First Time Loading...

Motorola Solutions Inc
NYSE:MSI

Watchlist Manager
Motorola Solutions Inc Logo
Motorola Solutions Inc
NYSE:MSI
Watchlist
Price: 346.48 USD -0.73% Market Closed
Updated: Apr 27, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

13.3B
+7%
Assets
Growth Rates:
1 Year
+4%
3 Years
+23%
5 Years
+42%
7 Years
+58%
10 Years
+13%
12.6B
+4%
Liabilities
Growth Rates:
1 Year
-1%
3 Years
+10%
5 Years
+18%
7 Years
+34%
10 Years
+54%
724m
+100%
Equity
Growth Rates:
1 Year
+524%
3 Years
-
5 Years
-
7 Years
-
10 Years
-80%

Balance Sheet Decomposition
Motorola Solutions Inc

13.3B
Assets
12.6B
Liabilities
13.3B
Assets
12.6B
Liabilities
Current Assets 5.7B
Cash & Short-Term Investments 1.7B
Receivables 2.9B
Other Current Assets 1.1B
Non-Current Assets 7.6B
Long-Term Investments 143m
PP&E 1.5B
Intangibles 4.7B
Other Non-Current Assets 1.4B
Current Liabilities 5.7B
Accounts Payable 881m
Accrued Liabilities 881m
Other Current Liabilities 4B
Non-Current Liabilities 6.9B
Long-Term Debt 4.7B
Other Non-Current Liabilities 2.2B

Balance Sheet
Motorola Solutions Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
3 954
1 980
1 030
1 205
1 246
1 001
1 254
1 874
1 325
1 705
Cash Equivalents
3 954
1 980
1 030
1 205
1 246
1 001
1 254
1 874
1 325
1 705
Short-Term Investments
1
438
46
0
0
0
0
0
0
0
Total Receivables
1 561
1 406
1 500
1 675
2 473
2 559
2 398
2 562
2 633
2 940
Accounts Receivables
1 409
1 362
1 410
1 585
2 335
2 482
2 346
2 521
2 553
2 868
Other Receivables
152
44
90
90
138
77
52
41
80
72
Inventory
762
670
768
876
356
447
508
788
1 055
827
Other Current Assets
601
125
124
194
197
171
167
188
242
255
Total Current Assets
6 879
4 619
3 468
3 950
4 272
4 178
4 327
5 412
5 255
5 725
PP&E Net
549
487
789
856
895
1 546
1 490
1 424
1 412
1 459
PP&E Gross
549
487
789
856
895
1 546
1 490
1 424
1 412
1 459
Accumulated Depreciation
1 700
1 638
1 450
1 593
1 363
1 484
1 699
1 876
1 837
1 885
Intangible Assets
23
49
821
861
1 230
1 327
1 234
1 105
1 342
1 255
Goodwill
383
420
728
938
1 514
2 067
2 219
2 565
3 312
3 401
Note Receivable
122
88
89
111
161
148
105
124
130
119
Long-Term Investments
316
231
238
247
169
159
158
209
147
143
Other Long-Term Assets
2 151
2 452
2 330
1 245
1 168
1 217
1 343
1 350
1 216
1 234
Other Assets
383
420
728
938
1 514
2 067
2 219
2 565
3 312
3 401
Total Assets
10 423
N/A
8 346
-20%
8 463
+1%
8 208
-3%
9 409
+15%
10 642
+13%
10 876
+2%
12 189
+12%
12 814
+5%
13 336
+4%
Liabilities
Accounts Payable
540
518
553
593
592
618
612
851
1 062
881
Accrued Liabilities
820
687
838
903
817
985
880
1 005
900
881
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
4
4
4
52
31
16
12
5
1
1 313
Other Current Liabilities
886
984
1 273
1 383
1 656
1 820
1 985
2 202
2 597
2 661
Total Current Liabilities
2 250
2 193
2 668
2 931
3 096
3 439
3 489
4 063
4 560
5 736
Long-Term Debt
3 396
4 345
4 392
4 419
5 289
5 113
5 163
5 688
6 013
4 705
Deferred Income Tax
0
0
121
115
201
184
180
183
73
55
Minority Interest
31
10
12
15
17
17
17
17
15
15
Other Liabilities
2 011
1 904
2 234
2 470
2 099
2 589
2 585
2 278
2 037
2 101
Total Liabilities
7 688
N/A
8 452
+10%
9 427
+12%
9 950
+6%
10 702
+8%
11 342
+6%
11 434
+1%
12 229
+7%
12 698
+4%
12 612
-1%
Equity
Common Stock
2
2
2
2
2
2
2
2
2
2
Retained Earnings
3 410
1 716
1 148
467
1 051
1 239
1 127
1 350
1 343
1 640
Additional Paid In Capital
1 178
42
203
351
419
499
759
987
1 306
1 622
Unrealized Security Profit/Loss
44
3
0
6
0
0
0
0
0
0
Other Equity
1 899
1 863
2 317
2 568
2 765
2 440
2 446
2 379
2 535
2 540
Total Equity
2 735
N/A
106
N/A
964
-809%
1 742
-81%
1 293
+26%
700
+46%
558
+20%
40
+93%
116
N/A
724
+524%
Total Liabilities & Equity
10 423
N/A
8 346
-20%
8 463
+1%
8 208
-3%
9 409
+15%
10 642
+13%
10 876
+2%
12 189
+12%
12 814
+5%
13 336
+4%
Shares Outstanding
Common Shares Outstanding
220
174
165
161
164
171
169
169
168
166

See Also

Summary
MSI intrinsic value, competitors valuation, and company profile.
DCF Valuation
MSI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MSI stock valuation using valuation multiples.
Wall Street Estimates
MSI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MSI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.