Kenon Holdings Ltd
NYSE:KEN
Kenon Holdings Ltd
NYSE:KEN
Price:
83.83
USD
-1.93%
Market Closed
Market Cap:
$4.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Kenon Holdings Ltd
NYSE:KEN
|
SG |
|
K
|
Kaisa Capital Investment Holdings Ltd
HKEX:936
|
HK |
|
Poonawalla Fincorp Ltd
NSE:POONAWALLA
|
IN |
|
B
|
Brainhole Technology Ltd
HKEX:2203
|
HK |
|
Cycliq Group Ltd
ASX:CYQ
|
AU |
Income Statement
Earnings Waterfall
Kenon Holdings Ltd
Kenon Holdings Ltd
Income Statement
Kenon Holdings Ltd
Kenon Holdings Ltd
Currency: USD
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
108
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
60
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
52
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
52
|
0
|
0
|
0
|
86
|
0
|
0
|
0
|
|
| Revenue |
1 372
N/A
|
1 370
0%
|
1 366
0%
|
1 330
-3%
|
326
-75%
|
1 388
+326%
|
1 515
+9%
|
1 681
+11%
|
324
-81%
|
(5)
N/A
|
(380)
-8 159%
|
(785)
-107%
|
366
N/A
|
374
+2%
|
374
N/A
|
371
-1%
|
364
-2%
|
360
-1%
|
361
+0%
|
369
+2%
|
374
+1%
|
366
-2%
|
357
-2%
|
372
+4%
|
387
+4%
|
413
+7%
|
442
+7%
|
458
+4%
|
488
+7%
|
519
+6%
|
535
+3%
|
565
+6%
|
574
+2%
|
576
+0%
|
620
+8%
|
686
+11%
|
692
+1%
|
719
+4%
|
735
+2%
|
743
+1%
|
751
+1%
|
760
+1%
|
775
+2%
|
803
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 082)
|
(1 091)
|
(1 032)
|
(1 012)
|
(270)
|
(1 053)
|
(1 224)
|
(1 353)
|
(230)
|
(16)
|
291
|
614
|
(234)
|
(296)
|
(292)
|
(285)
|
(171)
|
(286)
|
(287)
|
(295)
|
(149)
|
(283)
|
(277)
|
(293)
|
(180)
|
(341)
|
(368)
|
(369)
|
(236)
|
(407)
|
(427)
|
(463)
|
(318)
|
(482)
|
(515)
|
(561)
|
(394)
|
(592)
|
(597)
|
(602)
|
(433)
|
(627)
|
(643)
|
(658)
|
|
| Gross Profit |
291
N/A
|
278
-4%
|
335
+20%
|
318
-5%
|
56
-83%
|
336
+504%
|
291
-13%
|
328
+13%
|
94
-71%
|
(20)
N/A
|
(89)
-337%
|
(171)
-92%
|
131
N/A
|
78
-41%
|
82
+5%
|
86
+5%
|
193
+126%
|
74
-62%
|
74
N/A
|
74
N/A
|
225
+205%
|
82
-63%
|
79
-4%
|
78
-1%
|
207
+164%
|
71
-66%
|
73
+3%
|
88
+20%
|
252
+185%
|
111
-56%
|
107
-4%
|
101
-6%
|
256
+152%
|
94
-63%
|
105
+12%
|
125
+19%
|
298
+139%
|
126
-58%
|
137
+9%
|
140
+2%
|
318
+127%
|
134
-58%
|
133
-1%
|
146
+10%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(142)
|
7
|
18
|
(269)
|
(47)
|
105
|
84
|
(133)
|
(45)
|
(23)
|
(0)
|
22
|
(55)
|
(55)
|
(45)
|
(40)
|
(151)
|
(36)
|
(38)
|
(39)
|
(169)
|
(27)
|
(13)
|
(26)
|
(172)
|
(8)
|
(25)
|
(32)
|
(228)
|
(76)
|
(72)
|
(75)
|
(253)
|
(99)
|
(101)
|
(103)
