© 2024 Alpha Spread Limited. All Rights Reserved.
www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.
You don't have any saved screeners yet
Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.
Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.
Greetings, and welcome to the Kimco Realty Corporation's Fourth Quarter 2022 Earnings Call. At this time, all participants are in a listen-only mode. A brief question-and-answer session will follow the formal presentation. [Operator Instructions] As a reminder, this conference is being recorded. It is now my pleasure to introduce your host, Mr. David Bujnicki, Senior Vice President of Investor Relations and Strategy.
Thank you. Mr. Bujnicki, you may begin.
Good morning, and thank you for joining Kimco's quarterly earnings call. The Kimco management team participating on the call today include, Conor Flynn, Kimco's CEO; Ross Cooper, President and Chief Investment Officer; Glenn Cohen, our CFO; Dave Jamieson, Kimco's Chief Operating Officer; as well as other members of our executive team that are also available to answer questions during the call.
As a reminder, statements made during the course of this call may be deemed forward-looking, and it is important to note that the company's actual results could differ materially from those projected in such forward-looking statements due to a variety of risks, uncertainties and other factors. Please refer to the company's SEC filings that address such factors.
During this presentation, management may make reference to certain non-GAAP financial measures that we believe help investors better understand Kimco's operating results. Reconciliations of these non-GAAP financial measures can be found in our quarterly supplemental financial information on the Kimco Investor Relations website.
Also, in the event our call was to incur technical difficulties, we'll try to resolve as quickly as possible, and if the need arises, we'll post additional information to our IR website.
And with that, I'll turn the call over to Conor.
Thanks, Dave. Good morning, everyone, and thanks for joining us. Today, I will provide a quick recap of our major accomplishments for 2022 and share some of the progress we have made on our longer-term strategic goals. Ross will follow with an update on the transaction market and Glenn will report on our earnings results for Q4 and our guidance for 2023.
At Kimco, we believe a winning strategy is one that can be successful in any economic environment. It needs to be opportunistic, have multiple growth drivers, and be resilient during downturns. A winning strategy also needs to be easy to understand and be supported by a best-in-class team to implement and execute on it.
The Kimco strategic plan meets all these criteria and that is why we are so proud of our 2022 results and excited about our longer-term prospects. If the ultimate measure of evaluating a strategic plan is results then it is abundantly clear that we are on the right track.
2022 was a banner year and the fourth quarter was again outstanding from a leasing perspective as our team achieved some recent and all-time highs across many of our key metrics. This includes strong overall occupancy that finished up 40 basis points pro rata to 95.7%. This represents a recovery of nearly 90% of the COVID inventory we experienced and only 70 basis points below our all-time high.
Year-over-year, overall occupancy was up 130 basis points, which is one of the highest year-over-year gains we've experienced. Contributing to our strong results was a 20 basis point sequential and a 90 basis point year-over-year rise in anchor occupancy to 98%. Small shop occupancy increased 80 basis points sequentially to 90% and was up 230 basis points year-over-year. In 2022, we leased over 11.5 million square feet, which is the highest level on record.
Specifically, we ended the quarter with 152 new leases totaling 795,000 square feet, exceeding the five-year average new lease GLA for the fourth quarter. Our new lease spread was very strong, 30.4% and includes new grocery leases with Whole Foods and Albertsons.
We closed the quarter with 340 renewals and options totaling 1.7 million square feet exceeding the five-year average for renewals and options GLA for fourth quarter. The spread on renewals and options was 4.6% during the quarter with options ending at 8.5% and renewals at 2.7%.
Total fourth quarter 2022 leasing volume was 492 deals, totaling 2.5 million square feet at a combined spread of 8.7%. We experienced only 99 vacates, totaling just 305,000 square feet in the fourth quarter, which is 37% lower than the prior five-year historical average for the fourth quarter.
Our mixed-use entitlement initiatives reached new highs in 2022 as we continue to unlock the highest and best use of our real estate. We set another Kimco record by entitling 2,805 apartment units in 2022, bringing our current total entitlements to 5,461 units.
Combined with the 2,218 apartment units we have already built and 1,139 units that are under construction, this brings our overall total to 8,818 units and we are well on our way to our upsized target of 12,000 by the end of 2025.
Our percent of ABR for mixed-use assets is now up to 13% and we continue to use a CapEx-light strategy to activate projects by either ground leasing or joint venturing with best-in-class apartment developers.
Turning to 2023 and beyond, we believe our platform advantage is just beginning to demonstrate its potential. Efficiencies of scale often take time in multiple cycles to play out, but thus far, it is clear from our performance throughout the pandemic and during 2022 that both our strategy and efforts are being validated.
Our unmatched diversification, our access to capital, our internal and external growth profile, our large-scale M&A experience, our CapEx-light mixed-use redevelopment strategy and our opportunistic investment record are just some of the differentiators that characterize Kimco. That said, we can't rest on our 2022 accomplishments. We know 2023 will require a full team effort to produce another year of sector-leading results.
