Jefferies Financial Group Inc
NYSE:JEF
Income Statement
Earnings Waterfall
Jefferies Financial Group Inc
Revenue
|
8.2B
USD
|
Cost of Revenue
|
-3.5B
USD
|
Gross Profit
|
4.7B
USD
|
Operating Expenses
|
-4.3B
USD
|
Operating Income
|
416.5m
USD
|
Other Expenses
|
-138.7m
USD
|
Net Income
|
277.8m
USD
|
Income Statement
Jefferies Financial Group Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
10 755
N/A
|
11 822
+10%
|
12 032
+2%
|
12 538
+4%
|
12 282
-2%
|
12 532
+2%
|
12 492
0%
|
11 848
-5%
|
11 621
-2%
|
10 236
-12%
|
9 795
-4%
|
9 878
+1%
|
3 848
-61%
|
3 391
-12%
|
1 900
-44%
|
354
-81%
|
4 871
+1 277%
|
4 691
-4%
|
4 821
+3%
|
5 177
+7%
|
3 898
-25%
|
4 164
+7%
|
3 857
-7%
|
5 081
+32%
|
5 427
+7%
|
5 446
+0%
|
6 120
+12%
|
6 956
+14%
|
8 119
+17%
|
8 756
+8%
|
9 071
+4%
|
8 938
-1%
|
8 279
-7%
|
7 731
-7%
|
7 427
-4%
|
7 176
-3%
|
7 009
-2%
|
7 050
+1%
|
7 281
+3%
|
7 499
+3%
|
8 248
+10%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(8 141)
|
(8 453)
|
(8 609)
|
(8 741)
|
(8 873)
|
(8 845)
|
(8 824)
|
(8 749)
|
(8 475)
|
(8 201)
|
(7 927)
|
(7 686)
|
(1 150)
|
409
|
2 074
|
3 653
|
(1 252)
|
(1 361)
|
(1 502)
|
(1 622)
|
(1 391)
|
(1 473)
|
(1 538)
|
(2 008)
|
(1 961)
|
(1 797)
|
(1 653)
|
(1 550)
|
(1 501)
|
(1 552)
|
(1 615)
|
(1 627)
|
(1 629)
|
(1 666)
|
(1 764)
|
(1 959)
|
(2 148)
|
(2 387)
|
(2 819)
|
(3 137)
|
(3 516)
|
|
Gross Profit |
2 614
N/A
|
3 369
+29%
|
3 423
+2%
|
3 796
+11%
|
3 409
-10%
|
3 687
+8%
|
3 669
0%
|
3 099
-16%
|
3 146
+2%
|
2 035
-35%
|
1 868
-8%
|
2 191
+17%
|
2 698
+23%
|
3 800
+41%
|
3 974
+5%
|
4 007
+1%
|
3 618
-10%
|
3 331
-8%
|
3 319
0%
|
3 555
+7%
|
2 507
-29%
|
2 692
+7%
|
2 319
-14%
|
3 073
+33%
|
3 466
+13%
|
3 649
+5%
|
4 467
+22%
|
5 406
+21%
|
6 618
+22%
|
7 205
+9%
|
7 456
+3%
|
7 310
-2%
|
6 650
-9%
|
6 065
-9%
|
5 663
-7%
|
5 217
-8%
|
4 861
-7%
|
4 662
-4%
|
4 463
-4%
|
4 362
-2%
|
4 733
+9%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2 256)
|
(3 055)
|
(3 091)
|
(3 394)
|
(3 102)
|
(2 955)
|
(3 045)
|
(2 859)
|
(2 851)
|
(2 834)
|
(2 784)
|
(2 838)
|
(2 713)
|
(2 845)
|
(2 836)
|
(2 849)
|
(3 014)
|
(3 016)
|
(3 034)
|
(3 008)
|
(2 150)
|
(2 180)
|
(2 197)
|
(2 988)
|
(3 053)
|
(3 164)
|
(3 519)
|
(4 178)
|
(4 654)
|
(4 978)
|
(5 058)
|
(4 987)
|
(4 625)
|
(4 360)
|
(4 241)
|
(4 135)
|
(3 991)
|
(3 955)
|
(3 943)
|
(3 950)
|
(4 316)
|
|
