New Jersey Resources Corp
NYSE:NJR
Balance Sheet
Balance Sheet Decomposition
New Jersey Resources Corp
Current Assets | 553.7m |
Cash & Short-Term Investments | 5m |
Receivables | 191.3m |
Other Current Assets | 357.4m |
Non-Current Assets | 6.1B |
Long-Term Investments | 101.8m |
PP&E | 5.3B |
Intangibles | 9.7m |
Other Non-Current Assets | 639.4m |
Current Liabilities | 789.1m |
Accounts Payable | 192.5m |
Accrued Liabilities | 4.8m |
Short-Term Debt | 196.2m |
Other Current Liabilities | 395.7m |
Non-Current Liabilities | 3.7B |
Long-Term Debt | 2.7B |
Other Non-Current Liabilities | 952.8m |
Balance Sheet
New Jersey Resources Corp
Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2
|
5
|
38
|
2
|
2
|
3
|
117
|
5
|
1
|
1
|
|
Cash Equivalents |
2
|
5
|
38
|
2
|
2
|
3
|
117
|
5
|
1
|
1
|
|
Total Receivables |
185
|
156
|
146
|
200
|
210
|
146
|
141
|
202
|
217
|
102
|
|
Accounts Receivables |
185
|
150
|
138
|
191
|
200
|
133
|
127
|
188
|
203
|
87
|
|
Other Receivables |
0
|
6
|
8
|
9
|
10
|
12
|
14
|
14
|
15
|
15
|
|
Inventory |
286
|
171
|
217
|
214
|
199
|
184
|
188
|
213
|
294
|
227
|
|
Other Current Assets |
210
|
156
|
207
|
163
|
360
|
179
|
177
|
214
|
244
|
203
|
|
Total Current Assets |
683
|
488
|
607
|
579
|
770
|
512
|
622
|
634
|
756
|
532
|
|
PP&E Net |
1 884
|
2 128
|
2 408
|
2 610
|
2 651
|
3 041
|
3 855
|
4 387
|
4 818
|
5 198
|
|
PP&E Gross |
1 884
|
2 128
|
2 408
|
2 610
|
2 651
|
3 041
|
3 855
|
4 387
|
4 818
|
5 198
|
|
Accumulated Depreciation |
449
|
494
|
548
|
601
|
653
|
741
|
742
|
784
|
866
|
969
|
|
Intangible Assets |
0
|
0
|
0
|
41
|
23
|
15
|
15
|
11
|
9
|
9
|
|
Note Receivable |
0
|
36
|
40
|
40
|
40
|
39
|
35
|
32
|
35
|
39
|
|
Long-Term Investments |
153
|
192
|
197
|
238
|
224
|
200
|
208
|
115
|
107
|
104
|
|
Other Long-Term Assets |
439
|
440
|
467
|
420
|
436
|
567
|
581
|
543
|
537
|
656
|
|
Total Assets |
3 159
N/A
|
3 284
+4%
|
3 719
+13%
|
3 929
+6%
|
4 144
+5%
|
4 373
+6%
|
5 317
+22%
|
5 722
+8%
|
6 261
+9%
|
6 538
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
311
|
253
|
248
|
258
|
348
|
268
|
238
|
395
|
393
|
204
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
4
|
5
|
5
|
|
Short-Term Debt |
301
|
66
|
122
|
266
|
152
|
26
|
125
|
377
|
424
|
252
|
|
Current Portion of Long-Term Debt |
35
|
11
|
62
|
165
|
124
|
21
|
27
|
73
|
75
|
116
|
|
Other Current Liabilities |
144
|
106
|
141
|
113
|
128
|
132
|
136
|
202
|
208
|
230
|
|
Total Current Liabilities |
791
|
436
|
572
|
803
|
751
|
446
|
534
|
1 051
|
1 104
|
807
|
|
Long-Term Debt |
598
|
844
|
1 055
|
997
|
1 181
|
1 537
|
2 260
|
2 162
|
2 485
|
2 768
|
|
Deferred Income Tax |
429
|
450
|
479
|
519
|
246
|
194
|
141
|
167
|
242
|
288
|
|
Other Liabilities |
375
|
448
|
447
|
373
|
547
|
643
|
738
|
711
|
613
|
684
|
|
Total Liabilities |
2 193
N/A
|
2 177
-1%
|
2 552
+17%
|
2 692
+5%
|
2 725
+1%
|
2 821
+4%
|
3 673
+30%
|
4 091
+11%
|
4 444
+9%
|
4 547
+2%
|
|
Equity | |||||||||||
Common Stock |
113
|
221
|
222
|
222
|
226
|
227
|
240
|
241
|
242
|
244
|
|
Retained Earnings |
675
|
778
|
826
|
868
|
1 007
|
1 076
|
948
|
935
|
1 068
|
1 178
|
|
Additional Paid In Capital |
305
|
210
|
216
|
220
|
275
|
291
|
492
|
503
|
520
|
559
|
|
Unrealized Security Profit/Loss |
5
|
6
|
4
|
11
|
3
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
121
|
92
|
81
|
70
|
77
|
10
|
9
|
12
|
7
|
21
|
|
Other Equity |
10
|
16
|
19
|
14
|
16
|
32
|
44
|
35
|
5
|
10
|
|
Total Equity |
966
N/A
|
1 107
+15%
|
1 167
+5%
|
1 237
+6%
|
1 419
+15%
|
1 552
+9%
|
1 644
+6%
|
1 631
-1%
|
1 817
+11%
|
1 991
+10%
|
|
Total Liabilities & Equity |
3 159
N/A
|
3 284
+4%
|
3 719
+13%
|
3 929
+6%
|
4 144
+5%
|
4 373
+6%
|
5 317
+22%
|
5 722
+8%
|
6 261
+9%
|
6 538
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
84
|
86
|
86
|
87
|
88
|
90
|
96
|
96
|
96
|
98
|