First Time Loading...

Mueller Industries Inc
NYSE:MLI

Watchlist Manager
Mueller Industries Inc Logo
Mueller Industries Inc
NYSE:MLI
Watchlist
Price: 59.5 USD 2.11% Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

2.9B
+5%
Assets
Growth Rates:
1 Year
+17%
3 Years
+70%
5 Years
+96%
7 Years
+122%
10 Years
+126%
469.9m
+11%
Liabilities
Growth Rates:
1 Year
-9%
3 Years
-45%
5 Years
-48%
7 Years
-44%
10 Years
-16%
2.4B
+4%
Equity
Growth Rates:
1 Year
+24%
3 Years
+188%
5 Years
+329%
7 Years
+418%
10 Years
+234%

Balance Sheet Decomposition
Mueller Industries Inc

2.9B
Assets
469.9m
Liabilities
2.9B
Assets
469.9m
Liabilities
Current Assets 2.2B
Cash & Short-Term Investments 1.4B
Receivables 424.4m
Other Current Assets 402.2m
Non-Current Assets 709.6m
Long-Term Investments 71.6m
PP&E 424.3m
Intangibles 196m
Other Non-Current Assets 17.7m
Current Liabilities 361.3m
Accounts Payable 160.1m
Accrued Liabilities 38m
Other Current Liabilities 163.1m
Non-Current Liabilities 108.6m
Long-Term Debt 130k
Other Non-Current Liabilities 108.5m

Balance Sheet
Mueller Industries Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
352
275
351
120
73
98
119
88
461
1 171
Cash Equivalents
352
275
351
120
73
98
119
88
461
1 171
Short-Term Investments
0
0
0
0
0
0
0
0
218
98
Total Receivables
275
252
256
245
273
270
358
472
380
352
Accounts Receivables
275
252
256
245
273
270
358
472
380
352
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
257
239
242
328
330
292
315
430
449
380
Other Current Assets
57
35
45
46
27
34
34
29
27
39
Total Current Assets
941
800
894
739
703
694
825
1 019
1 535
2 040
PP&E Net
246
280
295
304
371
390
406
409
403
420
PP&E Gross
246
280
295
304
371
390
406
409
403
420
Accumulated Depreciation
492
506
507
518
521
532
563
579
596
617
Intangible Assets
19
41
36
42
62
60
77
62
55
46
Goodwill
103
120
124
130
150
153
168
171
158
152
Long-Term Investments
0
66
77
76
58
48
38
61
72
83
Other Long-Term Assets
20
31
21
28
26
25
14
7
20
17
Other Assets
103
120
124
130
150
153
168
171
158
152
Total Assets
1 328
N/A
1 339
+1%
1 448
+8%
1 320
-9%
1 370
+4%
1 371
+0%
1 529
+12%
1 729
+13%
2 242
+30%
2 759
+23%
Liabilities
Accounts Payable
101
88
103
103
104
86
148
181
128
120
Accrued Liabilities
42
36
35
34
93
107
120
150
149
142
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
36
12
14
17
7
8
41
1
1
1
Other Current Liabilities
60
74
67
90
29
34
30
51
70
54
Total Current Liabilities
238
209
219
242
233
234
340
382
348
317
Long-Term Debt
205
204
214
449
490
379
287
1
1
0
Deferred Income Tax
25
7
20
19
17
21
17
14
16
19
Minority Interest
33
32
38
14
15
19
24
35
23
21
Other Liabilities
65
58
59
74
67
75
84
74
63
64
Total Liabilities
566
N/A
512
-10%
549
+7%
798
+45%
821
+3%
728
-11%
752
+3%
507
-33%
452
-11%
422
-7%
Equity
Common Stock
1
1
1
1
1
1
1
1
1
2
Retained Earnings
993
1 064
1 142
744
825
903
1 020
1 459
2 060
2 594
Additional Paid In Capital
269
271
273
275
277
279
280
286
297
312
Unrealized Security Profit/Loss
0
0
0
0
0
1
1
0
2
3
Treasury Stock
457
453
450
446
474
470
469
470
503
523
Other Equity
43
55
67
51
80
68
54
53
67
50
Total Equity
762
N/A
827
+9%
899
+9%
522
-42%
548
+5%
644
+17%
777
+21%
1 222
+57%
1 791
+47%
2 337
+31%
Total Liabilities & Equity
1 328
N/A
1 339
+1%
1 448
+8%
1 320
-9%
1 370
+4%
1 371
+0%
1 529
+12%
1 729
+13%
2 242
+30%
2 759
+23%
Shares Outstanding
Common Shares Outstanding
114
114
115
116
113
114
114
115
114
114

See Also

Summary
MLI intrinsic value, competitors valuation, and company profile.
DCF Valuation
MLI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MLI stock valuation using valuation multiples.
Wall Street Estimates
MLI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MLI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.