|
(256)
|
(86)
|
(82)
|
(80)
|
(271)
|
(84)
|
(94)
|
(110)
|
|
| Selling, General & Administrative |
(96)
|
(137)
|
(127)
|
(120)
|
(27)
|
(108)
|
(127)
|
(143)
|
(39)
|
(23)
|
2
|
32
|
(42)
|
(56)
|
(46)
|
(41)
|
(24)
|
(37)
|
(40)
|
(41)
|
(24)
|
(34)
|
(36)
|
(39)
|
(20)
|
(52)
|
(69)
|
(74)
|
(58)
|
(88)
|
(84)
|
(92)
|
(67)
|
(102)
|
(102)
|
(104)
|
(52)
|
(85)
|
(84)
|
(84)
|
(57)
|
(94)
|
(103)
|
(123)
|
|
| Depreciation & Amortization |
(8)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
|
| Purchased Fuel Power Gas |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(119)
|
0
|
0
|
0
|
(139)
|
0
|
0
|
0
|
(136)
|
0
|
0
|
0
|
(153)
|
0
|
0
|
0
|
(156)
|
0
|
0
|
0
|
(179)
|
0
|
0
|
0
|
(175)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(39)
|
144
|
145
|
(149)
|
(19)
|
213
|
212
|
11
|
(5)
|
0
|
(3)
|
(11)
|
(13)
|
0
|
0
|
1
|
(8)
|
0
|
3
|
3
|
(6)
|
7
|
23
|
13
|
(15)
|
44
|
44
|
42
|
(14)
|
12
|
13
|
17
|
(27)
|
3
|
1
|
1
|
(21)
|
(1)
|
2
|
4
|
(34)
|
10
|
9
|
13
|
|
| Operating Income |
149
N/A
|
285
+92%
|
353
+24%
|
49
-86%
|
9
-82%
|
441
+4 852%
|
375
-15%
|
195
-48%
|
50
-74%
|
(43)
N/A
|
(90)
-108%
|
(150)
-67%
|
77
N/A
|
23
-71%
|
37
+62%
|
46
+25%
|
42
-7%
|
38
-9%
|
36
-5%
|
35
-3%
|
56
+59%
|
55
-2%
|
66
+20%
|
52
-21%
|
35
-32%
|
64
+80%
|
49
-24%
|
57
+16%
|
23
-59%
|
36
+52%
|
36
N/A
|
27
-25%
|
3
-89%
|
(5)
N/A
|
4
N/A
|
22
+474%
|
43
+95%
|
41
-5%
|
56
+37%
|
61
+9%
|
48
-22%
|
50
+4%
|
39
-22%
|
36
-8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(106)
|
(282)
|
(279)
|
118
|
(4)
|
(321)
|
(371)
|
(393)
|
(224)
|
(193)
|
(103)
|
(36)
|
(168)
|
336
|
320
|
320
|
357
|
(135)
|
(110)
|
(102)
|
(72)
|
(51)
|
238
|
306
|
447
|
587
|
469
|
558
|
943
|
1 341
|
1 455
|
1 589
|
387
|
(262)
|
(570)
|
(1 056)
|
50
|
(226)
|
(94)
|
142
|
64
|
68
|
(21)
|
4
|
|
| Non-Reccuring Items |
68
|
75
|
47
|
18
|
26
|
0
|
(72)
|
(72)
|
(121)
|
(72)
|
0
|
0
|
(34)
|
92
|
92
|
92
|
63
|
(0)
|
(0)
|
11
|
11
|
17
|
0
|
0
|
31
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
0
|
0
|
0
|
1
|
0
|
(129)
|
(130)
|
(132)
|
(130)
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
(1)
|
0
|
0
|
(6)
|
(13)
|
0
|
0
|
0
|
(86)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(3)
|
(6)
|
(6)
|
(6)
|
|
| Pre-Tax Income |
109
N/A
|
78
-28%
|
120
+54%
|
185
+54%
|
32
-83%
|
120
+274%
|
(197)
N/A
|
(400)
-103%
|
(427)
-7%
|
(439)
-3%
|
(194)
+56%
|
(186)
+4%
|
(136)
+27%
|
450
N/A
|
448
0%
|
457
+2%
