Ingersoll Rand Inc
NYSE:IR
Balance Sheet
Balance Sheet Decomposition
Ingersoll Rand Inc
Current Assets | 4B |
Cash & Short-Term Investments | 1.5B |
Receivables | 1.2B |
Other Current Assets | 1.3B |
Non-Current Assets | 11.5B |
PP&E | 742.2m |
Intangibles | 10.2B |
Other Non-Current Assets | 580.5m |
Current Liabilities | 1.7B |
Accounts Payable | 694m |
Accrued Liabilities | 578.3m |
Other Current Liabilities | 452.3m |
Non-Current Liabilities | 3.9B |
Long-Term Debt | 2.7B |
Other Non-Current Liabilities | 1.3B |
Balance Sheet
Ingersoll Rand Inc
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
228
|
256
|
393
|
221
|
506
|
1 751
|
2 110
|
1 613
|
1 596
|
|
Cash Equivalents |
228
|
256
|
393
|
221
|
506
|
1 751
|
2 110
|
1 613
|
1 596
|
|
Total Receivables |
403
|
442
|
536
|
525
|
459
|
967
|
949
|
1 122
|
1 234
|
|
Accounts Receivables |
403
|
442
|
536
|
525
|
459
|
967
|
949
|
1 122
|
1 234
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
475
|
444
|
495
|
524
|
503
|
944
|
854
|
1 025
|
1 001
|
|
Other Current Assets |
51
|
47
|
40
|
61
|
77
|
201
|
203
|
207
|
220
|
|
Total Current Assets |
1 157
|
1 189
|
1 464
|
1 331
|
1 544
|
3 862
|
4 115
|
3 967
|
4 050
|
|
PP&E Net |
341
|
358
|
363
|
357
|
380
|
955
|
750
|
751
|
711
|
|
PP&E Gross |
341
|
358
|
363
|
357
|
380
|
955
|
750
|
751
|
711
|
|
Accumulated Depreciation |
104
|
146
|
204
|
250
|
298
|
373
|
358
|
417
|
501
|
|
Intangible Assets |
1 644
|
1 470
|
1 431
|
1 368
|
1 255
|
4 733
|
3 913
|
3 579
|
3 611
|
|
Goodwill |
1 191
|
1 155
|
1 228
|
1 290
|
1 288
|
6 304
|
5 982
|
6 064
|
6 610
|
|
Other Long-Term Assets |
129
|
144
|
136
|
141
|
161
|
205
|
395
|
405
|
581
|
|
Other Assets |
1 191
|
1 155
|
1 228
|
1 290
|
1 288
|
6 304
|
5 982
|
6 064
|
6 610
|
|
Total Assets |
4 462
N/A
|
4 316
-3%
|
4 621
+7%
|
4 487
-3%
|
4 628
+3%
|
16 059
+247%
|
15 155
-6%
|
14 766
-3%
|
15 564
+5%
|
|
Liabilities | ||||||||||
Accounts Payable |
157
|
215
|
270
|
340
|
323
|
671
|
671
|
779
|
801
|
|
Accrued Liabilities |
152
|
162
|
177
|
148
|
156
|
496
|
458
|
490
|
586
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
25
|
24
|
21
|
8
|
8
|
40
|
39
|
37
|
31
|
|
Other Current Liabilities |
97
|
97
|
95
|
101
|
88
|
292
|
301
|
369
|
410
|
|
Total Current Liabilities |
431
|
498
|
562
|
596
|
575
|
1 499
|
1 468
|
1 674
|
1 827
|
|
Long-Term Debt |
2 769
|
2 754
|
2 019
|
1 664
|
1 604
|
3 859
|
3 402
|
2 716
|
2 693
|
|
Deferred Income Tax |
579
|
488
|
238
|
266
|
251
|
876
|
709
|
611
|
613
|
|
Minority Interest |
15
|
6
|
0
|
0
|
0
|
70
|
70
|
61
|
63
|
|
Other Liabilities |
277
|
305
|
326
|
285
|
329
|
636
|
505
|
508
|
584
|
|
Total Liabilities |
4 072
N/A
|
4 050
-1%
|
3 144
-22%
|
2 811
-11%
|
2 759
-2%
|
6 939
+152%
|
6 153
-11%
|
5 570
-9%
|
5 780
+4%
|
|
Equity | ||||||||||
Common Stock |
2
|
2
|
2
|
2
|
2
|
4
|
4
|
4
|
4
|
|
Retained Earnings |
560
|
596
|
578
|
309
|
141
|
176
|
379
|
951
|
1 697
|
|
Additional Paid In Capital |
1 219
|
1 222
|
2 275
|
2 283
|
2 302
|
9 310
|
9 409
|
9 477
|
9 551
|
|
Treasury Stock |
5
|
19
|
23
|
53
|
37
|
33
|
748
|
985
|
1 241
|
|
Other Equity |
266
|
342
|
200
|
247
|
256
|
14
|
42
|
252
|
228
|
|
Total Equity |
390
N/A
|
266
-32%
|
1 477
+455%
|
1 676
+13%
|
1 870
+12%
|
9 120
+388%
|
9 002
-1%
|
9 196
+2%
|
9 784
+6%
|
|
Total Liabilities & Equity |
4 462
N/A
|
4 316
-3%
|
4 621
+7%
|
4 487
-3%
|
4 628
+3%
|
16 059
+247%
|
15 155
-6%
|
14 766
-3%
|
15 564
+5%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
190
|
190
|
196
|
198
|
205
|
419
|
408
|
405
|
403
|