|
36
|
30
|
26
|
22
|
23
|
32
|
|
Change in Deffered Taxes |
(8)
|
(6)
|
(2)
|
0
|
4
|
(1)
|
(43)
|
11
|
5
|
10
|
48
|
(5)
|
(0)
|
1
|
5
|
7
|
7
|
8
|
8
|
2
|
(1)
|
(3)
|
(3)
|
(3)
|
(5)
|
(4)
|
(6)
|
(7)
|
(6)
|
(8)
|
(5)
|
(5)
|
(2)
|
(0)
|
(1)
|
(1)
|
9
|
0
|
0
|
0
|
|
Other Non-Cash Items |
27
|
23
|
15
|
13
|
24
|
26
|
142
|
255
|
265
|
199
|
82
|
(26)
|
113
|
179
|
81
|
75
|
(96)
|
(97)
|
7
|
7
|
5
|
10
|
7
|
7
|
10
|
6
|
6
|
6
|
41
|
41
|
41
|
42
|
14
|
19
|
11
|
11
|
3
|
(2)
|
10
|
9
|
|
Cash Taxes Paid |
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
18
|
23
|
28
|
16
|
19
|
18
|
12
|
8
|
2
|
(1)
|
3
|
5
|
6
|
7
|
6
|
7
|
7
|
6
|
6
|
3
|
6
|
9
|
7
|
11
|
12
|
10
|
12
|
8
|
5
|
5
|
4
|
|
Change in Working Capital |
(5)
|
(8)
|
7
|
(10)
|
(26)
|
(16)
|
(51)
|
19
|
19
|
17
|
42
|
5
|
53
|
61
|
83
|
57
|
35
|
23
|
0
|
19
|
7
|
(10)
|
(11)
|
(24)
|
(12)
|
(13)
|
7
|
8
|
(15)
|
4
|
(14)
|
(2)
|
26
|
(19)
|
15
|
26
|
8
|
34
|
(7)
|
(19)
|
|
Cash from Operating Activities |
130
N/A
|
130
N/A
|
155
+19%
|
155
+0%
|
169
+9%
|
167
-1%
|
127
-24%
|
136
+7%
|
148
+8%
|
161
+9%
|
181
+13%
|
156
-14%
|
130
-17%
|
60
-53%
|
31
-49%
|
7
-78%
|
(17)
N/A
|
(7)
+56%
|
(6)
+14%
|
23
N/A
|
1
-96%
|
0
-70%
|
17
+5 533%
|
8
-56%
|
28
+268%
|
26
-4%
|
24
-10%
|
11
-55%
|
7
-33%
|
22
+208%
|
22
-1%
|
34
+56%
|
34
+1%
|
12
-65%
|
36
+208%
|
28
-23%
|
9
-67%
|
12
+29%
|
(27)
N/A
|
(14)
+47%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(155)
|
(166)
|
(159)
|
(172)
|
(162)
|
(169)
|
(162)
|
(145)
|
(132)
|
(123)
|
(113)
|
(96)
|
(76)
|
(73)
|
(68)
|
(58)
|
(65)
|
(50)
|
(43)
|
(31)
|
(16)
|
(13)
|
(17)
|
(22)
|
(25)
|
(31)
|
(30)
|
(27)
|
(30)
|
(30)
|
(32)
|
(32)
|
(31)
|
(32)
|
(30)
|
(29)
|
(28)
|
(24)
|
(27)
|
(32)
|
|
Other Items |
(27)
|
73
|
36
|
24
|
18
|
(12)
|
(7)
|
(14)
|
(28)
|
(19)
|
(7)
|
1
|
27
|
29
|
15
|
15
|
1
|
1
|
1
|
0
|
3
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Investing Activities |
(182)
N/A
|
(92)
+49%
|
(123)
-33%
|
(148)
-20%
|
(144)
+2%
|
(181)
-25%
|
(169)
+7%
|
(158)
+6%
|
(159)
0%
|
(142)
+11%
|
(120)
+15%
|
(95)
+21%
|
(49)
+48%
|
(44)
+10%
|
(54)
-22%
|
(42)
+21%
|
(64)
-50%
|
(49)
+22%
|
(42)
+15%
|
(31)
+26%
|
(14)
+56%
|
(10)
+24%
|
(14)
-35%
|
(19)
-36%
|
(25)
-31%
|
(31)
-24%
|
(30)
+4%
|
(27)
+7%
|
(30)
-9%
|
(30)
-1%
|
(32)
-6%
|
(32)
-1%
|
(31)
+3%
|
(32)
-2%
|
(30)
+5%
|
(29)
+3%
|
(28)
+3%
|
(24)
+15%
|
