KBR Inc
NYSE:KBR
Income Statement
Earnings Waterfall
KBR Inc
Revenue
|
7B
USD
|
Cost of Revenue
|
-6B
USD
|
Gross Profit
|
977m
USD
|
Operating Expenses
|
-492m
USD
|
Operating Income
|
485m
USD
|
Other Expenses
|
-750m
USD
|
Net Income
|
-265m
USD
|
Income Statement
KBR Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
7 214
N/A
|
7 018
-3%
|
6 727
-4%
|
6 629
-1%
|
6 366
-4%
|
6 169
-3%
|
5 891
-5%
|
5 433
-8%
|
5 096
-6%
|
4 656
-9%
|
4 284
-8%
|
4 158
-3%
|
4 268
+3%
|
4 378
+3%
|
4 463
+2%
|
4 424
-1%
|
4 171
-6%
|
4 103
-2%
|
4 276
+4%
|
4 520
+6%
|
4 913
+9%
|
5 215
+6%
|
5 370
+3%
|
5 517
+3%
|
5 639
+2%
|
5 836
+3%
|
5 799
-1%
|
5 753
-1%
|
5 767
+0%
|
5 691
-1%
|
5 842
+3%
|
6 306
+8%
|
7 339
+16%
|
7 592
+3%
|
7 672
+1%
|
7 455
-3%
|
6 564
-12%
|
6 553
0%
|
6 690
+2%
|
6 834
+2%
|
6 956
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(6 797)
|
(6 718)
|
(6 539)
|
(6 525)
|
(6 431)
|
(6 203)
|
(5 879)
|
(5 364)
|
(4 771)
|
(4 333)
|
(3 961)
|
(3 958)
|
(4 156)
|
(4 252)
|
(4 303)
|
(4 141)
|
(3 732)
|
(3 631)
|
(3 751)
|
(3 933)
|
(4 329)
|
(4 595)
|
(4 751)
|
(4 878)
|
(4 986)
|
(5 150)
|
(5 131)
|
(5 082)
|
(5 101)
|
(5 043)
|
(5 129)
|
(5 572)
|
(6 533)
|
(6 758)
|
(6 844)
|
(6 595)
|
(5 736)
|
(5 676)
|
(5 763)
|
(5 888)
|
(5 979)
|
|
Gross Profit |
417
N/A
|
300
-28%
|
188
-37%
|
104
-45%
|
(65)
N/A
|
(34)
+48%
|
12
N/A
|
69
+475%
|
325
+371%
|
323
-1%
|
323
N/A
|
200
-38%
|
112
-44%
|
126
+13%
|
160
+27%
|
283
+77%
|
439
+55%
|
472
+8%
|
525
+11%
|
587
+12%
|
584
-1%
|
620
+6%
|
619
0%
|
639
+3%
|
653
+2%
|
686
+5%
|
668
-3%
|
671
+0%
|
666
-1%
|
648
-3%
|
713
+10%
|
734
+3%
|
806
+10%
|
834
+3%
|
828
-1%
|
860
+4%
|
828
-4%
|
877
+6%
|
927
+6%
|
946
+2%
|
977
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(248)
|
(256)
|
(253)
|
(245)
|
(239)
|
(218)
|
(200)
|
(180)
|
(155)
|
(150)
|
(142)
|
(147)
|
(143)
|
(141)
|
(145)
|
(139)
|
(244)
|
(281)
|
(315)
|
(342)
|
(294)
|
(301)
|
(317)
|
(328)
|
(341)
|
(360)
|
(345)
|
(359)
|
(335)
|
(327)
|
(357)
|
(359)
|
(393)
|
(412)
|
(414)
|
(426)
|
(420)
|
(420)
|
(452)