We are also encouraged by the fundamental strength of our operating business, limited new supply, high retention levels and robust retailer demand for quality space such as ours makes for a healthy leasing environment.
While we anticipate leasing velocity and retention rates to continue at elevated levels, we can't ignore the macro environment and the potential for credit defaults to revert to the mean, that is why our 2023 priorities include additional focus on controlling expenses, upgrading the credit and merchandize mix of our tenant base, and attracting recurring customers.
One of the keys for Kimco in 2023 will be to expedite tenant openings and compress the least economic occupancy spread of 260 basis points that represents approximately $43 million of annual base rent that is not yet contributing to cash flow. While our size and diversification have significantly reduced our exposure to weaker credit tenants, we still need to be vigilant and proactive.
We need to closely monitor our tenant watch list, anticipate changes and turn them into opportunities. Bed Bath & Beyond is a case in point. Subsequent to year-end, we sold a shopping center with 1 Bed Bath, reducing our exposure to 25 Bed Bath, one Cost Plus sublease and four buybuy Baby locations.
At this point, we know that Bed Bath is planning to close six stores. Of those locations, we already have two leases executed, two ready for execution and two with active LOI negotiations with a combined potential spread of over 12%.
We are also in active negotiations with retailers on the balance of the portfolio, representing 60 basis points of Kim's share ABR, of which 10 basis points relates to buybuy Baby. This level of activity proves we continue to see strong demand from a diverse set of retailers for the vast majority of these well-located boxes, which are primarily in desirable demographic areas where there is virtually no new supply.
Leasing, leasing, leasing will continue to be our mantra in 2023 and together with a solid balance sheet, strong free cash flow and ample liquidity including further potential monetization of our Albertsons stake, we are poised to take advantage of any dislocation and ready to pounce as opportunities present themselves.
We have made meaningful progress towards our stated 2025 goals, both on the operating and earnings front, along with further strengthening our balance sheet. Specifically, we have improved our debt maturity profile and increased our portfolio of unencumbered assets while minimizing exposure to floating rate debt.
At Kimco, we are never satisfied with the status quo and our entrepreneurial team is laser-focused on building upon our past achievements and advancing what we believe to be as our best-in-class platform and portfolio.
You will see the continued evolution of our portfolio composition through a mix of our unique leasing strategies, including adding grocery anchors where feasible, entitlements, redevelopments and data analytics and tools that give our platform a unique advantage.
With our focus on owning and operating the last mile open-air grocery-anchored shopping centers, along with a growing portfolio of mixed-use assets, Kimco has come a long way in a short period of time and we all collectively believe that the best is yet to come in our efforts to maximize long-term shareholder value.
Ross?
Good morning. I hope everyone is having a great start to their year. I will quickly touch upon a few additional details on the fourth quarter and year-end before getting into the current environment and our external growth expectations for 2023.
As previously mentioned, in the fourth quarter, we closed on the $375.8 million acquisition of eight open-air retail centers from a privately-held portfolio based in the high barrier to entry Long Island, New York market.
With five of the centers grocery-anchored, this acquisition is well aligned with our long-term investment approach, utilizing a combination of cash, the assumption of below-market fixed rate debt and tax deferred down REIT units, we were able to structure an accretive transaction for this generational portfolio.
We are very excited about the potential to create incremental long-term value on these properties with our leasing and our operating platform.
Also in the fourth quarter, we closed on another unique opportunity for our structured investment program. We had previously mentioned the $22 million participating loan on a three-property grocery-anchored portfolio in Pennsylvania. In just over four months, our borrower sold the assets for a sizable gain. As such, our loan was repaid and we received a $4 million participating interest.
On an annualized basis, our investment yielded a 76% IRR. These two transactions serve to reinforce our already strong operating results. Subsequent to the fourth quarter, we kicked off the year by disposing of two slower growth commodity power centers located in Georgia, which included several watch list tenants, including Bed Bath & Beyond.
We recycled the capital from the sale of these two properties into a 1031exchange on two high-quality open-air grocery-anchored shopping centers in Southern California that were previously held in one of our institutional joint ventures in which Kimco owned a 15% interest.
We were successful in securing and purchasing our partners 85% stake of these two last mile centers located in Huntington Beach and Tustin anchored by Avon's Grocer and a soon-to-open 99 Ranch grocer. The demographic profile for the area includes a combined average three-mile population approaching 200,000 people, an average household income in excess of 120,000.
In the coming years, we anticipate the growth profile on the two acquired assets will far outpace that of the sold properties in Georgia, a trade-off we continually seek as our portfolio enhancement efforts continue to generate outperformance. We also expect partnership buyouts to yield additional opportunities for us as we move ahead.
As far as the transaction outlook for 2023, we believe Kimco has an enviable position in a market marked by uncertainty and inefficiency. For 18 months through mid- to late '22, liquidity in the sector was abundant and capital was relatively inexpensive.
