Koppers Holdings Inc
NYSE:KOP
Cash Flow Statement
Cash Flow Statement
Koppers Holdings Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
40
|
29
|
15
|
(9)
|
(39)
|
(44)
|
(36)
|
(23)
|
(76)
|
(74)
|
(70)
|
(67)
|
28
|
34
|
43
|
51
|
31
|
50
|
31
|
18
|
29
|
18
|
31
|
45
|
67
|
52
|
68
|
123
|
121
|
149
|
147
|
81
|
85
|
78
|
63
|
72
|
63
|
71
|
83
|
91
|
90
|
|
Depreciation & Amortization |
30
|
31
|
34
|
38
|
44
|
50
|
58
|
59
|
59
|
59
|
55
|
56
|
53
|
49
|
48
|
46
|
50
|
50
|
52
|
53
|
51
|
54
|
53
|
55
|
55
|
55
|
54
|
53
|
54
|
56
|
57
|
58
|
58
|
56
|
55
|
59
|
56
|
56
|
57
|
54
|
57
|
|
Change in Deffered Taxes |
20
|
12
|
11
|
5
|
3
|
8
|
9
|
5
|
(16)
|
(14)
|
(15)
|
(16)
|
(0)
|
(0)
|
(0)
|
1
|
2
|
1
|
6
|
6
|
9
|
10
|
5
|
1
|
(11)
|
(13)
|
(16)
|
(11)
|
9
|
11
|
15
|
14
|
17
|
17
|
17
|
17
|
3
|
2
|
3
|
3
|
6
|
|
Stock-Based Compensation |
4
|
4
|
5
|
4
|
5
|
4
|
4
|
3
|
4
|
4
|
5
|
6
|
9
|
10
|
11
|
11
|
11
|
11
|
12
|
12
|
13
|
13
|
12
|
12
|
12
|
12
|
12
|
12
|
11
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
13
|
14
|
14
|
16
|
0
|
|
Other Non-Cash Items |
(1)
|
5
|
6
|
10
|
6
|
6
|
38
|
43
|
117
|
114
|
80
|
87
|
17
|
27
|
31
|
22
|
16
|
10
|
15
|
15
|
12
|
(0)
|
0
|
(8)
|
(8)
|
10
|
3
|
(28)
|
(40)
|
(55)
|
(45)
|
(2)
|
(12)
|
(3)
|
2
|
2
|
26
|
23
|
18
|
16
|
20
|
|
Cash Taxes Paid |
21
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
34
|
|
Cash Interest Paid |
25
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
61
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
70
|
|
Change in Working Capital |
29
|
22
|
23
|
19
|
23
|
48
|
54
|
36
|
44
|
25
|
34
|
55
|
22
|
(17)
|
(4)
|
(34)
|
4
|
(15)
|
(30)
|
(31)
|
(17)
|
16
|
(7)
|
34
|
14
|
13
|
30
|
(2)
|
(17)
|
(24)
|
(32)
|
(29)
|
(45)
|
(45)
|
(49)
|
(39)
|
(45)
|
(57)
|
(82)
|
(50)
|
(26)
|
|
Cash from Operating Activities |
118
N/A
|
98
-16%
|
89
-9%
|
63
-29%
|
36
-43%
|
69
+94%
|
122
+78%
|
120
-2%
|
128
+7%
|
111
-13%
|
84
-24%
|
115
+37%
|
120
+4%
|
93
-22%
|
117
+25%
|
86
-27%
|
102
+19%
|
97
-5%
|
74
-24%
|
61
-17%
|
85
+38%
|
97
+15%
|
83
-15%
|
127
+53%
|
118
-7%
|
117
0%
|
139
+18%
|
134
-4%
|
128
-4%
|
137
+7%
|
142
+3%
|
121
-14%
|
103
-15%
|
102
-1%
|
88
-14%
|
111
+26%
|
102
-8%
|
95
-7%
|
79
-17%
|
114
+45%
|
146
+28%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(73)
|
(81)
|
(93)
|
(103)
|
(84)
|
(76)
|
(66)
|
(51)
|
(41)
|
(42)
|
(45)
|
(47)
|
(50)
|
(56)
|
(63)
|
(66)
|
(68)
|
(75)
|
(87)
|
(100)
|
(110)
|
(98)
|
(75)
|
(55)
|
(37)
|
(37)
|
(45)
|
(54)
|
(70)
|
(83)
|
(104)
|
(114)
|
(125)
|
(127)
|
(120)
|
(117)
|
(105)
|
(110)
|
(112)
|
(117)
|
(121)
|
|
Other Items |
1
|
(29)
|
(30)
|
(498)
|
(496)
|
(470)
|
(469)
|
(0)
|
(0)
|
3
|
3
|
(4)
|
(4)
|
6
|
6
|
11
|
11
|
(62)
|
(261)
|
(260)
|
(267)
|
(202)
|
(1)
|
(3)
|
3
|
2
|
0
|
79
|
75
|
80
|
80
|
6
|
36
|
35
|
35
|
32
|
(10)
|
(12)
|
(12)
|
(11)
|
5
|
|
Cash from Investing Activities |
(72)
N/A
|
(111)
-53%
|
(123)
-11%
|
(601)
-390%
|
(580)
+3%
|
(546)
+6%
|