|
(478)
|
(492)
|
|
Selling, General & Administrative |
(248)
|
(256)
|
(253)
|
(245)
|
(239)
|
(218)
|
(200)
|
(180)
|
(155)
|
(150)
|
(142)
|
(147)
|
(143)
|
(141)
|
(145)
|
(139)
|
(244)
|
(281)
|
(315)
|
(342)
|
(294)
|
(301)
|
(317)
|
(328)
|
(341)
|
(360)
|
(345)
|
(359)
|
(335)
|
(327)
|
(357)
|
(359)
|
(393)
|
(411)
|
(413)
|
(425)
|
(420)
|
(437)
|
(451)
|
(475)
|
(488)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
17
|
(1)
|
(3)
|
(4)
|
|
Operating Income |
169
N/A
|
44
-74%
|
(65)
N/A
|
(141)
-117%
|
(304)
-116%
|
(252)
+17%
|
(188)
+25%
|
(111)
+41%
|
170
N/A
|
173
+2%
|
181
+5%
|
53
-71%
|
(31)
N/A
|
(15)
+52%
|
15
N/A
|
144
+860%
|
195
+35%
|
191
-2%
|
210
+10%
|
245
+17%
|
290
+18%
|
319
+10%
|
302
-5%
|
311
+3%
|
312
+0%
|
326
+4%
|
323
-1%
|
312
-3%
|
331
+6%
|
321
-3%
|
356
+11%
|
375
+5%
|
413
+10%
|
422
+2%
|
414
-2%
|
434
+5%
|
408
-6%
|
457
+12%
|
475
+4%
|
468
-1%
|
485
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
132
|
129
|
123
|
143
|
163
|
167
|
171
|
168
|
149
|
143
|
123
|
107
|
91
|
71
|
65
|
63
|
49
|
62
|
30
|
10
|
13
|
(27)
|
(33)
|
(46)
|
(64)
|
(56)
|
(51)
|
(48)
|
(42)
|
(47)
|
(244)
|
(252)
|
(262)
|
(384)
|
(172)
|
(172)
|
(155)
|
(20)
|
(139)
|
(116)
|
(425)
|
|
Non-Reccuring Items |
2
|
3
|
11
|
11
|
(653)
|
(655)
|
(652)
|
(661)
|
(9)
|
(5)
|
(26)
|
(24)
|
(32)
|
(30)
|
(19)
|
(12)
|
(1)
|
107
|
105
|
102
|
99
|
(10)
|
(4)
|
0
|
15
|
(147)
|
(249)
|
(253)
|
(304)
|
(147)
|
(56)
|
(53)
|
(12)
|
(11)
|
16
|
14
|
15
|
0
|
(218)
|
(216)
|
(221)
|
|
Total Other Income |
(3)
|
(2)
|
(3)
|
22
|
17
|
32
|
34
|
3
|
2
|
(9)
|
3
|
(1)
|
5
|
(2)
|
(7)
|
(10)
|
4
|
9
|
6
|
9
|
(6)
|
1
|
4
|
8
|
5
|
2
|
1
|
2
|
1
|
8
|
9
|
4
|
7
|
4
|
3
|
5
|
16
|
14
|
(128)
|
(241)
|
(5)
|
|
Pre-Tax Income |
300
N/A
|
174
-42%
|
66
-62%
|
35
-47%
|
(777)
N/A
|
(708)
+9%
|
(635)
+10%
|
(601)
+5%
|
312
N/A
|
302
-3%
|
281
-7%
|
135
-52%
|
33
-76%
|
24
-27%
|
54
+125%
|
185
+243%
|
247
+34%
|
369
+49%
|
351
-5%
|
366
+4%
|
396
+8%
|
283
-29%
|
269
-5%
|
273
+1%
|
268
-2%
|
125
-53%
|
24
-81%
|
13
-46%
|
(14)
N/A