We saw Open Air necessity-based retail rise to the forefront of investors' minds and appetites with other sectors such as industrial, multi-family and self-storage setting all-time low cap rates, and sectors such as office and enclosed malls experiencing operational challenges.
Fast forward to today, the conviction in our focused asset class, open-air grocery-anchored last-mile necessity-based retail remains strong. However, access to capital has certainly tightened with elevated borrowing costs. Institutions such as private REITs, opportunity funds and pensions have seen redemption requests and withdrawals.
This has created additional uncertainty on pricing and a once extremely efficient market has become much less predictable. We view this as opportunity. Kimco has the strongest liquidity in the company's history with over $2.1 billion from cash on hand and our line of credit and our unique access to additional low yield and capital in the form of Albertsons stock, which we expect to continue to monetize in 2023.
We plan to take advantage of our position with a combination of select open-air grocery-anchored acquisitions, continued partnership buyouts where appropriate and mixing in opportune structured investments that present themselves in an environment with substantial dislocation.
Dispositions will be modest in 2023 as our portfolio has proven to be in very healthy shape with only a select level of pruning and sales of non-income-producing land parcels and holdings. We are excited about the new opportunities that 2023 will bring and while we anticipate that there will always be challenges, we believe we have positioned Kimco to take advantage of the uncertainty to create additional long-term value.
I will now pass it off to Glenn to talk about the financial results and forecast for the year ahead.
Thanks, Ross, and good morning. We finished 2022 with solid fourth quarter results highlighted by strong leasing activity, which produced an increase in occupancy, positive leasing spreads and same-site NOI growth.
In addition, we further enhanced our liquidity position with the partial monetization of our Albertsons investment.
Now for some details on our fourth quarter results. FFO was $234.9 million or $0.38 per diluted share. This compares to fourth quarter 2021 of $240.1 million or $0.39 per diluted share, which includes about $0.01 per diluted share related to the valuation adjustment of the Weingarten pension plan.
Worth noting, this is the first quarter with the full impact of the Weingarten merger included in the year ago comparison. The key reasons for the $0.01 per share decrease are higher consolidated NOI of $6.5 million, offset by higher pro rata interest expense of $5.6 million.
Other items included higher G&A expense of $2.9 million from the increased personnel levels as part of the Weingarten merger and cost associated with the UPREIT conversion and a $3.2 million change in the Weingarten pension valuation I just mentioned.
The growth in consolidated NOI is comprised of higher minimum rent of $12.1 million, higher lease termination income, percentage rent income and other rental property income totaling $2.5 million offset by higher credit loss of $10 million, with $3 million of credit loss in the fourth quarter 2022, as compared to $7 million of credit loss income in the comparable quarter.
Our operating portfolio continues to deliver positive results. Same-site NOI growth was 1.9% for the fourth quarter 2022, comping against 12.9% for the fourth quarter last year, bringing full year 2022 same-site NOI growth to 4.4%.
During the fourth quarter, same-site NOI benefited from higher minimum rents and lower abatements of $13.7 million as well as higher percentage rent of $0.8 million compared to the same quarter last year.
These increases were offset by higher credit loss of $9.5 million, primarily related to reversals of reserves in the prior year quarter and a normalized level of credit loss for the current period. The minimum rent component contributed 3.9% to the same-site NOI growth, while credit loss was negative 3%.
Turning to the balance sheet. During the fourth quarter, we monetized 11.5 million shares of our Albertsons stock, receiving proceeds of $301 million. This sale generated a capital gain for tax purposes of about $250 million.
In order to maximize the amount of proceeds we were able to retain from the sale for future investment and debt reduction, we elected to pay the income tax on the capital gain of approximately $57 million allowing us to retain $244 million.
Further, our shareholders are eligible for a pro rata credit of the federal income tax we paid. We've added an FAQ on our Investor Relations website that provides further detail on this. We ended 2022 with a very strong liquidity position comprised of $150 million in cash and full availability from our $2 billion revolving credit facility.
Additionally, after year-end, we received a $194 million special dividend from our Albertsons investment, and continue to own 28.3 million shares currently valued at over $600 million. As of year-end 2022, our look through net debt to EBITDA, which includes our pro rata share of joint venture debt and preferred stock outstanding was 6.4x and represents an improvement of 0.2x from the 6.6x level at the end of 2021.
Our weighted average debt maturity profile is 9.5 years and we have only $50 million of mortgage debt maturing in 2023.
Now for our 2023 outlook. We remain confident about the growth prospects of our operating portfolio. But as we mentioned on our last call, we anticipate earnings headwinds due to higher levels of credit loss more consistent with pre-pandemic levels, as well as higher interest expense compared to last year.
Also, as I touched on, in 2022, we benefited from credit loss income of $7.4 million, which amounted to about $0.01 per share for the year. Our initial 2023 FFO per share guidance range is $1.53 to $1.57. The guidance range is based on the following assumptions: positive same-site NOI growth of 1% to 2%.