(535)
+2%
|
(52)
+90%
|
(41)
+20%
|
(39)
+4%
|
(42)
-6%
|
(51)
-22%
|
(54)
-6%
|
(50)
+6%
|
(57)
-13%
|
(55)
+3%
|
(57)
-3%
|
(137)
-142%
|
(348)
-155%
|
(360)
-3%
|
(376)
-5%
|
(301)
+20%
|
(76)
+75%
|
(58)
+23%
|
(34)
+42%
|
(35)
-4%
|
(45)
-29%
|
25
N/A
|
6
-77%
|
(3)
N/A
|
(24)
-621%
|
(108)
-354%
|
(90)
+17%
|
(92)
-3%
|
(85)
+8%
|
(86)
-1%
|
(115)
-34%
|
(121)
-6%
|
(124)
-2%
|
(128)
-3%
|
(116)
+9%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(15)
|
(16)
|
(16)
|
0
|
0
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
(3)
|
(3)
|
(3)
|
(9)
|
(4)
|
(29)
|
(29)
|
(23)
|
(24)
|
0
|
3
|
3
|
3
|
3
|
(1)
|
(0)
|
0
|
(1)
|
(9)
|
(19)
|
(27)
|
(26)
|
(23)
|
(16)
|
(9)
|
(12)
|
(10)
|
|
Net Issuance of Debt |
7
|
44
|
57
|
570
|
548
|
475
|
435
|
(103)
|
(113)
|
(76)
|
(70)
|
(71)
|
(61)
|
(22)
|
(23)
|
15
|
8
|
79
|
306
|
345
|
315
|
223
|
6
|
(88)
|
(91)
|
(61)
|
(102)
|
(152)
|
(128)
|
(145)
|
(104)
|
(5)
|
5
|
16
|
29
|
14
|
36
|
54
|
73
|
45
|
23
|
|
Cash Paid for Dividends |
(21)
|
(21)
|
(21)
|
(21)
|
(20)
|
(22)
|
(19)
|
(14)
|
(9)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
|
Other |
(1)
|
0
|
0
|
(11)
|
(11)
|
(11)
|
(12)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(12)
|
(11)
|
(11)
|
(11)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
|
Cash from Financing Activities |
(30)
N/A
|
7
N/A
|
21
+177%
|
539
+2 528%
|
516
-4%
|
444
-14%
|
404
-9%
|
(118)
N/A
|
(123)
-5%
|
(79)
+36%
|
(71)
+10%
|
(72)
-1%
|
(63)
+13%
|
(34)
+47%
|
(37)
-9%
|
0
N/A
|
(6)
N/A
|
69
N/A
|
299
+336%
|
313
+5%
|
283
-10%
|
198
-30%
|
(19)
N/A
|
(88)
-371%
|
(89)
-1%
|
(59)
+33%
|
(100)
-69%
|
(149)
-50%
|
(129)
+14%
|
(146)
-13%
|
(104)
+29%
|
(7)
+94%
|
(4)
+40%
|
(4)
N/A
|
(5)
-13%
|
(20)
-344%
|
5
N/A
|
28
+488%
|
55
+95%
|
24
-56%
|
3
-89%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
1
|
3
|
5
|
2
|
(3)
|
4
|
5
|
8
|
8
|
(2)
|
(6)
|
(8)
|
(4)
|
(1)
|
1
|
2
|
0
|
0
|
(2)
|
(2)
|
(4)
|
(4)
|
(2)
|
(3)
|
(0)
|
(2)
|
0
|
(0)
|
2
|
2
|
(1)
|
(1)
|
(3)
|
(1)
|
(5)
|
(7)
|
(5)
|
(5)
|
(2)
|
0
|
1
|
|
Net Change in Cash |
16
N/A
|
(2)
N/A
|
(9)
-340%
|
3
N/A
|
(31)
N/A
|
(29)
+7%
|
(3)
+89%
|
(42)
-1 216%
|
(29)
+30%
|
(10)
+65%
|
(35)
-241%
|
(15)
+56%
|
(1)
+93%
|
8
N/A
|
24
+203%
|
33
+38%
|
40
+22%
|
29
-27%
|
23
-22%
|
12
-45%
|
(14)
N/A
|
(10)
+26%
|
(14)
-42%
|
(22)
-57%
|
(5)
+77%
|
21
N/A
|
(6)
N/A
|
9
N/A
|
6
-29%
|
(10)
N/A
|
14
N/A
|
5
-60%
|
7
+30%
|
5
-29%
|
(6)
N/A
|
(2)
+66%
|
(12)
-481%
|
(3)
+77%
|
8
N/A
|
11
+37%
|
33
+210%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
45
N/A
|
17
-62%
|
(4)
N/A
|
(40)
-918%
|
(48)
-22%
|
(7)
+85%
|
57
N/A
|
69
+21%
|
87
+27%
|
68
-22%
|
39
-43%
|
69
+75%
|
70
+1%
|
37
-47%
|
54
+46%
|
19
-64%
|
34
+79%
|
22
-36%
|
(13)
N/A
|
(39)
-193%
|
(25)
+35%
|
(1)
+95%
|
8
N/A
|
72
+774%
|
81
+12%
|
81
N/A
|
94
+16%
|
80
-15%
|
58
-27%
|
54
-7%
|
37
-31%
|
8
-80%
|
(22)
N/A
|
(25)
-12%
|
(32)
-29%
|
(7)
+79%
|
(3)
+55%
|
(15)
-383%
|
(33)
-128%
|
(2)
+93%
|
26
N/A
|