(27)
-10%
|
(32)
-21%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
13
|
2
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
49
|
49
|
49
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
52
|
52
|
|
Net Issuance of Debt |
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
75
|
74
|
108
|
121
|
(8)
|
(13)
|
(48)
|
(62)
|
(11)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(15)
|
(13)
|
(12)
|
(11)
|
(5)
|
(42)
|
(41)
|
(41)
|
(41)
|
(2)
|
(3)
|
(3)
|
(3)
|
24
|
20
|
20
|
20
|
(8)
|
(22)
|
(22)
|
|
Cash Paid for Dividends |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
4
|
5
|
3
|
3
|
(2)
|
(2)
|
(7)
|
(11)
|
(11)
|
(12)
|
(6)
|
(9)
|
(9)
|
(9)
|
(8)
|
(0)
|
(0)
|
(1)
|
(6)
|
(7)
|
(7)
|
(6)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
6
|
6
|
6
|
5
|
(9)
|
(10)
|
|
Cash from Financing Activities |
10
N/A
|
(1)
N/A
|
(4)
-250%
|
(3)
+24%
|
(7)
-103%
|
(6)
+15%
|
69
N/A
|
64
-8%
|
99
+55%
|
111
+13%
|
(13)
N/A
|
(21)
-58%
|
(56)
-172%
|
(70)
-26%
|
(19)
+74%
|
(7)
+62%
|
(10)
-34%
|
(12)
-26%
|
(18)
-49%
|
(18)
-2%
|
(22)
-18%
|
(19)
+12%
|
(13)
+31%
|
(12)
+10%
|
(4)
+70%
|
6
N/A
|
6
+7%
|
6
-2%
|
4
-39%
|
(5)
N/A
|
(5)
+2%
|
(4)
+13%
|
(4)
+13%
|
24
N/A
|
26
+11%
|
26
N/A
|
26
-2%
|
6
-76%
|
20
+217%
|
20
-2%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
1
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
1
|
(0)
|
0
|
(0)
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
Net Change in Cash |
(42)
N/A
|
36
N/A
|
27
-25%
|
4
-85%
|
19
+340%
|
(21)
N/A
|
26
N/A
|
41
+56%
|
87
+112%
|
131
+50%
|
48
-63%
|
41
-14%
|
26
-38%
|
(53)
N/A
|
(41)
+23%
|
(42)
-2%
|
(89)
-112%
|
(68)
+23%
|
(65)
+5%
|
(26)
+60%
|
(33)
-28%
|
(28)
+16%
|
(10)
+65%
|
(23)
-137%
|
(1)
+95%
|
1
N/A
|
1
-13%
|
(10)
N/A
|
(19)
-81%
|
(12)
+33%
|
(15)
-20%
|
(2)
+85%
|
(1)
+73%
|
4
N/A
|
33
+723%
|
25
-23%
|
7
-74%
|
(6)
N/A
|
(34)
-450%
|
(27)
+20%
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(25)
N/A
|
(36)
-43%
|
(4)
+88%
|
(17)
-302%
|
7
N/A
|
(2)
N/A
|
(36)
-1 994%
|
(8)
+76%
|
16
N/A
|
37
+132%
|
68
+82%
|
60
-11%
|
54
-11%
|
(12)
N/A
|
(37)
-203%
|
(51)
-36%
|
(81)
-60%
|
(58)
+29%
|
(49)
+14%
|
(9)
+83%
|
(15)
-80%
|
(13)
+16%
|
0
N/A
|
(14)
N/A
|
3
N/A
|
(4)
N/A
|
(6)
-35%
|
(17)
-190%
|
(23)
-35%
|
(8)
+64%
|
(10)
-24%
|
2
N/A
|
3
+88%
|
(20)
N/A
|
6
N/A
|
(1)
N/A
|
(19)
-1 377%
|
(12)
+37%
|
(53)
-338%
|
(46)
+13%
|