Included in the same-property NOI guidance range is a credit loss assumption of 75 basis points to 125 basis points representing a credit loss ranging from $15 million to $22 million.
No income attributable to the collection of prior period accounts receivable from cash basis tenants. Lease termination income between $14 million to $16 million with a substantial portion being received in the first quarter of 2023, an increase in pro rata interest expense of $20 million to $28 million, most of which is attributable to lower fair market value amortization to the Weingarten bonds paid off during 2022 and higher interest rates on the floating rate debt in our joint ventures.
Total acquisitions, including structured investments net of dispositions of $100 million, subject to timing. Monetization of approximately $300 million of Albertsons shares subject to timing. Also, the $194 million special dividend received in January will not be included in FFO.
Annual G&A expense of $123 million to $129 million, with the first quarter higher due to the timing of annual equity grants. No redemption charges or prepayment charges associated with callable preferred stock outstanding or early repayment of debt obligations and no planned issuance of common equity.
And with that, we are ready to take your questions.
[Operator Instructions] Our first question comes from Michael Goldsmith from UBS. Please go ahead.
Good morning. Thanks for taking my question. Last quarter, you talked about reverting to an initial credit loss expectation of 75 to 100 basis points kind of in line with the historical levels. Your guidance is 75 to 125 basis points, so a little bit higher at the top end. So, what are you seeing in the market? What is the scenario reflected by the high end of the range? And do your concerns extend beyond the usual suspects that we've been talking about? Thanks
Hi, Michael, it's Glenn. Again, we took a hard look at just the overall portfolio and look at the – really the environment that we're in today. And there is a little bit more risk. We've started to see some more bankruptcies than we have in the past years and we felt it prudent to just widen the range a little bit and that's just baked into the guidance and it takes into account really the scenarios that we see both top and bottom.
Our next question comes from Samir Khanal from Evercore ISI. Please go ahead.
Good morning, everybody. I guess, Conor, can you provide a little bit color on the timing of the monetization of the $300 million of Albertsons shares, which you mentioned in the guidance. Just trying to think through the allocation of that capital proceeds and maybe along that just expand on the opportunities that you talked about, right in your opening remarks as well. Thank you.
Yeah, happy to. Thanks, Samir, for the question. Look, we think that the capital coming from the Albertsons investment is a big differentiator for Kimco. We've already received a special dividend as we talked about in our opening remarks. We do have the opportunity to monetize another portion of our Albertsons shares similar to what we did last year and the same type of range of value.
The expiration of the lockout is end of May. So that really sort of showcases when we have full potential to take advantage of that and then we have a – Ross can talk a little bit about the menu of options we have to reinvest those proceeds. It's a real opportunistic investment that is going to actually really reward our shareholders because when you think about it, you don't have to issue any equity this year.
We have this investment that's really coming back to us now to redeploy into our core business, which should generate significant earnings growth, not necessarily in this year, but obviously, in the out years, that's where the long-term value creation is really going to shine.
Yes, and in terms of the opportunity set, I mean, we've talked about our different acquisition verticals. We're having lots of conversations in all three components of that. But as I mentioned in the remarks, we do anticipate that there'll be continued partnership buyouts. We were able to execute on the acquisition of two assets from a partnership at the beginning of the year.
We're focused on potential additional structured investments as we start to see some additional dislocation in the market. And then depending on where pricing is and if we see a thong of the market to a certain extent, we'll be active on acquiring open-air, grocery-anchored shopping centers. So, we like the fact that we have all three opportunity sets that we can be nimble when they present themselves.
The next question comes from Juan Sanabria from BMO Capital Markets. Please go ahead.
Hi, good morning. Thanks for the time. Just curious, Glenn, if you could lay out a little bit more some of the assumptions behind the guidance, mainly what's assumed, I guess, for Bed Bath and Party City in the bad debt? And is that the driver of the lease term fees that you noted something chunky in the first quarter? And if you could just provide any expectations where you think occupancy will end the year at, please?
Yeah, so as far as the credit loss, again, we know that there are several bankruptcies. Party City, obviously, filed already. Bed Bath & Beyond, obviously, seems to have found the lifeline for the moment. But we have taken into account really all the scenarios around Bed Bath & Beyond in our overall guidance.
And again, as I mentioned, as it relates to the credit loss, again, we did widen the range a little bit to just deal with what we're seeing in the current marketplace today.
And as it relates to the LTA that you mentioned, income in the first quarter, it's associated -- the majority of it is associated with the deal structure that we did with Kohl's. As consideration to the LTA, we helped restructure a lease with them for two locations where we were able to recapture those opportunities just in – one being just in Northeast Philly and the other one just outside of Philadelphia, across the border in New Jersey.
And then third to that, we're also able to recapture fee title of an operating box that's a shadow of one of our centers as well. So net-net, there is a positive on both sides there. As it relates to occupancy, it is always fluid throughout the course of the year, depending on the outcomes of Bed Bath and Party City. There could be some volatility on the anchor side of it.
