First Time Loading...

Nextier Oilfield Solutions Inc
NYSE:NEX

Watchlist Manager
Nextier Oilfield Solutions Inc Logo
Nextier Oilfield Solutions Inc
NYSE:NEX
Watchlist
Price: 10.61 USD Market Closed
Updated: May 10, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

2.2B
+6%
Assets
Growth Rates:
1 Year
+31%
3 Years
+65%
5 Years
+97%
7 Years
-
10 Years
-
1B
-2%
Liabilities
Growth Rates:
1 Year
+2%
3 Years
+73%
5 Years
+74%
7 Years
-
10 Years
-
1.1B
+14%
Equity
Growth Rates:
1 Year
+75%
3 Years
+59%
5 Years
+123%
7 Years
-
10 Years
-

Balance Sheet Decomposition
Nextier Oilfield Solutions Inc

2.2B
Assets
1B
Liabilities
2.2B
Assets
1B
Liabilities
Current Assets 876.9m
Cash & Short-Term Investments 311.4m
Receivables 442.5m
Other Current Assets 123m
Non-Current Assets 1.3B
PP&E 918.9m
Intangibles 241.2m
Other Non-Current Assets 126.6m
Current Liabilities 640.2m
Accounts Payable 347.6m
Accrued Liabilities 201m
Other Current Liabilities 91.6m
Non-Current Liabilities 394.1m
Long-Term Debt 361.8m
Other Non-Current Liabilities 32.3m

Balance Sheet
Nextier Oilfield Solutions Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
52
53
49
96
80
255
276
111
218
Cash Equivalents
52
53
49
96
80
255
276
111
218
Total Receivables
53
16
66
238
210
351
123
302
397
Accounts Receivables
53
16
66
238
210
351
123
302
397
Other Receivables
0
0
0
0
0
0
0
0
0
Inventory
17
5
16
33
36
62
30
38
66
Other Current Assets
2
2
15
9
6
21
58
57
44
Total Current Assets
124
76
146
376
332
688
487
508
726
PP&E Net
190
154
294
468
531
773
509
684
742
PP&E Gross
190
154
294
468
531
773
509
684
742
Accumulated Depreciation
106
168
261
373
563
723
929
951
1 003
Intangible Assets
54
46
44
57
52
55
51
65
51
Goodwill
49
49
51
135
133
138
104
193
193
Note Receivable
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
2
1
3
7
7
11
7
8
16
Other Assets
49
49
51
135
133
138
104
193
193
Total Assets
419
N/A
325
-22%
537
+65%
1 043
+94%
1 055
+1%
1 665
+58%
1 158
-30%
1 458
+26%
1 727
+18%
Liabilities
Accounts Payable
22
13
49
92
107
115
61
191
203
Accrued Liabilities
27
14
43
135
102
258
153
221
288
Short-Term Debt
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
5
5
5
4
8
7
3
25
34
Other Current Liabilities
4
1
3
10
5
6
3
34
29
Total Current Liabilities
59
32
100
242
221
386
220
472
553
Long-Term Debt
214
211
273
279
344
340
334
388
359
Deferred Income Tax
0
0
0
0
0
0
0
0
0
Other Liabilities
0
2
2
9
3
52
47
50
25
Total Liabilities
272
N/A
245
-10%
375
+53%
530
+41%
567
+7%
778
+37%
601
-23%
911
+52%
937
+3%
Equity
Common Stock
186
187
454
1
1
2
2
2
2
Retained Earnings
37
102
289
27
32
73
422
541
226
Additional Paid In Capital
0
0
0
541
455
967
990
1 094
1 007
Other Equity
3
5
3
2
1
9
13
8
6
Total Equity
147
N/A
80
-45%
162
+102%
513
+216%
487
-5%
887
+82%
557
-37%
547
-2%
790
+44%
Total Liabilities & Equity
419
N/A
325
-22%
537
+65%
1 043
+94%
1 055
+1%
1 665
+58%
1 158
-30%
1 458
+26%
1 727
+18%
Shares Outstanding
Common Shares Outstanding
103
103
103
112
104
212
214
242
234

See Also

Summary
NEX intrinsic value, competitors valuation, and company profile.
DCF Valuation
NEX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NEX stock valuation using valuation multiples.
Wall Street Estimates
NEX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NEX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.