Livent Corp
NYSE:LTHM
Cash Flow Statement
Cash Flow Statement
Livent Corp
Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||
Net Income |
74
|
85
|
89
|
126
|
111
|
88
|
76
|
50
|
31
|
16
|
(14)
|
(19)
|
(18)
|
(11)
|
(12)
|
1
|
55
|
108
|
198
|
274
|
335
|
365
|
375
|
|
Depreciation & Amortization |
20
|
17
|
17
|
18
|
18
|
19
|
20
|
21
|
22
|
23
|
23
|
25
|
26
|
26
|
26
|
25
|
25
|
25
|
26
|
28
|
28
|
29
|
30
|
|
Change in Deffered Taxes |
(1)
|
(5)
|
(10)
|
(3)
|
(1)
|
(6)
|
(8)
|
(1)
|
(4)
|
(0)
|
3
|
(7)
|
(6)
|
(8)
|
10
|
13
|
12
|
28
|
13
|
4
|
4
|
(6)
|
(12)
|
|
Stock-Based Compensation |
5
|
6
|
7
|
4
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
6
|
6
|
7
|
7
|
7
|
7
|
6
|
|
Other Non-Cash Items |
47
|
45
|
47
|
8
|
6
|
8
|
7
|
7
|
9
|
6
|
11
|
13
|
14
|
15
|
11
|
11
|
(2)
|
(4)
|
(1)
|
5
|
24
|
39
|
37
|
|
Cash Taxes Paid |
15
|
3
|
38
|
35
|
26
|
24
|
45
|
39
|
56
|
67
|
4
|
3
|
4
|
(0)
|
0
|
4
|
5
|
29
|
39
|
43
|
43
|
60
|
63
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
6
|
7
|
7
|
6
|
10
|
9
|
14
|
13
|
12
|
12
|
13
|
12
|
12
|
12
|
12
|
|
Change in Working Capital |
(84)
|
(79)
|
(57)
|
(57)
|
(43)
|
6
|
(1)
|
(20)
|
(5)
|
(28)
|
(28)
|
(6)
|
9
|
16
|
11
|
(23)
|
(66)
|
(100)
|
78
|
145
|
155
|
149
|
(41)
|
|
Cash from Operating Activities |
57
N/A
|
63
+9%
|
87
+39%
|
92
+6%
|
92
-1%
|
115
+26%
|
94
-18%
|
58
-38%
|
54
-7%
|
17
-70%
|
(5)
N/A
|
6
N/A
|
24
+287%
|
37
+52%
|
46
+23%
|
26
-42%
|
25
-7%
|
57
+133%
|
314
+450%
|
455
+45%
|
547
+20%
|
575
+5%
|
388
-32%
|
|
Investing Cash Flow | ||||||||||||||||||||||||
Capital Expenditures |
(58)
|
(60)
|
(67)
|
(74)
|
(88)
|
(120)
|
(151)
|
(184)
|
(216)
|
(204)
|
(174)
|
(124)
|
(94)
|
(75)
|
(83)
|
(132)
|
(175)
|
(228)
|
(291)
|
(337)
|
(342)
|
(358)
|
(348)
|
|
Other Items |
(16)
|
(5)
|
(4)
|
(5)
|
(4)
|
(6)
|
(6)
|
(6)
|
(5)
|
(2)
|
(3)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
3
|
3
|
(4)
|
(28)
|
(66)
|
(63)
|
(107)
|
|
Cash from Investing Activities |
(74)
N/A
|
(64)
+13%
|
(71)
-10%
|
(78)
-11%
|
(92)
-18%
|
(126)
-36%
|
(157)
-25%
|
(190)
-21%
|
(221)
-16%
|
(206)
+7%
|
(176)
+14%
|
(131)
+26%
|
(102)
+22%
|
(84)
+18%
|
(94)
-12%
|
(143)
-53%
|
(172)
-20%
|
(225)
-31%
|
(295)
-31%
|
(365)
-24%
|
(407)
-12%
|
(421)
-3%
|
(455)
-8%
|
|
Financing Cash Flow | ||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
369
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
3
|
0
|
3
|
3
|
|
Net Issuance of Debt |
12
|
9
|
(3)
|
10
|
14
|
26
|
69
|
121
|
161
|
194
|
181
|
127
|
94
|
(7)
|
(25)
|
(36)
|
(60)
|
0
|
(2)
|
(14)
|
0
|
0
|
(11)
|
|
Other |
0
|
0
|
0
|
(366)
|
(366)
|
(366)
|
(366)
|
(0)
|
0
|
(8)
|
(8)
|
(8)
|
0
|
252
|
252
|
252
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(24)
|
(24)
|
|
Cash from Financing Activities |
14
N/A
|
2
-86%
|
(3)
N/A
|
13
N/A
|
17
+27%
|
29
+75%
|
72
+149%
|
121
+67%
|
161
+34%
|
186
+16%
|
173
-7%
|
119
-31%
|
87
-27%
|
245
+182%
|
228
-7%
|
218
-4%
|
194
-11%
|
1
-99%
|
0
-92%
|
(13)
N/A
|
(13)
-2%
|
(34)
-170%
|
(33)
+4%
|
|
Change in Cash | ||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
(0)
|
1
|
1
|
1
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
|
Net Change in Cash |
(3)
N/A
|
0
N/A
|
15
+4 733%
|
27
+87%
|
16
-39%
|
19
+15%
|
9
-54%
|
(12)
N/A
|
(6)
+44%
|
(3)
+52%
|
(9)
-174%
|
(5)
+39%
|
10
N/A
|
199
+1 874%
|
181
-9%
|
101
-44%
|
47
-54%
|
(168)
N/A
|
16
N/A
|
76
+366%
|
126
+65%
|
119
-5%
|
(99)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||
Free Cash Flow |
(1)
N/A
|
3
N/A
|
20
+555%
|
18
-9%
|
3
-83%
|
(4)
N/A
|
(56)
-1 240%
|
(126)
-124%
|
(162)
-28%
|
(188)
-16%
|
(179)
+5%
|
(118)
+34%
|
(69)
+41%
|
(38)
+45%
|
(38)
+1%
|
(106)
-181%
|
(151)
-43%
|
(171)
-14%
|
23
N/A
|
118
+417%
|
205
+74%
|
217
+6%
|
40
-81%
|