Small shop is extremely robust right now, a tremendous amount of activity there. As you see us now crossing over 90%, which is great. So we'll continue on our stride and hope to meet and exceed our goals.
We do anticipate a little bit of Q1 normalcy of potential, what we call jingle mail, of tenants closing after the holidays and seeing a little bit of a dip in occupancy in Q1, which is traditional seasonality for us. So we think that, that's, again, reverting back to the pre-pandemic ways of the historical averages.
And Juan, just to remind you that LTA income is not included in our same-site guidance as well.
Our next question comes from Greg McGinniss from Scotiabank. Please go ahead.
Hey, good morning. Glenn, I just had a quick point of clarification. When looking at the corporate financing disclosure in the stock, which looks to be about $9 million to $20 million higher for 2023. What's the delta between the pro rata interest expense that's $20 million to $28 million higher?
Right, so that's a great question. So the corporate financing line that you see is really the consolidated portfolio, that's our interest expense and the cost of our preferred. Included in the portfolio contribution above is the pro rata share of the joint venture interest expense and that's about $9 million to $10 million higher than it was last year and again, that's attributable to the rise in rates. There was more floating rate there, debt in the joint ventures.
We have actually swapped out about $0.5 billion of debt in the mid – top of 5% range. So we fixed it, a good portion of it, but that's what's causing the $9 million to $10 million increase over last year.
Our next question comes from Floris Van Dijkum from Compass Point. Please go ahead.
Morning guys. Thanks for taking my question. I had a question on your small shop. Obviously, the – very nice pickup in occupancy there. Maybe if you can talk about the spread between occupied and leased and also maybe where your peak small shop occupancy was previously and where do you think you can get it to this cycle?
Sure. Floris, Happy to take that. So just to reconcile for us, on the lease economic overall, we're at 260 basis points that was compressed down from 280. So we're down 20 basis points there, which shows two things. One, we're able to get these tenants open and operating, which was a huge achievement considering some of the activity in the environment right now.
So we had a lot of openings in Q4. Outside of that, too, with all the gains in occupancy that you saw as well as in Q4, gaining 40 basis points overall and bringing our small shops up to 90%. As it relates to small shops, specifically, we are at 340 basis point lease economic spread just around $23 million or so baked into that. So there is a huge opportunity there to actually bring those tenants online.
Obviously, you see that growth in the coming quarters, which we're excited about. As we move forward. So, we feel pretty good about that. And then finally – yeah and then our high watermark on small shops was at 91.1%. That was in Q4, I believe it’s 2-19. So our goal is always to meet and exceed our high watermark levels and we'll continue to do our best to achieve that.
Our next question comes from Craig Mailman from Citi. Please go ahead.
Just a question on the leasing environment. I know everyone is pretty focused on the sustainability of it. As we look at the economic weakness coming relative to previous cycles, it's a little bit more telegraphed, maybe and maybe expected to be more garden variety. So I am just kind of curious, as you think about tenant behavior, maybe between anchored and small shop, right, and the timing of where we are today versus maybe the coming is at the end of the year?
And how these tenants look at when they need to lease stores for store openings. I mean, is there any thoughts around whether just the timing of a potential recession, relative to when people need to open stores that the leasing demand could continue at a level maybe above expectations just because the space needs for ‘23 were already leased previously and if the recession is not so deep. Key parts you are going to look out for '24 and '25 openings. I'm just kind of curious your thoughts there and whether there's any big difference between anchor and small shop behavior?
Yeah, a great set of questions. All rolled into one. So I think you first start with the fundamentals, right? And the fundamentals here on – there is no new development supply on the horizon in the coming years. The COVID inventory that we've talked about in past quarters and continue to talk about now is really the inventory that's available.
Some of that inventory may increase as a result of any bankruptcies, Party City, Bed Bath being the two obvious ones right now as potential to get some space back. But that still is representing a very limited amount of inventory to actually backfill. When you look at us, we're at 98% on the anchor is 90% on the small shops. For high-quality retail, it's really, really hard to find.
So the retailers, I think what they're doing is they're seeing through this and saying, hey, where do I find growth, not just next year, but years two, three, four and five. If there's no new supply, I really have to take advantage of what opportunities I see today to set myself up for growth potential going forward to hit my own targets and so I think you continue to see that.
And some lessons learned from past cycles that it's really hard to ramp up a program to find new stores and to grow and to open them and then to shut it down and then try to reramp it again. You're always kind of playing a game of catch-up and you tend to miss the better opportunities early. So I think for some of those well-capitalized retailers, they've sort of seen through that and said, let's continue on our plan.
Let's continue to source and find new opportunities, knowing that if we sign a lease say, midyear'23, we can be looking at a '24, maybe in some cases, a little bit further out as that opening. And as you've seen these market cycles compressed in terms of cycle through the program of dipping and then recovering. It's the time of recovery seems to be compressing much quicker.
