Mercury General Corp
NYSE:MCY
Income Statement
Income Statement
Mercury General Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
2 708
|
2 729
|
2 751
|
2 777
|
2 805
|
2 842
|
2 876
|
2 916
|
2 967
|
3 013
|
3 060
|
3 106
|
3 140
|
3 163
|
3 181
|
3 195
|
3 207
|
3 226
|
3 263
|
3 316
|
3 378
|
3 440
|
3 495
|
3 552
|
3 609
|
3 661
|
3 583
|
3 568
|
3 564
|
3 558
|
3 674
|
3 715
|
3 752
|
3 798
|
3 858
|
3 915
|
3 963
|
4 003
|
4 059
|
4 153
|
4 294
|
|
Revenue |
2 821
N/A
|
2 844
+1%
|
3 008
+6%
|
3 000
0%
|
3 012
+0%
|
2 993
-1%
|
2 913
-3%
|
2 945
+1%
|
3 009
+2%
|
3 089
+3%
|
3 221
+4%
|
3 276
+2%
|
3 228
-1%
|
3 251
+1%
|
3 246
0%
|
3 296
+2%
|
3 416
+4%
|
3 352
-2%
|
3 384
+1%
|
3 421
+1%
|
3 380
-1%
|
3 615
+7%
|
3 709
+3%
|
3 801
+2%
|
3 973
+5%
|
3 663
-8%
|
3 689
+1%
|
3 701
+0%
|
3 785
+2%
|
4 069
+8%
|
4 082
+0%
|
4 016
-2%
|
3 993
-1%
|
3 806
-5%
|
3 573
-6%
|
3 541
-1%
|
3 643
+3%
|
3 944
+8%
|
4 242
+8%
|
4 407
+4%
|
4 630
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2 688)
|
(2 699)
|
(2 702)
|
(2 711)
|
(2 762)
|
(2 815)
|
(2 866)
|
(2 923)
|
(2 936)
|
(3 019)
|
(3 090)
|
(3 127)
|
(3 153)
|
(3 171)
|
(3 158)
|
(3 178)
|
(3 234)
|
(3 258)
|
(3 286)
|
(3 310)
|
(3 394)
|
(3 401)
|
(3 467)
|
(3 549)
|
(3 577)
|
(3 616)
|
(3 458)
|
(3 404)
|
(3 309)
|
(3 281)
|
(3 444)
|
(3 527)
|
(3 677)
|
(3 875)
|
(4 048)
|
(4 142)
|
(4 297)
|
(4 406)
|
(4 492)
|
(4 542)
|
(4 506)
|
|
Benefits Claims Loss Adjustment |
(1 963)
|
(1 972)
|
(1 968)
|
(1 968)
|
(1 986)
|
(2 024)
|
(2 062)
|
(2 115)
|
(2 146)
|
(2 225)
|
(2 299)
|
(2 330)
|
(2 355)
|
(2 368)
|
(2 361)
|
(2 380)
|
(2 445)
|
(2 470)
|
(2 487)
|
(2 506)
|
(2 577)
|
(2 575)
|
(2 626)
|
(2 693)
|
(2 706)
|
(2 727)
|
(2 566)
|
(2 504)
|
(2 395)
|
(2 370)
|
(2 532)
|
(2 611)
|
(2 760)
|
(2 956)
|
(3 125)
|
(3 215)
|
(3 362)
|
(3 470)
|
(3 541)
|
(3 577)
|
(3 518)
|
|
Policy Acquisition Expense |
(506)
|
(512)
|
(518)
|
(523)
|
(526)
|
(530)
|
(532)
|
(534)
|
(539)
|
(547)
|
(552)
|
(559)
|
(563)
|
(564)
|
(562)
|
(558)
|
(555)
|
(554)
|
(557)
|
(563)
|
(572)
|
(580)
|
(587)
|
(595)
|
(602)
|
(610)
|
(611)
|
(618)
|
(628)
|
(636)
|
(637)
|
(633)
|
(633)
|
(631)
|
(637)
|
(652)
|
(655)
|
(657)
|
(673)
|
(686)
|
(709)
|
|
Other Operating Expenses |
(220)
|
(215)
|
(215)
|
(220)
|
(249)
|
(261)
|
(272)
|
(274)
|
(251)
|
(246)
|
(240)
|
(238)
|
(235)
|
(239)
|
(235)
|
(240)
|
(234)
|
(234)
|
(241)
|
(241)
|
(245)
|
(247)
|
(254)
|
(261)
|
(269)
|
(278)
|
(281)
|
(283)
|
(286)
|
(275)
|
(275)
|
(283)
|
(283)
|
(288)
|
(287)
|
(275)
|
(280)
|
(279)
|
(278)
|
(279)
|
(280)
|
|
Operating Income |
133
