Inventrust Properties Corp
NYSE:IVT
Cash Flow Statement
Cash Flow Statement
Inventrust Properties Corp
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
370
|
412
|
227
|
487
|
362
|
415
|
266
|
4
|
23
|
125
|
258
|
253
|
229
|
100
|
84
|
62
|
94
|
83
|
70
|
84
|
40
|
11
|
27
|
38
|
44
|
41
|
17
|
(10)
|
(7)
|
4
|
7
|
(5)
|
4
|
45
|
42
|
52
|
44
|
4
|
2
|
5
|
7
|
|
Depreciation & Amortization |
364
|
352
|
346
|
332
|
295
|
244
|
195
|
163
|
152
|
150
|
134
|
116
|
101
|
90
|
93
|
97
|
98
|
98
|
104
|
101
|
99
|
100
|
95
|
97
|
97
|
94
|
92
|
88
|
87
|
87
|
86
|
87
|
88
|
90
|
93
|
95
|
99
|
103
|
109
|
113
|
115
|
|
Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
2
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
6
|
5
|
5
|
6
|
4
|
6
|
7
|
8
|
9
|
8
|
7
|
6
|
7
|
7
|
8
|
9
|
9
|
9
|
|
Other Non-Cash Items |
(345)
|
(367)
|
(177)
|
(409)
|
(300)
|
(374)
|
(226)
|
37
|
24
|
(91)
|
(226)
|
(236)
|
(221)
|
(87)
|
(71)
|
(56)
|
(86)
|
(72)
|
(66)
|
(74)
|
(33)
|
(6)
|
(19)
|
(35)
|
(39)
|
(35)
|
(13)
|
21
|
14
|
1
|
0
|
(2)
|
(7)
|
(45)
|
(42)
|
(42)
|
(36)
|
3
|
4
|
5
|
6
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
212
|
0
|
0
|
0
|
95
|
0
|
0
|
0
|
57
|
8
|
16
|
24
|
31
|
30
|
28
|
26
|
24
|
23
|
22
|
22
|
21
|
21
|
20
|
19
|
17
|
16
|
16
|
15
|
15
|
15
|
16
|
18
|
19
|
26
|
27
|
33
|
33
|
35
|
|
Change in Working Capital |
4
|
14
|
26
|
(69)
|
(40)
|
(56)
|
(76)
|
(8)
|
(9)
|
8
|
(18)
|
(0)
|
3
|
(6)
|
14
|
16
|
13
|
14
|
17
|
14
|
13
|
7
|
6
|
5
|
(0)
|
(6)
|
(7)
|
(4)
|
4
|
15
|
17
|
10
|
11
|
9
|
12
|
21
|
9
|
16
|
10
|
6
|
1
|
|
Cash from Operating Activities |
393
N/A
|
412
+5%
|
421
+2%
|
340
-19%
|
317
-7%
|
228
-28%
|
160
-30%
|
196
+22%
|
190
-3%
|
192
+1%
|
148
-23%
|
133
-10%
|
112
-16%
|
97
-14%
|
120
+24%
|
118
-2%
|
119
+1%
|
123
+4%
|
125
+1%
|
125
0%
|
119
-5%
|
112
-5%
|
109
-3%
|
106
-3%
|
101
-4%
|
93
-8%
|
90
-4%
|
94
+5%
|
98
+4%
|
108
+10%
|
110
+2%
|
90
-18%
|
96
+7%
|
100
+4%
|
105
+6%
|
126
+20%
|
115
-9%
|
126
+9%
|
125
-1%
|
130
+4%
|
128
-1%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(1 409)
|
(1 308)
|
(740)
|
(466)
|
(293)
|
(385)
|
(362)
|
(450)
|
(430)
|
(621)
|
(662)
|
(490)
|
(690)
|
(366)
|
(606)
|
(559)
|
(330)
|
(483)
|
(191)
|
(237)
|
(319)
|
(223)
|
(417)
|
(354)
|
(303)
|
(253)
|
(45)
|
(52)
|
(20)
|
(22)
|
(77)
|
(74)
|
(208)
|
(238)
|
(186)
|
(264)
|
(262)
|
(259)
|
(261)
|
(184)
|
(71)
|
|
Other Items |
2 568
|
2 093
|
1 131
|
2 389
|
1 958
|
1 809
|
1 658
|
286
|
380
|
1 554
|
1 658
|
1 569
|
1 515
|
399
|
323
|
350
|
403
|
316
|
310
|
412
|
286
|
251
|
322
|
313
|
317
|
298
|
167
|
3
|
5
|
(0)
|
9
|
9
|
34
|
110
|
96
|
119
|
175
|
110
|
122
|
104
|
24
|
|
Cash from Investing Activities |
1 159
N/A
|
786
-32%
|
390
-50%
|
1 923
+393%
|
1 665
-13%
|
1 424
-14%
|
1 297
-9%
|
(164)
N/A
|
(50)
+70%
|
933
N/A
|
996
+7%
|
1 079
+8%
|
826
-23%
|
33
-96%
|
(283)
N/A
|
(209)
+26%
|
74
N/A
|
(167)
N/A
|
119
N/A
|
175
+47%
|
(33)
N/A
|
29
N/A
|
(96)
N/A
|
(42)
+56%
|
14
N/A
|
45
+227%
|
121
