MSC Industrial Direct Co Inc
NYSE:MSM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (16.9), the stock would be worth $51.56 (50% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 33.7 | $102.63 |
0%
|
| 3-Year Average | 16.9 | $51.56 |
-50%
|
| 5-Year Average | 16.9 | $51.56 |
-50%
|
| Industry Average | 29.6 | $90.1 |
-12%
|
| Country Average | 21.9 | $66.64 |
-35%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
MSC Industrial Direct Co Inc
NYSE:MSM
|
5.7B USD | 33.7 | 27.6 | |
| JP |
|
Mitsubishi Corp
TSE:8058
|
19.3T JPY | 14.1 | 26.5 | |
| JP |
|
Mitsui & Co Ltd
TSE:8031
|
16.5T JPY | 86.1 | 19.1 | |
| JP |
|
Itochu Corp
TSE:8001
|
15.7T JPY | 32.4 | 17 | |
| US |
|
United Rentals Inc
NYSE:URI
|
59.5B USD | 62.4 | 23.8 | |
| JP |
|
Marubeni Corp
TSE:8002
|
9.5T JPY | 40.3 | 18.5 | |
| US |
|
W W Grainger Inc
NYSE:GWW
|
54.5B USD | 56.5 | 31.9 | |
| US |
W
|
WW Grainger Inc
XMUN:GWW
|
46.7B EUR | 56.8 | 32 | |
| US |
|
Ferguson Enterprises Inc
NYSE:FERG
|
51.5B USD | 90.2 | 65.6 | |
| US |
|
Fastenal Co
NASDAQ:FAST
|
51.6B USD | 47.6 | 39.7 | |
| JP |
|
Sumitomo Corp
TSE:8053
|
8.2T JPY | 9.2 | 14.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 21.9 |
| 70th Percentile | 36.5 |
| Max | 3 188 432.5 |
Other Multiples
MSC Industrial Direct Co Inc
Glance View
MSC Industrial Direct Co., Inc. is a prominent player in the metalworking and maintenance, repair, and operations (MRO) supply industry. Founded in 1941, the company has grown from a modest family business into a major distributor with an extensive product line that spans over 1.5 million items. Positioned as a critical partner for manufacturers, MSC leverages its expansive inventory to meet the diverse needs of its broad client base, which includes manufacturing facilities, government agencies, and commercial establishments. Through its advanced e-commerce platform, MSC offers an efficient purchasing experience, allowing businesses to access a wide range of products, from cutting tools and machinery to safety equipment and office supplies. At the heart of MSC's revenue model is a dual strategy that combines a robust online presence with a network of distribution centers strategically located across North America. This operational framework enables MSC to provide rapid delivery services and maintain high levels of customer satisfaction, which are crucial in the fast-paced world of manufacturing and facilities management. Additionally, MSC differentiates itself through personalized service offerings like inventory management solutions and technical support, creating further value for its clients. By optimizing supply chain efficiencies and nurturing long-term relationships with both suppliers and customers, MSC Industrial Direct effectively sustains its business growth and profitability.