So by the time you get these stores open, the intent, hopefully, is that you're if we do go through a bit of a dip that you're on the backside of that and already you're opening during a growth cycle again. So those are a lot of the conversations that we continue to see.
On the small shop side, you're seeing service-based tenants, restaurants, et cetera, continue to open and find opportunities. There's still some of that COVID inventory out there that had fully fixturize units that operators can go in and start to operate quickly. We will continue to watch that closely.
Obviously, the discretionary side maybe the full-service restaurants and some entertainment see how that plays out in this coming year, if there's any disruption in terms of the broader markets, but people are really kind of looking through it right now.
Our next question comes from Haendel St. Juste from Mizuho. Please go ahead.
Sorry about that. So, just wanted to follow-up, if I could, Ross, on the transactional market comments. You made things, obviously, a bit stalled out there. Retail volumes transactions were down 60%, I think, in the fourth quarter, and we're still here with a pretty wide bid-ask spread out there.
So I guess, I am curious what you're seeing in terms of maybe cap rates for the quality of open air centers you'd like to own? And given your cost of capital, what's your hurdle rate or maybe where would asset price need to be for you to get more active? Thanks.
Yes, it's a good observation. And to your point, it is still somewhat wide in terms of the bid-ask spread. It's a nuanced market. So every deal is a little bit unique. I would say, historically and in most cycles, it's a pretty efficient market.
But right now, it's fairly inconsistent. So you are seeing select deals getting done but it really depends on having two motivated parties to do so. I would say that we're in a position where we're not forced to do anything. So when the market comes to us, we're happy to continue to invest and to put our capital to work.
On the acquisition side, and I would say the partnership buyout side that are pretty closely aligned, we're seeing pricing where deals make sense to us, somewhere in that low six cap range. Now certain sellers are, in many cases, are still looking for pricing from 12 months ago in the low 5s, and that's where you're seeing a lot of the deals going out.
But to the extent that we can obtain assets that are 100 basis points higher than where they were a year ago with very strong fundamentals that really haven't changed based upon all the comments that you heard from Dave and the team here and we feel really good about putting to work in that in that range.
And then when you factor in or layer in our structured investment program, which has a higher yield currently in the high-single-digits or low-double-digits, that sort of blends together to get us above our hurdle rate and make our acquisition pipeline and our program accretive from an overall standpoint.
So we'll continue to look to put money to work if we find those Otherwise, we'll continue to stay patient as the year progresses.
Our next question comes from Craig Schmidt from Bank of America. Please go ahead.
Thank you. What is your expected expectation on consumer sales and/or traffic at your properties in '23 versus '22?
Hey Craig, great question. So we're off to a good start in 2023. The traffic that we've experienced thus far has been above 2022 levels. I think the consumer continues to gravitate towards the shopping center towards the grocery anchors that we have, towards the off-price users that are getting great value and convenience. So that continues to show well.
The future is still a little unclear. That's why I think from a guidance standpoint and from what we're talking about, we're not necessarily sure what the second half of the year looks like. And so as we've all been talking about so far, so good, the retailer demand is robust. The consumer continues to gravitate towards our product, and we see virtually no new supply on the horizon.
So as we continue to monitor the situation, we feel like the business is on very strong footing allows us to really see into the consumer and their habits. And so far, it looks like we're really delivering on what the consumer is looking for.
Our next question comes from Ki Bin Kim from Truist. Please go ahead.
Thanks. Good morning. So you guys have done a great job increasing your entitlements across all of your different sites. Can you just provide a kind of high-level path for the next couple of years of how you are thinking about monetizing it? And second, when I look at your supplemental on the development section for some of these ground leases, multi-family ground leases.
Can you just help me understand that a little better because if I look at the value that is contributing at and the yield is – it doesn't seem to make sense because the land contribution value should be much higher even after taking account for the higher yield. So just if you can help me understand that a little better.
Sure happy to. Good question, Ki Bin. So it's a long-term strategy for us. As I mentioned in the – in my prepared remarks, we want to activate these entitlements using a CapEx-light strategy, meaning that we really want to increase the value of the asset, unlock that highest and best use without putting a tremendous amount of capital out that doesn't necessarily return a high yield during the construction and development process.
So what we've done is tried to entitle as much as we possibly can across the portfolio, layering in projects each year, so that we can activate – we've been running around 1,000 units a year of how much we have in the active pipeline. We've built over 2,000. We've got a little over 1,000 in the pipeline today. We continue to want to set this up for a long-term value creation.
So it gives us optionality and flexibility to look at each asset and look at those entitlements and say, which should we monetize, which should we ground lease and which should we contribute to a joint venture?
And so the way we've been doing it is we've been monetizing the office entitlements. We've been ground leasing assets where we have multi-family rights filled, but we think that, that market may need a little time to mature.