+171%
|
(49)
N/A
|
(15)
+69%
|
(22)
-46%
|
(68)
-209%
|
(65)
+5%
|
(175)
-170%
|
(128)
+27%
|
(90)
+30%
|
(145)
-60%
|
(87)
+40%
|
(149)
-71%
|
(140)
+6%
|
(80)
+43%
|
(47)
+41%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(38)
|
(425)
|
(416)
|
(404)
|
(396)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(241)
|
0
|
0
|
(241)
|
0
|
0
|
0
|
(99)
|
(98)
|
0
|
0
|
0
|
(20)
|
(20)
|
(25)
|
(25)
|
(5)
|
(5)
|
(17)
|
(17)
|
(120)
|
0
|
(103)
|
(103)
|
0
|
0
|
0
|
0
|
5
|
0
|
|
Net Issuance of Debt |
(808)
|
(364)
|
2
|
(988)
|
(1 181)
|
(1 208)
|
(1 028)
|
(113)
|
194
|
(367)
|
(682)
|
(634)
|
(785)
|
(219)
|
(29)
|
(105)
|
(106)
|
(122)
|
(18)
|
(44)
|
(44)
|
(41)
|
(17)
|
9
|
118
|
104
|
80
|
(19)
|
(178)
|
(152)
|
(152)
|
(21)
|
112
|
119
|
227
|
171
|
75
|
68
|
(39)
|
(34)
|
(20)
|
|
Cash Paid for Dividends |
(114)
|
(224)
|
(331)
|
(439)
|
(406)
|
(325)
|
(226)
|
(147)
|
(93)
|
(93)
|
(112)
|
(99)
|
(84)
|
(69)
|
(54)
|
(53)
|
(54)
|
(54)
|
(55)
|
(54)
|
(54)
|
(53)
|
(53)
|
(53)
|
(54)
|
(54)
|
(54)
|
(54)
|
(55)
|
(55)
|
(55)
|
(56)
|
(56)
|
(56)
|
(56)
|
(55)
|
(55)
|
(56)
|
(57)
|
(57)
|
(58)
|
|
Other |
(243)
|
(117)
|
(102)
|
(19)
|
(354)
|
(312)
|
(298)
|
(301)
|
(3)
|
(24)
|
(24)
|
(40)
|
(21)
|
0
|
0
|
(1)
|
(2)
|
(4)
|
(4)
|
(10)
|
(10)
|
(9)
|
(11)
|
(4)
|
(4)
|
(5)
|
(3)
|
(4)
|
(4)
|
(1)
|
(7)
|
(8)
|
(8)
|
(8)
|
(4)
|
(4)
|
(5)
|
(5)
|
(2)
|
(2)
|
(3)
|
|
Cash from Financing Activities |
(1 202)
N/A
|
(1 130)
+6%
|
(847)
+25%
|
(1 849)
-118%
|
(2 337)
-26%
|
(1 845)
+21%
|
(1 552)
+16%
|
(561)
+64%
|
97
N/A
|
(484)
N/A
|
(818)
-69%
|
(1 013)
-24%
|
(1 130)
-12%
|
(529)
+53%
|
(324)
+39%
|
(159)
+51%
|
(161)
-1%
|
(180)
-12%
|
(176)
+3%
|
(207)
-18%
|
(207)
+0%
|
(202)
+3%
|
(80)
+60%
|
(68)
+15%
|
41
N/A
|
20
-51%
|
(3)
N/A
|
(82)
-3 058%
|
(241)
-194%
|
(225)
+7%
|
(231)
-3%
|
(204)
+12%
|
(72)
+65%
|
(48)
+34%
|
63
N/A
|
112
+76%
|
15
-86%
|
8
-50%
|
(98)
N/A
|
(88)
+10%
|
(76)
+14%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
349
N/A
|
68
-80%
|
(35)
N/A
|
414
N/A
|
(355)
N/A
|
(193)
+46%
|
(96)
+50%
|
(530)
-455%
|
238
N/A
|
641
+170%
|
325
-49%
|
199
-39%
|
(192)
N/A
|
(400)
-108%
|
(487)
-22%
|
(250)
+49%
|
31
N/A
|
(225)
N/A
|
68
N/A
|
93
+36%
|
(121)
N/A
|
(61)
+50%
|
(67)
-10%
|
(4)
+94%
|
156
N/A
|
158
+1%
|
209
+32%
|
(37)
N/A
|
(158)
-328%
|
(139)
+12%
|
(189)
-36%
|
(179)
+5%
|
(150)
+16%
|
(76)
+49%
|
78
N/A
|
93
+19%
|
44
-53%
|
(15)
N/A
|
(113)
-645%
|
(38)
+66%
|
6
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(1 017)
N/A
|
(895)
+12%
|
(319)
+64%
|
(125)
+61%
|
24
N/A
|
(157)
N/A
|
(202)
-29%
|
(254)
-26%
|
(240)
+6%
|
(429)
-79%
|
(515)
-20%
|
(357)
+31%
|
(577)
-62%
|
(269)
+53%
|
(486)
-80%
|
(441)
+9%
|
(211)
+52%
|
(360)
-71%
|
(66)
+82%
|
(112)
-70%
|
(200)
-79%
|
(110)
+45%
|
(308)
-179%
|
(248)
+19%
|
(202)
+19%
|
(159)
+21%
|
45
N/A
|
42
-6%
|
78
+85%
|
86
+11%
|
33
-62%
|
16
-51%
|
(112)
N/A
|
(139)
-24%
|
(81)
+41%
|
(138)
-70%
|
(147)
-6%
|
(133)
+9%
|
(137)
-3%
|
(54)
+60%
|
57
N/A
|