Nabors Industries Ltd
NYSE:NBR

Watchlist Manager
Nabors Industries Ltd Logo
Nabors Industries Ltd
NYSE:NBR
Watchlist
Price: 76.01 USD 1.9% Market Closed
Updated: May 19, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

637.9m
-3%
Operating Cash Flow
Growth Rates:
1 Year
+27%
3 Years
+82%
5 Years
+96%
7 Years
+20%
10 Years
-55%
-570.4m
-7%
Investing Cash Flow
Growth Rates:
1 Year
-55%
3 Years
-245%
5 Years
-55%
7 Years
-49%
10 Years
+30%
592.6m
Financing Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
+281%
7 Years
-
10 Years
-

Cash Flow Statement
Nabors Industries Ltd

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
147
99
162
373
(669)
(596)
(698)
(1 100)
(372)
(893)
(1 044)
(858)
(1 030)
(780)
(724)
(760)
(541)
(536)
(601)
(562)
(613)
(573)
(570)
(562)
(681)
(951)
(896)
(944)
(763)
(517)
(569)
(538)
(544)
(590)
(470)
(358)
(307)
(71)
15
(12)
50
Depreciation & Amortization
1 100
1 109
1 121
1 130
1 145
1 144
1 082
1 036
970
906
906
886
874
862
851
848
845
855
865
856
869
865
864
877
876
893
886
871
854
804
768
734
693
681
668
664
665
664
661
653
645
Change in Deffered Taxes
(103)
(97)
(79)
(77)
(240)
(309)
(238)
(336)
(203)
(202)
(333)
(271)
(207)
(188)
(165)
(153)
9
72
126
160
72
71
47
50
36
47
57
46
65
39
31
31
(11)
(6)
(3)
3
7
8
16
19
16
Stock-Based Compensation
53
31
34
36
37
40
48
48
47
41
34
32
32
35
33
33
32
30
29
27
26
26
26
26
25
25
26
25
25
22
20
20
19
16
16
16
16
16
16
17
16
Other Non-Cash Items
272
318
300
15
1 058
1 002
1 006
1 338
476
875
986
704
798
470
351
376
137
126
192
178
215
201
231
193
316
580
479
466
203
(60)
(3)
20
102
173
103
53
88
(41)
(57)
(14)
(62)
Cash Taxes Paid
101
0
0
0
167
0
0
0
67
0
0
0
35
0
0
0
21
0
0
0
11
0
0
0
7
0
0
0
(18)
0
0
0
11
0
0
0
29
0
0
0
49
Cash Interest Paid
240
0
0
0
165
0
0
0
169
0
0
0
184
0
0
0
192
0
0
0
203
0
0
0
174
0
0
0
157
0
0
0
162
0
0
0
190
0
0
0
187
Change in Working Capital
3
256
95
246
488
404
302
206
(15)
25
161
195
96
(52)
(128)
(219)
(388)
(478)
(433)
(457)
(216)
(87)
(50)
122
137
106
89
62
(8)
104
134
181
188
133
80
41
48
54
27
10
(11)
Cash from Operating Activities
1 418
N/A
1 684
+19%
1 599
-5%
1 688
+6%
1 782
+6%
1 645
-8%
1 453
-12%
1 143
-21%
857
-25%
711
-17%
676
-5%
656
-3%
532
-19%
312
-41%
186
-41%
91
-51%
63
-31%
39
-38%
150
+283%
176
+17%
326
+85%
477
+47%
522
+9%
680
+30%
685
+1%
674
-2%
613
-9%
502
-18%
350
-30%
370
+6%
361
-2%
428
+19%
429
+0%
391
-9%
378
-3%
403
+7%
501
+24%
614
+22%
661
+8%
656
-1%
638
-3%
Investing Cash Flow
Capital Expenditures
(1 178)
(1 339)
(1 541)
(1 742)
(1 821)
(1 789)
(1 525)
(1 221)
(867)
(633)
(494)
(408)
(396)
(449)
(518)
(559)
(575)
(485)
(468)
(465)
(459)
(506)
(524)
(487)
(428)
(346)
(260)
(214)
(196)
(177)
(207)
(226)
(238)
(281)
(281)
(326)
(373)
(408)
(476)
(508)
(541)
Other Items
363
262
284
230
104
798
654
592
640
(64)
25
43
13
15
26
(27)
77
77
129
178
92
85
29
36
72
84
70
63
30
43
48
125
120
101
85
7
5
(7)
(13)
(23)
(30)
Cash from Investing Activities
(816)
N/A
(1 077)
-32%
(1 256)
-17%
(1 512)
-20%
(1 717)
-14%
(991)
+42%
(872)
+12%
(629)
+28%
