LXP Industrial Trust
NYSE:LXP

Watchlist Manager
LXP Industrial Trust Logo
LXP Industrial Trust
NYSE:LXP
Watchlist
Price: 8.69 USD 0.93% Market Closed
Market Cap: 2.6B USD

Relative Value

The Relative Value of one LXP stock under the Base Case scenario is 15.44 USD. Compared to the current market price of 8.69 USD, LXP Industrial Trust is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LXP Relative Value
Base Case
15.44 USD
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
25
Median 3Y
7.7
Median 5Y
7.8
Industry
3.7
Forward
7.3
vs History
34
vs Industry
7
Median 3Y
45.3
Median 5Y
16.4
Industry
16.4
Forward
-516.1
vs History
71
vs Industry
32
Median 3Y
12.7
Median 5Y
12.9
Industry
11.1
vs History
vs Industry
31
Median 3Y
-4.3
Median 5Y
-6.8
Industry
13.1
vs History
50
vs Industry
26
Median 3Y
1.2
Median 5Y
1.2
Industry
0.9
vs History
77
vs Industry
25
Median 3Y
12.2
Median 5Y
12.2
Industry
6.6
Forward
11.4
vs History
73
vs Industry
38
Median 3Y
14.5
Median 5Y
14.4
Industry
12.1
vs History
39
vs Industry
38
Median 3Y
67.9
Median 5Y
53.1
Industry
15.8
Forward
15.8
vs History
47
vs Industry
7
Median 3Y
71.9
Median 5Y
64.4
Industry
19
Forward
90.4
vs History
69
vs Industry
35
Median 3Y
20.3
Median 5Y
20
Industry
18.6
vs History
vs Industry
9
Median 3Y
-5.2
Median 5Y
-6.4
Industry
20.2
vs History
46
vs Industry
19
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7

Multiples Across Competitors

LXP Competitors Multiples
LXP Industrial Trust Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
LXP Industrial Trust
NYSE:LXP
2.6B USD 7.1 45 65 65
US
Prologis Inc
NYSE:PLD
100.8B USD 12 27 22.7 40.8
AU
Goodman Group
ASX:GMG
64.2B AUD 28.5 69.7 149.5 149.5
SG
ESR-REIT
OTC:CGIUF
12.9B USD 44.9 -112.5 83.1 83.1
UK
SEGRO PLC
LSE:SGRO
9.2B GBP 13.6 15.4 28.8 29.6
SG
Ascendas Real Estate Investment Trust
SGX:A17U
11.4B 0 0 0 0
US
Lineage Inc
NASDAQ:LINE
10.2B USD 1.9 -16.5 14.1 56.9
US
Eastgroup Properties Inc
NYSE:EGP
8.9B USD 13.5 39.2 22.4 39.1
US
Rexford Industrial Realty Inc
NYSE:REXR
8.5B USD 8.7 31.2 16.8 30
US
STAG Industrial Inc
NYSE:STAG
6.9B USD 8.7 28.2 17.2 35.5
US
First Industrial Realty Trust Inc
NYSE:FR
6.6B USD 9.6 24.6 20.2 31.6
P/E Multiple
Earnings Growth PEG
US
LXP Industrial Trust
NYSE:LXP
Average P/E: 35
45
-8%
N/A
US
Prologis Inc
NYSE:PLD
27
-5%
N/A
AU
Goodman Group
ASX:GMG
69.7
N/A N/A
SG
ESR-REIT
OTC:CGIUF
Negative Multiple: -112.5 N/A N/A
UK
SEGRO PLC
LSE:SGRO
15.4
-2%
N/A
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
-1%
N/A
US
Lineage Inc
NASDAQ:LINE
Negative Multiple: -16.5 N/A N/A
US
Eastgroup Properties Inc
NYSE:EGP
39.2
9%
4.4
US
Rexford Industrial Realty Inc
NYSE:REXR
31.2
17%
1.8
US
STAG Industrial Inc
NYSE:STAG
28.2
15%
1.9
US
First Industrial Realty Trust Inc
NYSE:FR
24.6
-3%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
LXP Industrial Trust
NYSE:LXP
Average EV/EBITDA: 44
65
4%
16.2
US
Prologis Inc
NYSE:PLD
22.7
10%
2.3
AU
Goodman Group
ASX:GMG
149.5
81%
1.8
SG
ESR-REIT
OTC:CGIUF
83.1
11%
7.6
UK
SEGRO PLC
LSE:SGRO
28.8
15%
1.9
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
4%
N/A
US
Lineage Inc
NASDAQ:LINE
14.1
7%
2
US
Eastgroup Properties Inc
NYSE:EGP
22.4
12%
1.9
US
Rexford Industrial Realty Inc
NYSE:REXR
16.8
10%
1.7
US
STAG Industrial Inc
NYSE:STAG
17.2
10%
1.7
US
First Industrial Realty Trust Inc
NYSE:FR
20.2
11%
1.8