So in essence, the ground lease gives us time to activate the project without having a lot of capital at risk, but then having a right of first refusal on it to bring it into the core upon the right time and place or the contribution to a joint venture where we see the project is right to participate in the economics and the cash flow growth.
So that's the way we've set up the program. We continue to think that long term, it's a great way to create value on the asset, and we'll continue to monitor which of the – what's the right time to monetize those if we see fit. But that's the way the projects continue to evolve and we've seen great results in terms of being able to actually create an environment, a mixed-use environment, where the multifamily feeds the retail and the retail feeds the multifamily.
And that's the flywheel you're trying to create because you're actually generating higher than market rents on the retail and even higher than market rents on the residential when the environment is complementary.
Our next question comes from Ronald Kamdem from Morgan Stanley. Please go ahead.
Great. Thanks. Let me try to sneak in two really quickly. Really appreciate the cash flow statement you put in the supplement, I think you guys are one of the only ones that do that. So it's really helpful. So I see cash from operations here at $861 million and presumably, that's being held back by the large tax bill that you sort of incurred this year, so you can maybe get to a $900 million number.
When I am thinking about sort of sources and uses, you've got a dividend that you got to pay out $550 million, maybe another $150 million to $200 million for CapEx. Is it I think about it right that presumably next year, you are in the $150 million to $200 million range of just free cash flow that you could use for whatever? Is that the right thinking?
That's number one. And then the second was just would love an update on your thoughts on Albertsons, Kroger.
I'll take the first part, for sure. Yes, the free cash flow expectation is around $150 million for 2024. And again, kind of hit on all the – I am sorry, for 2023. You've kind of hit on all the points, right? We have really the free cash flow after dividends, FX, TIs and leasing commissions. And then that's based on the current dividend level at $0.23 a quarter or $0.92 a share for the common. You're right on track with that.
And then your question about the Kroger-Albertsons merger, we're watching it just like you are. It's an interesting process that they have to go through. Clearly, there is still some hurdles to get over, but it seems to be tracking and continues to move forward. We'll watch it as closely as we possibly can. You've seen the earnings results from both. They are very strong. They both have very complementary portfolio.
So it's one that if the merger were to go through, I think it's a net-net win for Kimco and our shareholders. But if it doesn't go through, obviously, they are both very well capitalized, strong performers, good grocery operators. So we are watching it closely and it's not necessarily clear yet what's going to happen there.
The next question comes from Alexander Goldfarb from Piper Sandler. Please go ahead.
Good morning. Good morning, out there. And if I could, just give an end of – towards the end of Q4. So two-part. One, Conor, I think you mentioned12% rent spreads on the Bed Bath. I think some of your peers have been more like 25% or 30%, so I didn't know if that's mix?
Second, Glenn, what gets you to the bottom end of the range? Because it seems like you guys have baked in a ton of bad stuff into your guidance already, which I am assuming is more of the midpoint. So I'm just sort of curious, what gets to the bottom-end of the range.
Alex. So on the first question on the 12%, that's on the six that we have visibility where we are lining up leases to backfill all of those individual users to take the entire box. On the entire Bed Bath portfolio, you're right, it's a bit higher. We have a 15% to 20% type of range and again, some of those might be opportunistic and we can reposition those boxes.
Yes, I mean in terms of getting to the bottom end of the range, again, more credit loss above what we've baked in could potentially get you there. I mean, at the high end of that credit loss range of being in that $22 million range. You also have some timing issues, right? Timing of when we would monetize our Albertsons investment and the redeployment of that cash comes into play.
The – you also have the retention of tenants versus vacates, so there's a whole assortment of potential timing issues that kind of come into play. So if everything happened later or vacate happens faster, you could wind up more towards that bottom end of the range. But that's kind of how you get there.
The next question comes from Wes Golladay from Baird. Please go ahead.
Hey, good morning, everyone. I just have a follow-up on that Bed Bath question on the 12% spreads. Is there any box splits on that? Is that the reason why they are potentially a little bit lower spread?
No, not right now. There's no box splits on those. Spreads are productive like the vintage of the box, right, maybe some of the older boxes that we have in the balance of the portfolio. Our older leases started at lower rents. Some of them are slightly newer. So it does range. So I think you have to take a broader view on spreads, in general on where you see opportunities.
And I think referring back to Conor's comment about that 15% to 20% over the entire portfolio. This is just a small subset of that.
Our next question comes from Anthony Powell from Barclays. Please go ahead.
Hi, good morning. Question on your 2025, I guess, goal of 2.5% same-site NOI growth, given minimum rent growth of 4% and higher given kind of the strong lease spreads and whatnot. What gets you from that 4 plus to 2.5%? It seems a bit conservative now given the strength of the business?
To your point, we've actually been running ahead of that goal. Traditionally, this business has run around a 2% growth profile and clearly, obviously, with the transformed portfolio and a lot of the last mile retail reinventing itself using online as a way to connect to more customers and getting more value out of the last mile store, I think, is the game changer.