(227)
+64%
(696)
-206%
(469)
+33%
(366)
+22%
(382)
-5%
(434)
-13%
(492)
-14%
(586)
-19%
(498)
+15%
(408)
+18%
(339)
+17%
(287)
+16%
(367)
-28%
(421)
-15%
(495)
-18%
(451)
+9%
(356)
+21%
(262)
+26%
(190)
+28%
(152)
+20%
(166)
-9%
(134)
+19%
(158)
-18%
(101)
+36%
(117)
-16%
(180)
-54%
(196)
-8%
(319)
-63%
(369)
-16%
(415)
-12%
(489)
-18%
(531)
-9%
(570)
-7%
Financing Cash Flow
Net Issuance of Common Stock
5
9
(40)
(290)
(291)
(295)
(248)
(44)
(98)
(100)
(101)
(56)
(1)
9
9
9
(10)
0
563
562
579
0
(1)
(1)
0
(14)
(14)
(14)
(2)
0
0
12
0
(4)
(1)
(1)
0
(4)
(7)
(7)
0
Net Issuance of Debt
(690)
(769)
(342)
192
431
(9)
(205)
(511)
(677)
(209)
(235)
(252)
(70)
233
388
627
576
573
63
(247)
(458)
(606)
(299)
(242)
(271)
(281)
(233)
(170)
(77)
(210)
(200)
18
301
(189)
(133)
(394)
(643)
(79)
(116)
(95)
602
Cash Paid for Dividends
(47)
(59)
(47)
(54)
(59)
(65)
(70)
(70)
(69)
(69)
(51)
(51)
(51)
(51)
(68)
(68)
(69)
(69)
(71)
(79)
(87)
(96)
(85)
(67)
(50)
(32)
(31)
(27)
(23)
(18)
(15)
(11)
(7)
(4)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Other
2
(11)
(2)
1
(12)
(5)
(12)
(12)
(5)
(5)
(2)
(2)
(16)
(68)
(58)
(58)
14
55
39
39
121
135
140
137
(11)
(27)
(27)
(28)
(47)
(83)
(84)
(80)
195
244
243
243
(19)
(22)
(208)
97
(9)
Cash from Financing Activities
(730)
N/A
(830)
-14%
(431)
+48%
(150)
+65%
70
N/A
(373)
N/A
(534)
-43%
(636)
-19%
(850)
-34%
(382)
+55%
(389)
-2%
(360)
+7%
(138)
+62%
122
N/A
271
+121%
509
+88%
512
+1%
541
+6%
594
+10%
276
-54%
156
-44%
13
-92%
(245)
N/A
(174)
+29%
(332)
-91%
(354)
-7%
(304)
+14%
(238)
+22%
(148)
+38%
(300)
-102%
(286)
+4%
(62)
+78%
488
N/A
47
-90%
109
+132%
(152)
N/A
(662)
-335%
(104)
+84%
(330)
-218%
(5)
+99%
593
N/A
Change in Cash
Effect of Foreign Exchange Rates
(8)
(15)
(9)
(17)
(24)
(21)
(22)
(31)
(26)
(18)
(21)
(5)
(2)
(1)
(1)
(1)
0
(3)
(5)
(6)
(5)
(7)
(4)
(4)
(6)
(6)
(8)
(6)
(3)
(2)
(1)
0
(2)
(2)
1
(2)
(7)
(10)
(17)
(17)
(23)
Net Change in Cash
(135)
N/A
(238)
-76%
(97)
+59%
8
N/A
111
+1 224%
259
+133%
26
-90%
(153)
N/A
(247)
-61%
(385)
-56%
(203)
+47%
(74)
+63%
10
N/A
(0)
N/A
(37)
-18 350%
14
N/A
77
+467%
170
+120%
400
+136%
160
-60%
109
-32%
62
-43%
(222)
N/A
51
N/A
(9)
N/A
53
N/A
112
+113%
106
-5%
33
-69%
(65)
N/A
(84)
-29%
266
N/A
798
+201%
256
-68%
293
+14%
(70)
N/A
(536)
-672%
86
N/A
(175)
N/A
103
N/A
637
+517%
Free Cash Flow
Free Cash Flow
240
N/A
344
+43%
58
-83%
(54)
N/A
(39)
+27%
(145)
-267%
(72)
+50%
(79)
-9%
(11)
+87%
78
N/A
182
+133%
248
+36%
136
-45%
(137)
N/A
(332)
-143%
(468)
-41%
(512)
-9%
(446)
+13%
(319)
+29%
(289)
+9%
(133)
+54%
(29)
+79%
(2)
+92%
193
N/A
257
+33%
328
+28%
353
+8%
288
-19%
154
-46%
193
+25%
155
-20%
203
+31%
191
-6%
110
-43%
97
-11%
77
-20%
128
+65%
206
+61%
185
-10%
148
-20%
97
-34%

See Also

Summary
NBR intrinsic value, competitors valuation, and company profile.
DCF Valuation
NBR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NBR stock valuation using valuation multiples.
Wall Street Estimates
NBR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NBR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.