LAIX Inc
NYSE:LAIX
Intrinsic Value
LAIX, Inc. operates as a holding company, which engages in the provision of artificial intelligence business. [ Read More ]
There is not enough data to reliably calculate the intrinsic value of LAIX.
LAIX Inc's market capitalization is 6.8m USD.
LAIX stock price is 1.1 USD.
LAIX.
LAIX. Open DCF Valuation
LAIX. Open Relative Valuation
LAIX.
LAIX's ROE (Return on Equity) for the past 12 months is positive and is equal to 12%.
LAIX's Revenue has dropped by 14% over the past 12 months.
LAIX's ROE (Return on Equity) has significantly decreased in the last 3 years from 31% to 12%.
LAIX's ROIC (Return on Invested Capital) has significantly increased in the last 3 years from -118% to -64%, and is approaching profitability.
LAIX has negative Operating Income for the last twelve months.
LAIX has negative Net Income for the last twelve months.
LAIX's ROIC (Return on Invested Capital) for the past 12 months is negative and is equal to -64%.
LAIX has positive Gross Profit for the last twelve months.
LAIX has negative Free Cash Flow for the last twelve months.
LAIX's long-term liabilties (969m CNY) exceed its long-term assets (293m CNY).
LAIX's short-term liabilties (887m CNY) exceed its short-term assets (179m CNY).
LAIX has very high three-year average ROE (Return on Equity): 258%. The company is very efficient at transforming stockholders' equity into net income.
LAIX has negative three-year average ROIC (Return on Invested Capital): -156%. The company is not efficient at using invested capital to generate operating income.
LAIX's D/E (Debt to Equity) is very low and is equal to 0.
LAIX's Altman Z-Score is very low and is equal to -10.43.
Fundamental Analysis
LAIX Inc
Balance Sheet Decomposition
LAIX Inc
| Current Assets | 179.1m |
| Cash & Short-Term Investments | 132.9m |
| Receivables | 4.9m |
| Other Current Assets | 41.3m |
| Non-Current Assets | 114.1m |
| Long-Term Investments | 5.7m |
| PP&E | 79.4m |
| Intangibles | 10.8m |
| Other Non-Current Assets | 18.3m |
| Current Liabilities | 887.3m |
| Accounts Payable | 65.6m |
| Accrued Liabilities | 143.7m |
| Other Current Liabilities | 678m |
| Non-Current Liabilities | 82.2m |
| Other Non-Current Liabilities | 82.2m |
Earnings Waterfall
LAIX Inc
|
Revenue
|
852.9m
CNY
|
|
Cost of Revenue
|
-202.4m
CNY
|
|
Gross Profit
|
650.5m
CNY
|
|
Operating Expenses
|
-740.7m
CNY
|
|
Operating Income
|
-90.2m
CNY
|
|
Other Expenses
|
11.1m
CNY
|
|
Net Income
|
-79.1m
CNY
|
Free Cash Flow Analysis
LAIX Inc
LAIX Profitability Score
Profitability Due Diligence
LAIX Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Score
LAIX Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
LAIX Solvency Score
Solvency Due Diligence
LAIX Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Score
LAIX Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LAIX Price Targets Summary
LAIX Inc
Shareholder Return
LAIX Price
LAIX Inc
| Average Annual Return | -62.87% |
| Standard Deviation of Annual Returns | 10.25% |
| Max Drawdown | -99% |
| Market Capitalization | 6.8m USD |
| Shares Outstanding | 6 138 241 |
| Percentage of Shares Shorted | 2.7% |
Company Profile
LAIX Inc
Country
Industry
Market Cap
Dividend Yield
Description
LAIX, Inc. operates as a holding company, which engages in the provision of artificial intelligence business. The company is headquartered in Shanghai, Shanghai and currently employs 1,684 full-time employees. The company went IPO on 2018-09-27. The firm provides its products and services through its mobile application, English Liulishuo. Its application enables users to take paid courses, as well as free lessons in various forms featuring a range of topics and culture themes. Its AI technologies provide personalized teaching and guidance for a student’s language learning process, encompassing learning, practice, assessment and feedback.
You don't have any saved screeners yet
