MSC Industrial Direct Co Inc
NYSE:MSM

Watchlist Manager
MSC Industrial Direct Co Inc Logo
MSC Industrial Direct Co Inc
NYSE:MSM
Watchlist
Price: 81.93 USD -1.21% Market Closed
Market Cap: 4.6B USD

Relative Value

The Relative Value of one MSM stock under the Base Case scenario is hidden USD. Compared to the current market price of 81.93 USD, MSC Industrial Direct Co Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
31
Median 3Y
1.2
Median 5Y
1.2
Industry
0.7
Forward
1.1
vs History
12
vs Industry
27
Median 3Y
16.6
Median 5Y
16.7
Industry
15.1
Forward
19
vs History
39
vs Industry
28
Median 3Y
10.9
Median 5Y
12.3
Industry
8.8
vs History
15
vs Industry
27
Median 3Y
16.9
Median 5Y
16.3
Industry
15.7
vs History
63
vs Industry
15
Median 3Y
3.4
Median 5Y
3.4
Industry
1.2
vs History
79
vs Industry
31
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9
Forward
1.2
vs History
73
vs Industry
49
Median 3Y
3.1
Median 5Y
3.2
Industry
4.5
vs History
19
vs Industry
30
Median 3Y
9.9
Median 5Y
10.3
Industry
9
Forward
10.3
vs History
14
vs Industry
32
Median 3Y
11.7
Median 5Y
12.1
Industry
12
Forward
13.1
vs History
42
vs Industry
31
Median 3Y
11.5
Median 5Y
13.2
Industry
9.9
vs History
38
vs Industry
26
Median 3Y
15.2
Median 5Y
15.9
Industry
11.6
vs History
42
vs Industry
18
Median 3Y
2.2
Median 5Y
2.2
Industry
0.9

Multiples Across Competitors

MSM Competitors Multiples
MSC Industrial Direct Co Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
MSC Industrial Direct Co Inc
NYSE:MSM
4.6B USD 1.2 22.9 11.6 15
JP
Mitsubishi Corp
TSE:8058
14.7T JPY 0.8 18.3 22.5 50
JP
Itochu Corp
TSE:8001
13.2T JPY 0.9 13.8 14 23.1
JP
Mitsui & Co Ltd
TSE:8031
12.3T JPY 0.9 15.1 20 34.8
US
United Rentals Inc
NYSE:URI
50.1B USD 3.1 19.8 8.8 15.5
US
Ferguson Enterprises Inc
NYSE:FERG
48.8B USD 1.6 26.3 17 19.3
US
Fastenal Co
NASDAQ:FAST
46.8B USD 5.9 38.2 26 28.9
US
WW Grainger Inc
XMUN:GWW
39.4B EUR 2.6 26.5 17.4 19.1
JP
Marubeni Corp
TSE:8002
7.1T JPY 0.9 13.9 14.6 22.5
US
W W Grainger Inc
NYSE:GWW
45.9B USD 2.6 26.5 17.4 19.1
JP
Sumitomo Corp
TSE:8053
6.1T JPY 0.8 10 13.3 21
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
MSC Industrial Direct Co Inc
NYSE:MSM
Average EV/EBITDA: 16.6
11.6
11%
1.1
JP
Mitsubishi Corp
TSE:8058
22.5
0%
N/A
JP
Itochu Corp
TSE:8001
14
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
20
4%
5
US
United Rentals Inc
NYSE:URI
8.8
7%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
17
9%
1.9
US
Fastenal Co
NASDAQ:FAST
26
10%
2.6
US
W
WW Grainger Inc
XMUN:GWW
17.4
6%
2.9
JP
Marubeni Corp
TSE:8002
14.6
0%
N/A
US
W W Grainger Inc
NYSE:GWW
17.4
6%
2.9
JP
Sumitomo Corp
TSE:8053
13.3
9%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
MSC Industrial Direct Co Inc
NYSE:MSM
Average EV/EBIT: 24.4
15
13%
1.2
JP
Mitsubishi Corp
TSE:8058
50
N/A N/A
JP
Itochu Corp
TSE:8001
23.1
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
34.8
N/A N/A
US
United Rentals Inc
NYSE:URI
15.5
7%
2.2
US
Ferguson Enterprises Inc
NYSE:FERG
19.3
10%
1.9
US
Fastenal Co
NASDAQ:FAST
28.9
11%
2.6
US
W
WW Grainger Inc
XMUN:GWW
19.1
6%
3.2
JP
Marubeni Corp
TSE:8002
22.5
N/A N/A
US
W W Grainger Inc
NYSE:GWW
19.1
6%
3.2
JP
Sumitomo Corp
TSE:8053
21
N/A N/A