Magnera Corp
NYSE:MAGN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (10.5), the stock would be worth $17.33 (66% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.3 | $10.45 |
0%
|
| 3-Year Average | 10.5 | $17.33 |
+66%
|
| 5-Year Average | 10.5 | $17.33 |
+66%
|
| Industry Average | 10.2 | $16.73 |
+60%
|
| Country Average | 14.4 | $23.65 |
+126%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$2.1B
|
/ |
Dec 2025
$322m
|
= |
|
|
$2.1B
|
/ |
Sep 2026
$363.7m
|
= |
|
|
$2.1B
|
/ |
Sep 2027
$408.8m
|
= |
|
|
$2.1B
|
/ |
Sep 2028
$419.9m
|
= |
|
|
$2.1B
|
/ |
Sep 2029
$437.7m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Magnera Corp
NYSE:MAGN
|
375.2m USD | 6.3 | -2.8 | |
| FI |
|
UPM-Kymmene Oyj
OMXH:UPM
|
13.2B EUR | 13.7 | 27.2 | |
| BR |
|
Suzano SA
BOVESPA:SUZB3
|
56.4B BRL | 6.1 | 4.2 | |
| ZA |
S
|
Sappi Ltd
JSE:SAP
|
9.7B ZAR | 7.5 | -2.1 | |
| FI |
S
|
Stora Enso Oyj
OMXH:STERV
|
7.6B EUR | 13.1 | 10.8 | |
| CN |
|
Shandong Sun Paper Co Ltd
SZSE:002078
|
40.7B CNY | 12.9 | 12.5 | |
| SE |
|
Holmen AB
STO:HOLM B
|
48.7B SEK | 13.6 | 16.9 | |
| JP |
|
Oji Holdings Corp
TSE:3861
|
826.9B JPY | 10.7 | 30.8 | |
| UK |
|
Mondi PLC
LSE:MNDI
|
3.3B GBP | 6 | 23 | |
| HK |
|
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
|
29.9B HKD | 14.5 | 8.1 | |
| CL |
E
|
Empresas CMPC SA
SGO:CMPC
|
2.8T CLP | 108 | 16.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Magnera Corp
Glance View
Magnera Corp is a US-based company operating in Paper & Forest Products industry. The company is headquartered in Charlotte, North Carolina and currently employs 2,867 full-time employees. Magnera Corporation, formerly Glatfelter Corporation, is a specialty materials and nonwovens company. The company provides a platform of solutions for the specialty materials industry. The company offers a range of products, including components for absorbent hygiene products, protective apparel, wipes, specialty building and construction products, and products serving the food and beverage industry. The company has a diverse business and customer mix, with a platform of over 46 global manufacturing facilities across a portfolio of products and solutions, including adult incontinence, baby care, feminine hygiene, food and beverage, home and healthcare, infrastructure and wipes. Its nonwoven solutions include Spunmelt, Airlaid, Wetlaid, Spunlace, Spinlace, Meltblown, Adhesive bond, needlepunch, and Through Air Bonded. Its Films & Laminates include Breathable Film, Elastic Film, Cast film, and Blown Film. Its brands include Typar, Chicopee, Sontara, Terram, Fabrene, Tubex, and Geca Tapes.