N/A
|
145
+8%
|
306
+112%
|
289
-6%
|
250
-13%
|
178
-29%
|
46
-74%
|
22
-53%
|
74
+241%
|
70
-5%
|
130
+85%
|
150
+15%
|
75
-50%
|
81
+8%
|
89
+10%
|
118
+34%
|
182
+54%
|
94
-49%
|
98
+5%
|
110
+12%
|
(14)
N/A
|
213
N/A
|
242
+13%
|
252
+4%
|
395
+57%
|
47
-88%
|
231
+389%
|
297
+28%
|
476
+60%
|
789
+66%
|
639
-19%
|
489
-23%
|
316
-35%
|
(69)
N/A
|
(476)
-587%
|
(602)
-26%
|
(654)
-9%
|
(462)
+29%
|
(250)
+46%
|
(135)
+46%
|
124
N/A
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(9)
|
(12)
|
(15)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(19)
|
(21)
|
(24)
|
|
Pre-Tax Income |
132
N/A
|
143
+8%
|
305
+113%
|
287
-6%
|
247
-14%
|
175
-29%
|
43
-75%
|
19
-57%
|
71
+282%
|
67
-6%
|
127
+90%
|
146
+15%
|
71
-52%
|
75
+6%
|
80
+6%
|
106
+33%
|
167
+57%
|
77
-54%
|
81
+6%
|
93
+15%
|
(31)
N/A
|
196
N/A
|
225
+14%
|
235
+5%
|
378
+61%
|
30
-92%
|
214
+609%
|
280
+31%
|
459
+64%
|
772
+68%
|
622
-19%
|
472
-24%
|
299
-37%
|
(86)
N/A
|
(493)
-472%
|
(618)
-25%
|
(671)
-8%
|
(480)
+28%
|
(270)
+44%
|
(156)
+42%
|
99
N/A
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(20)
|
(25)
|
(82)
|
(73)
|
(70)
|
(44)
|
3
|
12
|
4
|
5
|
(16)
|
(23)
|
2
|
1
|
(0)
|
(7)
|
(34)
|
(13)
|
(9)
|
(9)
|
25
|
(24)
|
(29)
|
(29)
|
(58)
|
15
|
(24)
|
(40)
|
(84)
|
(151)
|
(120)
|
(87)
|
(51)
|
30
|
117
|
143
|
158
|
119
|
78
|
54
|
(3)
|
|
Income from Continuing Operations |
112
|
118
|
223
|
214
|
178
|
132
|
46
|
30
|
75
|
72
|
111
|
123
|
73
|
77
|
79
|
99
|
133
|
64
|
72
|
85
|
(6)
|
173
|
196
|
207
|
320
|
45
|
190
|
240
|
375
|
621
|
502
|
384
|
248
|
(56)
|
(376)
|
(475)
|
(513)
|
(361)
|
(192)
|
(102)
|
96
|
|
Net Income (Common) |
112
N/A
|
118
+5%
|
223
+88%
|
214
-4%
|
178
-17%
|
132
-26%
|
46
-65%
|
30
-35%
|
75
+148%
|
72
-4%
|
111
+55%
|
123
+10%
|
73
-40%
|
77
+5%
|
79
+4%
|
99
+25%
|
145
+46%
|
75
-48%
|
84
+11%
|
96
+14%
|
(6)
N/A
|
173
N/A
|
196
+13%
|
207
+5%
|
320
+55%
|
45
-86%
|
190
+321%
|
240
+26%
|
375
+56%
|
621
+66%
|
502
-19%
|
384
-23%
|
248
-35%
|
(56)
N/A
|
(376)
-572%
|
(475)
-27%
|
(513)
-8%
|
(361)
+30%
|
(192)
+47%
|
(102)
+47%
|
96
N/A
|
|
EPS (Diluted) |
2.04
N/A
|
2.15
+5%
|
4.05
+88%
|
3.9
-4%
|
3.23
-17%
|
2.39
-26%
|
0.83
-65%
|
0.54
-35%
|
1.35
+150%
|
1.29
-4%
|
2
+55%
|
2.21
+11%
|
1.32
-40%
|
1.39
+5%
|
1.44
+4%
|
1.79
+24%
|
2.62
+46%
|
1.36
-48%
|
1.51
+11%
|
1.73
+15%
|
-0.1
N/A
|
3.12
N/A
|
3.53
+13%
|
3.72
+5%
|
5.78
+55%
|
0.81
-86%
|
3.43
+323%
|
4.33
+26%
|
6.77
+56%
|
11.21
+66%
|
9.06
-19%
|
6.93
-24%
|
4.48
-35%
|
-1.02
N/A
|
-6.79
-566%
|
-8.59
-27%
|
-9.26
-8%
|
-6.52
+30%
|
-3.47
+47%
|
-1.84
+47%
|
1.74
N/A
|