NiSource Inc
NYSE:NI

Watchlist Manager
NiSource Inc Logo
NiSource Inc
NYSE:NI
Watchlist
Price: 47.65 USD 1.08% Market Closed
Market Cap: $22.8B

Multiples-Based Value

The Multiples-Based Value for NiSource Inc (NI) under the Base Case is hidden USD. Compared with the current market price of 47.65 USD, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NI Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

NI Competitors Multiples
NiSource Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
NiSource Inc
NYSE:NI
22.8B USD 3.4 24.6 13 21.2
UK
National Grid PLC
LSE:NG
65.3B GBP 3.8 23 13.6 20.2
FR
Engie SA
PAR:ENGI
70.6B EUR 1 19.7 7.5 12.4
US
Sempra Energy
NYSE:SRE
64.3B USD 4.7 35.8 17.3 31.6
DE
E.ON SE
XETRA:EOAN
51.3B EUR 0.6 29.5 7.8 12.7
US
Dominion Energy Inc
NYSE:D
55.1B USD 3.3 18.7 13.3 20.6
US
Sempra
VSE:SREN
43.4B EUR 3.6 27.8 14.7 27
DE
RWE AG
XETRA:RWE
41.9B EUR 2.4 13.3 10.9 34.3
US
Consolidated Edison Inc
NYSE:ED
41.3B USD 2.4 20.4 12.8 23
US
Public Service Enterprise Group Inc
NYSE:PEG
40.6B USD 3.3 19.3 14.4 21.4
US
WEC Energy Group Inc
NYSE:WEC
38.1B USD 3.9 24.5 15.3 24.8
P/E Multiple
Earnings Growth PEG
US
NiSource Inc
NYSE:NI
Average P/E: 23.3
24.6
9%
2.7
UK
National Grid PLC
LSE:NG
23
18%
1.3
FR
Engie SA
PAR:ENGI
19.7
13%
1.5
US
Sempra Energy
NYSE:SRE
35.8
30%
1.2
DE
E.ON SE
XETRA:EOAN
29.5
27%
1.1
US
Dominion Energy Inc
NYSE:D
18.7
7%
2.7
US
S
Sempra
VSE:SREN
27.8
29%
1
DE
RWE AG
XETRA:RWE
13.3
-7%
N/A
US
Consolidated Edison Inc
NYSE:ED
20.4
8%
2.6
US
Public Service Enterprise Group Inc
NYSE:PEG
19.3
6%
3.2
US
WEC Energy Group Inc
NYSE:WEC
24.5
11%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
NiSource Inc
NYSE:NI
Average EV/EBITDA: 12.8
13
12%
1.1
UK
National Grid PLC
LSE:NG
13.6
12%
1.1
FR
Engie SA
PAR:ENGI
7.5
4%
1.9
US
Sempra Energy
NYSE:SRE
17.3
6%
2.9
DE
E.ON SE
XETRA:EOAN
7.8
3%
2.6
US
Dominion Energy Inc
NYSE:D
13.3
10%
1.3
US
S
Sempra
VSE:SREN
14.7
6%
2.5
DE
RWE AG
XETRA:RWE
10.9
21%
0.5
US
Consolidated Edison Inc
NYSE:ED
12.8
11%
1.2
US
Public Service Enterprise Group Inc
NYSE:PEG
14.4
10%
1.4
US
WEC Energy Group Inc
NYSE:WEC
15.3
14%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
NiSource Inc
NYSE:NI
Average EV/EBIT: 22.7
21.2
13%
1.6
UK
National Grid PLC
LSE:NG
20.2
14%
1.4
FR
Engie SA
PAR:ENGI
12.4
8%
1.6
US
Sempra Energy
NYSE:SRE
31.6
8%
4
DE
E.ON SE
XETRA:EOAN
12.7
4%
3.2
US
Dominion Energy Inc
NYSE:D
20.6
10%
2.1
US
S
Sempra
VSE:SREN
27
8%
3.4
DE
RWE AG
XETRA:RWE
34.3
49%
0.7
US
Consolidated Edison Inc
NYSE:ED
23
18%
1.3
US
Public Service Enterprise Group Inc
NYSE:PEG
21.4
11%
1.9
US
WEC Energy Group Inc
NYSE:WEC
24.8
15%
1.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett