Datto Holding Corp
NYSE:MSP
Cash Flow Statement
Cash Flow Statement
Datto Holding Corp
Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | ||
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||
Net Income |
5
|
22
|
23
|
38
|
45
|
38
|
51
|
44
|
|
Depreciation & Amortization |
46
|
65
|
49
|
62
|
53
|
56
|
59
|
63
|
|
Change in Deffered Taxes |
2
|
8
|
8
|
13
|
9
|
5
|
5
|
(2)
|
|
Other Non-Cash Items |
24
|
23
|
50
|
64
|
70
|
80
|
56
|
57
|
|
Cash Taxes Paid |
2
|
1
|
1
|
1
|
2
|
4
|
6
|
7
|
|
Cash Interest Paid |
34
|
31
|
24
|
24
|
24
|
24
|
0
|
0
|
|
Change in Working Capital |
(44)
|
(21)
|
(21)
|
(33)
|
(25)
|
(46)
|
(46)
|
(56)
|
|
Cash from Operating Activities |
33
N/A
|
79
+136%
|
109
+38%
|
144
+32%
|
152
+5%
|
134
-12%
|
125
-6%
|
105
-16%
|
|
Investing Cash Flow | |||||||||
Capital Expenditures |
(40)
|
(39)
|
(41)
|
(51)
|
(39)
|
(44)
|
(47)
|
(47)
|
|
Other Items |
0
|
(4)
|
(4)
|
(50)
|
(50)
|
(45)
|
(45)
|
(44)
|
|
Cash from Investing Activities |
(40)
N/A
|
(43)
-8%
|
(45)
-3%
|
(101)
-125%
|
(89)
+12%
|
(90)
-1%
|
(93)
-4%
|
(91)
+2%
|
|
Financing Cash Flow | |||||||||
Net Issuance of Common Stock |
2
|
2
|
645
|
645
|
651
|
659
|
23
|
32
|
|
Net Issuance of Debt |
26
|
26
|
(563)
|
(563)
|
(592)
|
(590)
|
(0)
|
(0)
|
|
Other |
(1)
|
0
|
(6)
|
(7)
|
(6)
|
(6)
|
(1)
|
0
|
|
Cash from Financing Activities |
27
N/A
|
28
+1%
|
76
+174%
|
75
0%
|
53
-29%
|
63
+17%
|
22
-65%
|
32
+45%
|
|
Change in Cash | |||||||||
Effect of Foreign Exchange Rates |
(0)
|
1
|
2
|
2
|
3
|
0
|
(2)
|
(2)
|
|
Net Change in Cash |
20
N/A
|
64
+217%
|
141
+120%
|
120
-15%
|
119
-1%
|
107
-10%
|
52
-51%
|
44
-16%
|
|
Free Cash Flow | |||||||||
Free Cash Flow |
(7)
N/A
|
40
N/A
|
68
+71%
|
93
+36%
|
113
+22%
|
90
-21%
|
78
-13%
|
58
-26%
|