Selling, General & Administrative |
(1 937)
|
(2 582)
|
(2 598)
|
(2 880)
|
(2 641)
|
(2 478)
|
(2 553)
|
(2 365)
|
(2 420)
|
(2 420)
|
(2 390)
|
(2 455)
|
(2 429)
|
(2 578)
|
(2 592)
|
(2 627)
|
(2 729)
|
(2 776)
|
(2 833)
|
(2 846)
|
(2 052)
|
(2 077)
|
(2 086)
|
(2 835)
|
(3 172)
|
(3 280)
|
(3 563)
|
(4 020)
|
(4 496)
|
(4 822)
|
(4 903)
|
(4 830)
|
(4 460)
|
(4 194)
|
(4 071)
|
(3 382)
|
(4 225)
|
(4 106)
|
(4 008)
|
(3 385)
|
(3 649)
|
|
Depreciation & Amortization |
(167)
|
(181)
|
(180)
|
(180)
|
(186)
|
(197)
|
(208)
|
(220)
|
(224)
|
(221)
|
(217)
|
(211)
|
(117)
|
(95)
|
(70)
|
(46)
|
(110)
|
(112)
|
(117)
|
(121)
|
(98)
|
(103)
|
(111)
|
(153)
|
(159)
|
(162)
|
(162)
|
(158)
|
(158)
|
(157)
|
(156)
|
(157)
|
(165)
|
(165)
|
(170)
|
(184)
|
(160)
|
(145)
|
(127)
|
(122)
|
(122)
|
|
Other Operating Expenses |
(152)
|
(292)
|
(313)
|
(335)
|
(275)
|
(281)
|
(285)
|
(275)
|
(207)
|
(193)
|
(177)
|
(172)
|
(167)
|
(173)
|
(173)
|
(176)
|
(175)
|
(128)
|
(84)
|
(41)
|
0
|
0
|
0
|
0
|
277
|
278
|
205
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(569)
|
394
|
296
|
192
|
(444)
|
(545)
|
|
Operating Income |
358
N/A
|
314
-12%
|
332
+6%
|
402
+21%
|
306
-24%
|
732
+139%
|
624
-15%
|
241
-61%
|
295
+22%
|
(799)
N/A
|
(916)
-15%
|
(647)
+29%
|
(15)
+98%
|
954
N/A
|
1 138
+19%
|
1 158
+2%
|
605
-48%
|
315
-48%
|
285
-9%
|
547
+92%
|
356
-35%
|
512
+44%
|
122
-76%
|
86
-30%
|
413
+380%
|
484
+17%
|
948
+96%
|
1 228
+30%
|
1 964
+60%
|
2 226
+13%
|
2 398
+8%
|
2 323
-3%
|
2 025
-13%
|
1 705
-16%
|
1 422
-17%
|
1 083
-24%
|
870
-20%
|
707
-19%
|
519
-27%
|
412
-21%
|
417
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
159
|
(73)
|
(79)
|
(92)
|
(87)
|
(39)
|
(83)
|
(86)
|
(48)
|
156
|
483
|
760
|
59
|
(324)
|
(601)
|
(845)
|
(176)
|
(11)
|
9
|
(5)
|
4
|
(7)
|
52
|
116
|
174
|
(5)
|
(70)
|
(160)
|
(254)
|
(117)
|
(148)
|
(171)
|
(180)
|
(167)
|
(136)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
(90)
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
178
|
0
|
0
|
0
|
0
|
0
|
72
|
277
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
(22)
|
(29)
|
(57)
|
(57)
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
102
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
(5)
|
0
|
0
|
0
|
|
Pre-Tax Income |
427
N/A
|
241
-44%
|
254
+6%
|
310
+22%
|
243
-22%
|
693
+185%
|
540
-22%
|
155
-71%
|
246
+59%
|
(643)
