Jumia Technologies AG
NYSE:JMIA
Cash Flow Statement
Cash Flow Statement
Jumia Technologies AG
Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||
Net Income |
(36)
|
(92)
|
(254)
|
(248)
|
(215)
|
(196)
|
(181)
|
(159)
|
(168)
|
(197)
|
(227)
|
(271)
|
(288)
|
(266)
|
(231)
|
(194)
|
(157)
|
(135)
|
(99)
|
(107)
|
|
Depreciation & Amortization |
3
|
5
|
9
|
9
|
10
|
10
|
9
|
9
|
9
|
9
|
10
|
10
|
11
|
11
|
12
|
12
|
12
|
11
|
10
|
9
|
|
Stock-Based Compensation |
28
|
36
|
42
|
43
|
23
|
19
|
25
|
24
|
29
|
34
|
35
|
37
|
37
|
23
|
8
|
1
|
(6)
|
1
|
5
|
0
|
|
Other Non-Cash Items |
19
|
26
|
54
|
56
|
44
|
43
|
49
|
34
|
31
|
36
|
28
|
50
|
47
|
36
|
29
|
17
|
16
|
11
|
10
|
39
|
|
Cash Taxes Paid |
1
|
1
|
1
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
|
Cash Interest Paid |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
2
|
|
Change in Working Capital |
(5)
|
(6)
|
(14)
|
(20)
|
1
|
7
|
10
|
11
|
10
|
12
|
18
|
0
|
(12)
|
(33)
|
(50)
|
(19)
|
(17)
|
(3)
|
5
|
9
|
|
Cash from Operating Activities |
(19)
N/A
|
(66)
-251%
|
(204)
-208%
|
(203)
+1%
|
(160)
+21%
|
(137)
+14%
|
(112)
+18%
|
(105)
+7%
|
(118)
-12%
|
(139)
-18%
|
(171)
-23%
|
(211)
-23%
|
(243)
-15%
|
(251)
-3%
|
(240)
+4%
|
(184)
+24%
|
(146)
+20%
|
(116)
+20%
|
(73)
+37%
|
(50)
+32%
|
|
Investing Cash Flow | |||||||||||||||||||||
Capital Expenditures |
(1)
|
(3)
|
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(7)
|
(8)
|
(11)
|
(13)
|
(11)
|
(10)
|
(7)
|
(4)
|
(2)
|
(2)
|
|
Other Items |
1
|
(70)
|
(69)
|
(0)
|
(0)
|
71
|
70
|
1
|
1
|
(399)
|
(398)
|
(346)
|
(314)
|
197
|
223
|
211
|
195
|
95
|
65
|
21
|
|
Cash from Investing Activities |
(0)
N/A
|
(72)
-36 040%
|
(76)
-5%
|
(6)
+91%
|
(5)
+18%
|
66
N/A
|
67
+1%
|
(2)
N/A
|
(3)
-91%
|
(403)
-12 727%
|
(405)
-1%
|
(355)
+12%
|
(325)
+8%
|
185
N/A
|
212
+15%
|
201
-5%
|
188
-6%
|
91
-51%
|
63
-31%
|
20
-69%
|
|
Financing Cash Flow | |||||||||||||||||||||
Net Issuance of Common Stock |
265
|
263
|
372
|
0
|
1
|
3
|
244
|
491
|
592
|
592
|
349
|
102
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(7)
|
(6)
|
(5)
|
(4)
|
|
Other |
(5)
|
(6)
|
(10)
|
(7)
|
(6)
|
(5)
|
(14)
|
(19)
|
(22)
|
(22)
|
(9)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
|
Cash from Financing Activities |
259
N/A
|
254
-2%
|
358
+41%
|
276
-23%
|
(11)
N/A
|
(7)
+36%
|
225
N/A
|
468
+108%
|
566
+21%
|
565
0%
|
334
-41%
|
92
-73%
|
(8)
N/A
|
(8)
+0%
|
(9)
-13%
|
(10)
-14%
|
(8)
+18%
|
(8)
+8%
|
(7)
+2%
|
(6)
+23%
|
|
Change in Cash | |||||||||||||||||||||
Effect of Foreign Exchange Rates |
(1)
|
3
|
(3)
|
(3)
|
(6)
|
(15)
|
4
|
16
|
(3)
|
(3)
|
(15)
|
(29)
|
(8)
|
(6)
|
(9)
|
(9)
|
(26)
|
(17)
|
(18)
|
(23)
|
|
Net Change in Cash |
239
N/A
|
119
-50%
|
76
-36%
|
63
-17%
|
(182)
N/A
|
(92)
+49%
|
183
N/A
|
378
+106%
|
442
+17%
|
20
-95%
|
(257)
N/A
|
(503)
-96%
|
(584)
-16%
|
(81)
+86%
|
(46)
+43%
|
(2)
+96%
|
7
N/A
|
(50)
N/A
|
(36)
+28%
|
(58)
-61%
|
|
Free Cash Flow | |||||||||||||||||||||
Free Cash Flow |
(20)
N/A
|
(69)
-248%
|
(211)
-206%
|
(209)
+1%
|
(165)
+21%
|
(142)
+14%
|
(115)
+19%
|
(107)
+7%
|
(121)
-13%
|
(143)
-18%
|
(178)
-25%
|
(220)
-23%
|
(254)
-16%
|
(264)
-4%
|
(251)
+5%
|
(194)
+23%
|
(153)
+21%
|
(121)
+21%
|
(75)
+38%
|
(51)
+32%
|