Leju Holdings Ltd
NYSE:LEJU
Balance Sheet
Balance Sheet Decomposition
Leju Holdings Ltd
Current Assets | 121.4m |
Cash & Short-Term Investments | 100.7m |
Receivables | 7.6m |
Other Current Assets | 13.2m |
Non-Current Assets | 56.5m |
PP&E | 23.7m |
Intangibles | 7.1m |
Other Non-Current Assets | 25.7m |
Current Liabilities | 133.7m |
Accounts Payable | 325k |
Accrued Liabilities | 44.3m |
Other Current Liabilities | 89m |
Non-Current Liabilities | 11m |
Other Non-Current Liabilities | 11m |
Balance Sheet
Leju Holdings Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
99
|
318
|
260
|
274
|
151
|
147
|
159
|
285
|
250
|
123
|
|
Cash Equivalents |
99
|
318
|
260
|
274
|
151
|
147
|
159
|
285
|
250
|
123
|
|
Short-Term Investments |
0
|
0
|
0
|
2
|
3
|
3
|
3
|
4
|
1
|
0
|
|
Total Receivables |
91
|
120
|
114
|
77
|
85
|
112
|
158
|
214
|
41
|
6
|
|
Accounts Receivables |
87
|
120
|
114
|
71
|
81
|
105
|
149
|
205
|
38
|
3
|
|
Other Receivables |
4
|
0
|
0
|
6
|
4
|
7
|
10
|
9
|
4
|
3
|
|
Other Current Assets |
33
|
43
|
80
|
53
|
46
|
19
|
63
|
20
|
28
|
14
|
|
Total Current Assets |
223
|
481
|
454
|
406
|
285
|
281
|
383
|
523
|
321
|
144
|
|
PP&E Net |
7
|
7
|
7
|
8
|
14
|
14
|
45
|
43
|
40
|
33
|
|
PP&E Gross |
7
|
7
|
7
|
8
|
14
|
14
|
45
|
43
|
40
|
33
|
|
Accumulated Depreciation |
10
|
12
|
14
|
15
|
14
|
11
|
9
|
11
|
13
|
12
|
|
Intangible Assets |
129
|
105
|
91
|
78
|
71
|
57
|
46
|
34
|
23
|
13
|
|
Goodwill |
41
|
41
|
40
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
4
|
4
|
35
|
44
|
69
|
65
|
51
|
42
|
53
|
27
|
|
Other Assets |
41
|
41
|
40
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
403
N/A
|
638
+58%
|
627
-2%
|
576
-8%
|
439
-24%
|
417
-5%
|
525
+26%
|
642
+22%
|
437
-32%
|
216
-51%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
0
|
0
|
2
|
3
|
1
|
2
|
3
|
2
|
1
|
|
Accrued Liabilities |
31
|
67
|
50
|
51
|
56
|
46
|
88
|
105
|
70
|
48
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Other Current Liabilities |
92
|
130
|
130
|
98
|
105
|
114
|
148
|
209
|
188
|
95
|
|
Total Current Liabilities |
124
|
197
|
180
|
151
|
164
|
160
|
238
|
317
|
261
|
144
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
28
|
26
|
23
|
19
|
18
|
15
|
12
|
9
|
6
|
4
|
|
Minority Interest |
3
|
0
|
1
|
2
|
3
|
3
|
3
|
1
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
23
|
22
|
19
|
15
|
|
Total Liabilities |
154
N/A
|
223
+45%
|
202
-10%
|
167
-17%
|
179
+7%
|
173
-3%
|
269
+56%
|
346
+29%
|
286
-17%
|
163
-43%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
443
|
378
|
344
|
354
|
515
|
529
|
517
|
498
|
649
|
739
|
|
Additional Paid In Capital |
686
|
788
|
774
|
785
|
789
|
793
|
796
|
800
|
802
|
803
|
|
Other Equity |
6
|
4
|
6
|
22
|
13
|
20
|
24
|
6
|
1
|
12
|
|
Total Equity |
249
N/A
|
415
+67%
|
425
+2%
|
409
-4%
|
260
-36%
|
244
-6%
|
255
+5%
|
296
+16%
|
151
-49%
|
53
-65%
|
|
Total Liabilities & Equity |
403
N/A
|
638
+58%
|
627
-2%
|
576
-8%
|
439
-24%
|
417
-5%
|
525
+26%
|
642
+22%
|
437
-32%
|
216
-51%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
13
|
13
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
137
|