So your point is well put. I mean, we've been obviously running ahead of that. It's one that we thought a 2.5% plus. That's the target, not 2.5%, 2.5% plus. And so again, exceeding that is our goal and that's what we've been doing so far. So cycles are constant in real estate. And so you've got to make sure that you recognize that over a longer term. We obviously experienced a COVID rebound at really generated outsized results.
And so, as we go through another cycle, it will be – in my opinion, we should probably reset the bar a little higher, but we'll have to wait and see and see how things play out. But so far, so good on that.
Our next question comes from Mike Mueller from JPMorgan. Please go ahead.
Yes. I am curious, are you seeing any UPREIT opportunities at this point? Or was the – I guess, the change just some longer-term planning?
Yes, so in terms of the UPREIT conversion, it really is intended to be an additional tool in our toolbox. So it's a bit early in terms of finding opportunities to utilize it as we just recently converted. But as you saw with the Long Island portfolio that we acquired last year, we have utilized tax strategy and tax deferred units as a way to differentiate ourselves in a competitive marketplace.
So, we do anticipate that there will be opportunity to utilize it. We'll be selective with it because it is still a form of capital that needs to be accretive when we utilize it. It is something that we've considered for quite some time now. It was previously a bit cost prohibitive, but things have changed in terms of some of the transferred taxes in certain states and so it was – we felt the appropriate time to do it now versus in years past.
Our next question comes from Paulina Rojas-Schmidt from Green Street. Please go ahead.
Good morning. Can you please remind us where the CapEx per square foot of tenant box stands today? I understand that every situation is different, but if you could provide some ranges, maybe framing it at either a single tenant replacement or a box split, it will be very helpful. Thank you.
Yeah, I mean, unfortunately, it is. Every case is different and whether or not it's doing an as is in your handover issuing them a TI check or if you're actually doing a build-to-suit, it's going to range vastly between a single tenant use, a box split or an expansion to actually combine two boxes together for a larger tenant, all has implications and then related to electrical roofing, facade renovations and whatnot.
So, I would – what I would say is that it's been consistent over the course of several years. Obviously, we've had inflationary pressures that we've had to navigate through as used with Switch Gear, HVAC, et cetera, that adds some pricing to your overall conversion of a box. But fundamentally, it hasn't changed all that much.
Our next question comes from Tayo Okusanya from Credit Suisse. Please go ahead.
Hi, yes, good morning. I just wanted to go back to a question that Haendel asked just about the transactions market. Again, the color you provided about making at deals at sub-six cap rates is helpful. But just trying to understand the $100 million of net investment that you guys do have in guidance, exactly what does that comprise of?
And how do you kind of come up with that number within the context of how you are thinking about the transactions market and your current liquidity?
Sure. Yes, the $100 million net acquisitions, it's a baseline number that we're starting the year with. As I mentioned in the response to Haendel's question, we feel that we're in a wonderful position where we're not forced to do anything. We are waiting for the market to really come to us and when you have a motivated seller, we can move ahead on that transaction.
So we started with a modest guidance that we think that we can certainly achieve and as we see further opportunity as the year progresses, as we showcase our ability to monetize the Albertsons investment and reap the benefits of that additional cash, we're confident that we'll be able to use it. But for now, we've kept a relatively modest guidance range that we'll look to update as things progress over the course of the year.
Our next question comes from Linda Tsai from Jefferies. Please go ahead.
Hi, thanks for taking my question. Ross, can you give us color or anecdotal data regarding private REITs opportunity funds and pensions being redemption requests and withdrawals are opportunities coming to market and from past cycles, is there a tipping point where you start to see a wave of opportunities?
That's a great question. It's well publicized as we've all been reading about. I would say that it's a bit more nuanced in the sense that each individual company has their own strategy as to how to obtain that liquidity that they're seeking. We do anticipate in having conversations with a lot of these different groups that there will be some assets that get shaken loose in the process.
But you have to realize that a lot of these companies are generalist investors that own all asset classes. So I think they're going through their own internal analysis as to where they deem most appropriate to look to move certain assets whether open-air grocery sort of aligns with that strategy is yet to be seen.
And as I mentioned in my prepared remarks, there are certain asset classes that have been extremely aggressive in terms of the cap rates that they have commanded. So for those companies that have recently acquired multifamily or industrial or self-storage, chances are that they are not looking to move those assets today, at a price that is lower than what they obtained those assets just in the last 12 or 24 months.
On the opposite end of the spectrum, there is other asset classes that are much more challenged in terms of an investment profile and the ability to move those assets. So, we do expect that open-air grocery is an asset class that has retained its value as well as any, so that's what we are sort of waiting for, and those are the conversations that we're actively having each and every day.
That is all the time we have for today's question-and-answer session. I would like to turn the floor back over to David Bujnicki for closing remarks.
We'd just like to thank everybody who joined our call today. Otherwise, enjoy the rest of your day. Thank you.
Conference has now concluded. Thank you for attending today's presentation. You may now disconnect.