Nextdoor Holdings Inc
NYSE:KIND
Income Statement
Earnings Waterfall
Nextdoor Holdings Inc
Revenue
|
218.3m
USD
|
Cost of Revenue
|
-41.6m
USD
|
Gross Profit
|
176.7m
USD
|
Operating Expenses
|
-337.9m
USD
|
Operating Income
|
-161.2m
USD
|
Other Expenses
|
13.4m
USD
|
Net Income
|
-147.8m
USD
|
Income Statement
Nextdoor Holdings Inc
Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||
Revenue |
192
N/A
|
243
+27%
|
298
+22%
|
352
+18%
|
213
-39%
|
212
-1%
|
214
+1%
|
216
+1%
|
218
+1%
|
|
Gross Profit | ||||||||||
Cost of Revenue |
(29)
|
(38)
|
(48)
|
(58)
|
(39)
|
(40)
|
(40)
|
(41)
|
(42)
|
|
Gross Profit |
163
N/A
|
205
+26%
|
250
+22%
|
294
+18%
|
174
-41%
|
172
-1%
|
174
+1%
|
175
+1%
|
177
+1%
|
|
Operating Income | ||||||||||
Operating Expenses |
(258)
|
(333)
|
(415)
|
(494)
|
(318)
|
(321)
|
(327)
|
(336)
|
(338)
|
|
Selling, General & Administrative |
(161)
|
(207)
|
(257)
|
(302)
|
(191)
|
(190)
|
(191)
|
(194)
|
(198)
|
|
Research & Development |
(97)
|
(126)
|
(159)
|
(192)
|
(127)
|
(131)
|
(136)
|
(142)
|
(144)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
Operating Income |
(95)
N/A
|
(128)
-35%
|
(166)
-30%
|
(200)
-21%
|
(144)
+28%
|
(150)
-4%
|
(153)
-2%
|
(161)
-5%
|
(161)
0%
|
|
Pre-Tax Income | ||||||||||
Interest Income Expense |
0
|
4
|
9
|
6
|
9
|
14
|
19
|
23
|
26
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
|
Total Other Income |
(1)
|
10
|
9
|
8
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
|
Pre-Tax Income |
(95)
N/A
|
(114)
-20%
|
(148)
-29%
|
(186)
-26%
|
(136)
+27%
|
(137)
0%
|
(135)
+1%
|
(139)
-3%
|
(147)
-6%
|
|
Net Income | ||||||||||
Tax Provision |
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
Income from Continuing Operations |
(95)
|
(115)
|
(148)
|
(187)
|
(138)
|
(139)
|
(137)
|
(141)
|
(148)
|
|
Net Income (Common) |
(95)
N/A
|
(115)
-20%
|
(148)
-29%
|
(187)
-26%
|
(138)
+26%
|
(139)
-1%
|
(137)
+1%
|
(141)
-2%
|
(148)
-5%
|
|
EPS (Diluted) |
-0.65
N/A
|
-0.3
+54%
|
-0.38
-27%
|
-0.49
-29%
|
-0.36
+27%
|
-0.37
-3%
|
-0.36
+3%
|
-0.37
-3%
|
-0.39
-5%
|