|
462
+1%
|
(97)
N/A
|
(74)
+24%
|
(51)
+31%
|
(6)
+89%
|
21
N/A
|
304
+1 380%
|
353
+16%
|
500
+42%
|
650
+30%
|
517
-20%
|
614
+19%
|
880
+43%
|
1 377
+57%
|
1 491
+8%
|
1 616
+8%
|
388
-76%
|
(267)
N/A
|
(566)
-112%
|
(1 034)
-83%
|
81
N/A
|
(186)
N/A
|
(39)
+79%
|
202
N/A
|
93
-54%
|
111
+19%
|
11
-90%
|
33
+194%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(103)
|
(99)
|
(106)
|
(59)
|
(9)
|
(65)
|
(49)
|
(59)
|
(2)
|
6
|
15
|
30
|
(73)
|
(75)
|
(76)
|
(76)
|
(12)
|
(11)
|
(12)
|
(15)
|
(17)
|
(17)
|
(15)
|
(11)
|
(5)
|
2
|
11
|
21
|
(4)
|
(22)
|
(33)
|
(56)
|
(38)
|
(35)
|
(30)
|
(23)
|
(25)
|
(19)
|
(22)
|
(19)
|
(41)
|
(42)
|
(43)
|
(52)
|
|
| Income from Continuing Operations |
6
|
(21)
|
14
|
126
|
23
|
55
|
(246)
|
(459)
|
(429)
|
(433)
|
(179)
|
(156)
|
(208)
|
376
|
373
|
382
|
451
|
(108)
|
(86)
|
(66)
|
(22)
|
4
|
289
|
342
|
496
|
653
|
529
|
636
|
875
|
1 354
|
1 457
|
1 559
|
350
|
(302)
|
(596)
|
(1 057)
|
56
|
(205)
|
(61)
|
183
|
53
|
70
|
(31)
|
(18)
|
|
| Income to Minority Interest |
(18)
|
(24)
|
(34)
|
(39)
|
(23)
|
(46)
|
(37)
|
(37)
|
(18)
|
(20)
|
(31)
|
(26)
|
(32)
|
(29)
|
(17)
|
(22)
|
(11)
|
(9)
|
(9)
|
(11)
|
(16)
|
(16)
|
(15)
|
(11)
|
3
|
10
|
27
|
47
|
55
|
35
|
25
|
(12)
|
(37)
|
(32)
|
(33)
|
(28)
|
(25)
|
(15)
|
(17)
|
(13)
|
(36)
|
(49)
|
(55)
|
(86)
|
|
| Net Income (Common) |
458
N/A
|
486
+6%
|
581
+20%
|
79
-86%
|
73
-8%
|
9
-87%
|
(283)
N/A
|
(496)
-75%
|
(412)
+17%
|
(396)
+4%
|
(106)
+73%
|
(81)
+24%
|
237
N/A
|
802
+239%
|
764
-5%
|
767
+0%
|
434
-43%
|
(123)
N/A
|
(102)
+17%
|
(54)
+47%
|
(13)
+75%
|
12
N/A
|
299
+2 474%
|
338
+13%
|
507
+50%
|
671
+32%
|
564
-16%
|
683
+21%
|
930
+36%
|
1 389
+49%
|
1 482
+7%
|
1 547
+4%
|
313
-80%
|
(334)
N/A
|
(629)
-88%
|
(1 085)
-72%
|
(236)
+78%
|
(220)
+7%
|
(78)
+65%
|
170
N/A
|
598
+252%
|
602
+1%
|
495
-18%
|
477
-4%
|
|
| EPS (Diluted) |
5.15
N/A
|
5.44
+6%
|
6.67
+23%
|
0.91
-86%
|
1.36
+49%
|
0.1
-93%
|
-3.17
N/A
|
-5.59
-76%
|
-7.67
-37%
|
-7.51
+2%
|
-1.99
+74%
|
-1.5
+25%
|
4.39
N/A
|
14.89
+239%
|
13.95
-6%
|
14.57
+4%
|
8.07
-45%
|
-2.28
N/A
|
-1.89
+17%
|
-1
+47%
|
-0.24
+76%
|
0.21
N/A
|
5.53
+2 533%
|
6.26
+13%
|
9.4
+50%
|
12.45
+32%
|
10.46
-16%
|
12.55
+20%
|
17.27
+38%
|
25.78
+49%
|
27.51
+7%
|
28.65
+4%
|
5.8
-80%
|
-5.85
N/A
|
-11.74
-101%
|
-20.27
-73%
|
-4.42
+78%
|
-4.11
+7%
|
-1.48
+64%
|
3.2
N/A
|
11.33
+254%
|
11.03
-3%
|
9.89
-10%
|
8.58
-13%
|
|
Switch to:
Switch to:
See Also
Discover More