N/A
|
(434)
+33%
|
113
N/A
|
(13)
N/A
|
630
N/A
|
537
-15%
|
313
-42%
|
607
+94%
|
303
-50%
|
295
-3%
|
542
+84%
|
360
-34%
|
506
+41%
|
246
-51%
|
479
+95%
|
587
+23%
|
479
-18%
|
878
+83%
|
1 067
+22%
|
1 710
+60%
|
2 109
+23%
|
2 250
+7%
|
2 254
+0%
|
1 846
-18%
|
1 538
-17%
|
1 286
-16%
|
1 056
-18%
|
821
-22%
|
673
-18%
|
462
-31%
|
354
-23%
|
417
+18%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(137)
|
(143)
|
(160)
|
(194)
|
(166)
|
(322)
|
(260)
|
(110)
|
(110)
|
186
|
103
|
(61)
|
(26)
|
(200)
|
(158)
|
(94)
|
(192)
|
(52)
|
(36)
|
(116)
|
(102)
|
396
|
523
|
477
|
434
|
(87)
|
(231)
|
(299)
|
(471)
|
(560)
|
(598)
|
(577)
|
(423)
|
(352)
|
(312)
|
(274)
|
(238)
|
(198)
|
(129)
|
(92)
|
(119)
|
|
Income from Continuing Operations |
290
|
98
|
93
|
117
|
77
|
370
|
280
|
45
|
136
|
(457)
|
(331)
|
52
|
(38)
|
430
|
380
|
219
|
415
|
251
|
259
|
426
|
257
|
902
|
769
|
956
|
1 021
|
392
|
648
|
768
|
1 239
|
1 549
|
1 652
|
1 677
|
1 423
|
1 186
|
974
|
782
|
583
|
475
|
333
|
262
|
297
|
|
Income to Minority Interest |
11
|
9
|
13
|
19
|
9
|
13
|
16
|
29
|
32
|
21
|
6
|
(23)
|
(64)
|
(73)
|
(75)
|
(91)
|
(81)
|
(83)
|
(90)
|
(43)
|
(12)
|
11
|
(1)
|
2
|
6
|
9
|
9
|
7
|
6
|
4
|
5
|
(3)
|
(3)
|
(5)
|
(5)
|
4
|
9
|
13
|
15
|
15
|
15
|
|
Equity Earnings Affiliates |
119
|
108
|
109
|
114
|
139
|
0
|
0
|
78
|
110
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
364
N/A
|
153
-58%
|
166
+9%
|
217
+30%
|
199
-8%
|
488
+145%
|
437
-10%
|
211
-52%
|
275
+31%
|
(328)
N/A
|
(282)
+14%
|
44
N/A
|
125
+187%
|
628
+402%
|
627
0%
|
574
-8%
|
167
-71%
|
11
-94%
|
675
+6 324%
|
767
+14%
|
958
+25%
|
903
-6%
|
760
-16%
|
954
+26%
|
1 022
+7%
|
400
-61%
|
654
+64%
|
765
+17%
|
1 232
+61%
|
1 537
+25%
|
1 640
+7%
|
1 657
+1%
|
1 404
-15%
|
1 167
-17%
|
957
-18%
|
774
-19%
|
581
-25%
|
480
-17%
|
336
-30%
|
261
-22%
|
278
+6%
|
|
EPS (Diluted) |
0.97
N/A
|
0.4
-59%
|
0.44
+10%
|
0.58
+32%
|
0.53
-9%
|
1.29
+143%
|
1.19
-8%
|
0.58
-51%
|
0.72
+24%
|
-0.88
N/A
|
-0.77
+13%
|
0.11
N/A
|
0.33
+200%
|
1.68
+409%
|
1.67
-1%
|
1.56
-7%
|
0.45
-71%
|
0.02
-96%
|
1.99
+9 850%
|
2.18
+10%
|
3
+38%
|
2.87
-4%
|
2.42
-16%
|
3
+24%
|
3.31
+10%
|
1.45
-56%
|
2.29
+58%
|
2.63
+15%
|
4.53
+72%
|
5.58
+23%
|
6.04
+8%
|
6.11
+1%
|
5.46
-11%
|
4.57
-16%
|
3.81
-17%
|
3.03
-20%
|
2.36
-22%
|
2.09
-11%
|
1.44
-31%
|
1.1
-24%
|
1.23
+12%
|