St Joe Co
NYSE:JOE
Balance Sheet
Balance Sheet Decomposition
St Joe Co
Current Assets | 126.4m |
Cash & Short-Term Investments | 89.8m |
Receivables | 21.7m |
Other Current Assets | 14.9m |
Non-Current Assets | 1.4B |
Long-Term Investments | 1.3B |
PP&E | 73.6m |
Other Non-Current Assets | 39.7m |
Current Liabilities | 53.5m |
Accounts Payable | 24.1m |
Accrued Liabilities | 17.8m |
Other Current Liabilities | 11.6m |
Non-Current Liabilities | 793.8m |
Long-Term Debt | 630.7m |
Other Non-Current Liabilities | 163.1m |
Balance Sheet
St Joe Co
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
35
|
213
|
241
|
192
|
195
|
186
|
107
|
70
|
38
|
86
|
|
Cash Equivalents |
35
|
213
|
241
|
192
|
195
|
186
|
107
|
70
|
38
|
86
|
|
Total Receivables |
0
|
7
|
40
|
22
|
21
|
7
|
11
|
14
|
9
|
23
|
|
Accounts Receivables |
0
|
4
|
5
|
9
|
14
|
7
|
11
|
14
|
9
|
23
|
|
Other Receivables |
0
|
2
|
35
|
14
|
7
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
Other Current Assets |
0
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
9
|
12
|
|
Total Current Assets |
35
|
225
|
286
|
221
|
223
|
199
|
125
|
91
|
56
|
126
|
|
PP&E Net |
10
|
10
|
9
|
12
|
12
|
20
|
22
|
34
|
42
|
70
|
|
PP&E Gross |
10
|
10
|
9
|
12
|
12
|
20
|
22
|
34
|
42
|
70
|
|
Accumulated Depreciation |
60
|
57
|
59
|
61
|
60
|
63
|
60
|
64
|
67
|
80
|
|
Note Receivable |
24
|
3
|
2
|
10
|
5
|
11
|
17
|
20
|
12
|
30
|
|
Long-Term Investments |
1 169
|
714
|
699
|
652
|
604
|
652
|
846
|
1 037
|
1 292
|
1 289
|
|
Other Long-Term Assets |
34
|
7
|
6
|
5
|
3
|
2
|
1
|
0
|
0
|
0
|
|
Other Assets |
32
|
24
|
26
|
23
|
24
|
24
|
27
|
26
|
29
|
9
|
|
Total Assets |
1 303
N/A
|
983
-25%
|
1 028
+5%
|
921
-10%
|
871
-5%
|
909
+4%
|
1 037
+14%
|
1 208
+16%
|
1 431
+18%
|
1 524
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
13
|
3
|
4
|
8
|
10
|
16
|
25
|
49
|
70
|
24
|
|
Accrued Liabilities |
11
|
16
|
14
|
11
|
9
|
10
|
14
|
13
|
13
|
14
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
2
|
1
|
1
|
1
|
2
|
4
|
8
|
|
Total Current Liabilities |
23
|
19
|
18
|
20
|
20
|
27
|
41
|
64
|
87
|
46
|
|
Long-Term Debt |
241
|
231
|
231
|
232
|
246
|
270
|
337
|
401
|
564
|
632
|
|
Deferred Income Tax |
35
|
37
|
69
|
49
|
44
|
53
|
61
|
77
|
83
|
72
|
|
Minority Interest |
9
|
8
|
18
|
15
|
15
|
10
|
18
|
19
|
20
|
15
|
|
Other Liabilities |
24
|
23
|
23
|
28
|
27
|
30
|
31
|
40
|
46
|
75
|
|
Total Liabilities |
332
N/A
|
318
-4%
|
359
+13%
|
343
-4%
|
353
+3%
|
390
+10%
|
487
+25%
|
601
+23%
|
800
+33%
|
840
+5%
|
|
Equity | |||||||||||
Common Stock |
892
|
892
|
572
|
425
|
331
|
306
|
297
|
297
|
270
|
271
|
|
Retained Earnings |
81
|
79
|
95
|
154
|
188
|
214
|
255
|
311
|
358
|
410
|
|
Unrealized Security Profit/Loss |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
0
|
305
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
1
|
3
|
2
|
1
|
0
|
2
|
0
|
3
|
2
|
|
Total Equity |
971
N/A
|
665
-31%
|
669
+1%
|
578
-14%
|
518
-10%
|
520
+0%
|
551
+6%
|
607
+10%
|
631
+4%
|
683
+8%
|
|
Total Liabilities & Equity |
1 303
N/A
|
983
-25%
|
1 028
+5%
|
921
-10%
|
871
-5%
|
909
+4%
|
1 037
+14%
|
1 208
+16%
|
1 431
+18%
|
1 524
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
92
|
75
|
74
|
66
|
61
|
59
|
59
|
59
|
58
|
58
|