|
135
N/A
|
65
-52%
|
74
+14%
|
146
+97%
|
31
-79%
|
261
+742%
|
281
+8%
|
284
+1%
|
451
+59%
|
(10)
N/A
|
(105)
-950%
|
(166)
-58%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(129)
|
(120)
|
(115)
|
(54)
|
(421)
|
(419)
|
(432)
|
(452)
|
(86)
|
(82)
|
(82)
|
(52)
|
(84)
|
(82)
|
(80)
|
(107)
|
29
|
8
|
11
|
5
|
(86)
|
(68)
|
(68)
|
(70)
|
(59)
|
(42)
|
(30)
|
(25)
|
(28)
|
(45)
|
(80)
|
(81)
|
(111)
|
(114)
|
(106)
|
(113)
|
(92)
|
(103)
|
(86)
|
(82)
|
(95)
|
|
Income from Continuing Operations |
171
|
54
|
(49)
|
(19)
|
(1 198)
|
(1 127)
|
(1 067)
|
(1 053)
|
226
|
220
|
199
|
83
|
(51)
|
(58)
|
(26)
|
78
|
276
|
377
|
362
|
371
|
310
|
215
|
201
|
203
|
209
|
83
|
(6)
|
(12)
|
(42)
|
90
|
(15)
|
(7)
|
35
|
(83)
|
155
|
168
|
192
|
348
|
(96)
|
(187)
|
(261)
|
|
Income to Minority Interest |
(96)
|
(110)
|
(105)
|
(58)
|
(64)
|
(48)
|
(38)
|
(27)
|
(23)
|
(19)
|
(13)
|
(15)
|
(10)
|
(8)
|
(10)
|
(6)
|
(8)
|
(8)
|
(26)
|
(26)
|
(29)
|
(30)
|
(12)
|
(12)
|
(7)
|
(25)
|
(23)
|
(21)
|
(21)
|
(2)
|
(5)
|
(8)
|
(8)
|
(8)
|
(5)
|
(1)
|
(2)
|
(1)
|
(2)
|
(6)
|
(4)
|
|
Net Income (Common) |
75
N/A
|
(56)
N/A
|
(154)
-175%
|
(77)
+50%
|
(1 262)
-1 539%
|
(1 175)
+7%
|
(1 105)
+6%
|
(1 080)
+2%
|
203
N/A
|
201
-1%
|
186
-7%
|
68
-63%
|
(61)
N/A
|
(66)
-8%
|
(36)
+45%
|
72
N/A
|
432
+500%
|
533
+23%
|
500
-6%
|
509
+2%
|
281
-45%
|
185
-34%
|
189
+2%
|
191
+1%
|
202
+6%
|
58
-71%
|
(29)
N/A
|
(33)
-14%
|
(63)
-91%
|
88
N/A
|
(20)
N/A
|
(15)
+25%
|
27
N/A
|
(91)
N/A
|
150
N/A
|
167
+11%
|
189
+13%
|
347
+84%
|
(98)
N/A
|
(193)
-97%
|
(265)
-37%
|
|
EPS (Diluted) |
0.5
N/A
|
-0.38
N/A
|
-1.05
-176%
|
-0.52
+50%
|
-8.64
-1 562%
|
-8.1
+6%
|
-7.67
+5%
|
-7.5
+2%
|
1.41
N/A
|
1.4
-1%
|
1.3
-7%
|
0.48
-63%
|
-0.43
N/A
|
-0.46
-7%
|
-0.24
+48%
|
0.52
N/A
|
3.06
+488%
|
3.8
+24%
|
3.54
-7%
|
3.6
+2%
|
1.99
-45%
|
1.3
-35%
|
1.33
+2%
|
1.34
+1%
|
1.42
+6%
|
0.4
-72%
|
-0.21
N/A
|
-0.23
-10%
|
-0.44
-91%
|
0.63
N/A
|
-0.14
N/A
|
-0.11
+21%
|
0.19
N/A
|
-0.65
N/A
|
0.96
N/A
|
1.09
+14%
|
1.21
+11%
|
2.25
+86%
|
-0.72
N/A
|
-1.42
-97%
|
-1.96
-38%
|