KT Relative Valuation - KT Corp

Watchlist Manager

Watchlist

Price: 21.16 USD -1.72%

Market Cap: $10.4B

	KT Corp NYSE:KT	KR
K	KMF Builders and Developers Ltd BSE:531578	IN
T	TASCO Bhd KLSE:TASCO	MY
	Bozhon Precision Industry Technology Co Ltd SSE:688097	CN
C	Chipotle Mexican Grill Inc XETRA:C9F	US
	Indal Aluminium Industry Tbk PT IDX:INAI	ID

Multiples-Based Value

The Multiples-Based Value for KT Corp (KT) under the Base Case is hidden USD. Compared with the current market price of 21.16 USD, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

KT Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
KR		KT Corp NYSE:KT	14.7T USD	0.5	8.5	3.1	8
US		Verizon Communications Inc NYSE:VZ	212.1B USD	1.5	12.2	6.5	10.2
US		AT&T Inc NYSE:T	202.5B USD	1.6	9.2	6.7	12.4
DE		Deutsche Telekom AG XETRA:DTE	156.1B EUR	1.3	16.2	5.3	10.2
JP		Nippon Telegraph and Telephone Corp TSE:9432	13T JPY	0.9	12.1	5.4	10.5
CN		China Telecom Corp Ltd SSE:601728	517.9B CNY	1	15.7	11.4	11.4
SG		Singapore Telecommunications Ltd SGX:Z74	82.7B SGD	5.8	13.3	23.5	61.4
FR		Orange SA PAR:ORA	46.5B EUR	1.2	49.5	5.9	16.3
SA		Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	12.8	7.6	12.9
CH		Swisscom AG SIX:SCMN	34.8B CHF	2.3	27.3	7.2	24.4
AU	T	Telstra Group Ltd F:5KB	36.5B EUR	2.6	26.8	20.4	20.4

				Revenue Growth	P/S to Growth
KR		KT Corp NYSE:KT	Average P/S: 1.9 0.5	1%	0.5
US		Verizon Communications Inc NYSE:VZ	1.5	3%	0.5
US		AT&T Inc NYSE:T	1.6	3%	0.5
DE		Deutsche Telekom AG XETRA:DTE	1.3	4%	0.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	0.9	3%	0.3
CN		China Telecom Corp Ltd SSE:601728	1	4%	0.2
SG		Singapore Telecommunications Ltd SGX:Z74	5.8	3%	1.9
FR		Orange SA PAR:ORA	1.2	2%	0.6
SA		Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH		Swisscom AG SIX:SCMN	2.3	0%	N/A
AU	T	Telstra Group Ltd F:5KB	2.6	3%	0.9

				Earnings Growth	PEG
KR		KT Corp NYSE:KT	Average P/E: 18.5 8.5	5%	1.7
US		Verizon Communications Inc NYSE:VZ	12.2	14%	0.9
US		AT&T Inc NYSE:T	9.2	-2%	N/A
DE		Deutsche Telekom AG XETRA:DTE	16.2	12%	1.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	12.1	7%	1.7
CN		China Telecom Corp Ltd SSE:601728	15.7	9%	1.7
SG		Singapore Telecommunications Ltd SGX:Z74	13.3	0%	N/A
FR		Orange SA PAR:ORA	49.5	15%	3.3
SA		Saudi Telecom Company SJSC SAU:7010	12.8	3%	4.3
CH		Swisscom AG SIX:SCMN	27.3	8%	3.4
AU	T	Telstra Group Ltd F:5KB	26.8	7%	3.8

				EBITDA Growth	EV/EBITDA to Growth
KR		KT Corp NYSE:KT	Average EV/EBITDA: 9.4 3.1	1%	3.1
US		Verizon Communications Inc NYSE:VZ	6.5	4%	1.6
US		AT&T Inc NYSE:T	6.7	5%	1.3
DE		Deutsche Telekom AG XETRA:DTE	5.3	-1%	N/A
JP		Nippon Telegraph and Telephone Corp TSE:9432	5.4	1%	5.4
CN		China Telecom Corp Ltd SSE:601728	11.4	61%	0.2
SG		Singapore Telecommunications Ltd SGX:Z74	23.5	6%	3.9
FR		Orange SA PAR:ORA	5.9	0%	N/A
SA		Saudi Telecom Company SJSC SAU:7010	7.6	5%	1.5
CH		Swisscom AG SIX:SCMN	7.2	0%	N/A
AU	T	Telstra Group Ltd F:5KB	20.4	36%	0.6

				EBIT Growth	EV/EBIT to Growth
KR		KT Corp NYSE:KT	Average EV/EBIT: 18 8	2%	4
US		Verizon Communications Inc NYSE:VZ	10.2	5%	2
US		AT&T Inc NYSE:T	12.4	9%	1.4
DE		Deutsche Telekom AG XETRA:DTE	10.2	7%	1.5
JP		Nippon Telegraph and Telephone Corp TSE:9432	10.5	N/A	N/A
CN		China Telecom Corp Ltd SSE:601728	11.4	12%	0.9
SG		Singapore Telecommunications Ltd SGX:Z74	61.4	12%	5.1
FR		Orange SA PAR:ORA	16.3	3%	5.4
SA		Saudi Telecom Company SJSC SAU:7010	12.9	6%	2.1
CH		Swisscom AG SIX:SCMN	24.4	5%	4.9
AU	T	Telstra Group Ltd F:5KB	20.4	6%	3.4

KT Corp
NYSE:KT

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

KT Competitors Multiples
KT Corp Competitors

See Also

Company

Help

Tools

Stocks

KT Corp NYSE:KT

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

KT Competitors Multiples KT Corp Competitors

See Also

Company

Help

Tools

Stocks

KT Corp
NYSE:KT

KT Competitors Multiples
KT Corp Competitors