Nielsen Holdings PLC
NYSE:NLSN
Cash Flow Statement
Cash Flow Statement
Nielsen Holdings PLC
Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Net Income |
329
|
273
|
282
|
603
|
630
|
736
|
757
|
407
|
368
|
381
|
389
|
429
|
479
|
575
|
613
|
611
|
601
|
507
|
479
|
498
|
516
|
440
|
442
|
385
|
333
|
(700)
|
(728)
|
(678)
|
(1 244)
|
(403)
|
(463)
|
(615)
|
(137)
|
7
|
596
|
700
|
793
|
971
|
506
|
540
|
|
Depreciation & Amortization |
521
|
520
|
517
|
520
|
507
|
521
|
534
|
549
|
571
|
573
|
574
|
575
|
580
|
574
|
579
|
585
|
592
|
603
|
611
|
621
|
630
|
640
|
652
|
652
|
667
|
675
|
687
|
710
|
721
|
756
|
791
|
830
|
861
|
864
|
813
|
715
|
627
|
548
|
515
|
516
|
|
Change in Deffered Taxes |
0
|
47
|
0
|
0
|
0
|
(107)
|
0
|
0
|
0
|
105
|
0
|
0
|
0
|
213
|
0
|
0
|
0
|
88
|
0
|
0
|
0
|
162
|
0
|
0
|
0
|
(514)
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
(116)
|
0
|
0
|
|
Other Non-Cash Items |
29
|
177
|
190
|
(96)
|
(103)
|
(201)
|
(201)
|
151
|
208
|
226
|
199
|
185
|
128
|
(115)
|
(115)
|
(143)
|
(142)
|
34
|
37
|
12
|
11
|
37
|
33
|
53
|
51
|
1 465
|
1 465
|
1 463
|
2 482
|
1 233
|
1 243
|
1 288
|
291
|
260
|
(287)
|
(309)
|
(317)
|
(413)
|
110
|
87
|
|
Cash Taxes Paid |
(136)
|
384
|
390
|
388
|
397
|
147
|
150
|
150
|
163
|
154
|
151
|
150
|
142
|
159
|
159
|
162
|
161
|
157
|
180
|
211
|
225
|
232
|
222
|
231
|
213
|
206
|
206
|
203
|
231
|
224
|
234
|
199
|
171
|
189
|
175
|
172
|
157
|
128
|
118
|
158
|
|
Cash Interest Paid |
407
|
124
|
105
|
77
|
52
|
304
|
282
|
297
|
286
|
294
|
276
|
287
|
281
|
296
|
309
|
313
|
317
|
319
|
324
|
326
|
342
|
352
|
369
|
384
|
380
|
380
|
384
|
377
|
388
|
386
|
381
|
383
|
382
|
358
|
365
|
329
|
305
|
264
|
273
|
239
|
|
Change in Working Capital |
(9)
|
(233)
|
(195)
|
(143)
|
(160)
|
(48)
|
(46)
|
(59)
|
(28)
|
(192)
|
(189)
|
(147)
|
(83)
|
(38)
|
(69)
|
(114)
|
(110)
|
64
|
34
|
46
|
102
|
31
|
(136)
|
(83)
|
(195)
|
132
|
222
|
135
|
(303)
|
(525)
|
(472)
|
(380)
|
112
|
(63)
|
(94)
|
(115)
|
(258)
|
(324)
|
(85)
|
(45)
|
|
Cash from Operating Activities |
746
N/A
|
784
+5%
|
841
+7%
|
931
+11%
|
921
-1%
|
901
-2%
|
937
+4%
|
941
+0%
|
1 012
+8%
|
1 093
+8%
|
1 078
-1%
|
1 147
+6%
|
1 209
+5%
|
1 209
N/A
|
1 221
+1%
|
1 152
-6%
|
1 154
+0%
|
1 296
+12%
|
1 249
-4%
|
1 265
+1%
|
1 347
+6%
|
1 310
-3%
|
1 153
-12%
|
1 169
+1%
|
1 018
-13%
|
1 058
+4%
|
1 132
+7%
|
1 116
-1%
|
1 142
+2%
|
1 066
-7%
|
1 104
+4%
|
1 128
+2%
|
1 132
+0%
|
999
-12%
|
959
-4%
|
922
-4%
|
776
-16%
|
666
-14%
|
930
+40%
|
982
+6%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(379)
|
(358)
|
(346)
|
(376)
|
(388)
|
(374)
|
(381)
|
(375)
|
(393)
|
(412)
|
(437)
|
(440)
|
(444)
|
(408)
|
(415)
|
(430)
|
(426)
|
(433)
|
(438)
|
(418)
|
(428)
|
(489)
|
(503)
|
(529)
|
(541)
|
(520)
|
(514)
|
(504)
|
(491)
|
(519)
|
(509)
|
(521)
|
(522)
|
(519)
|
(496)
|
(448)
|
(412)
|
(341)
|
(334)
|
(335)
|
|
Other Items |
(143)
|
(164)
|
(160)
|
825
|
(295)
|
(313)
|
(485)
|
(1 420)
|
(248)
|
(320)
|
(325)
|
(322)
|
(315)
|
(173)
|
(31)
|
(230)
|
(242)
|
(209)
|
(734)
|
(512)
|
(511)
|
(747)
|
(179)
|
(223)
|
(210)
|
14
|
(40)
|
(16)
|
(34)
|
(63)
|
(35)
|
(33)
|
(3)
|
(18)
|
2 259
|
2 293
|
2 261
|
2 274
|
28
|
(14)
|
|
Cash from Investing Activities |
(522)
N/A
|
(522)
N/A
|
(506)
+3%
|
449
N/A
|
(683)
N/A
|
(687)
-1%
|
(866)
-26%
|
(1 795)
-107%
|
(641)
+64%
|
(732)
-14%
|
(762)
-4%
|
(762)
N/A
|
(759)
+0%
|
(581)
+23%
|
(446)
+23%
|
(660)
-48%
|
(668)
-1%
|
(642)
+4%
|
(1 172)
-83%
|
(930)
+21%
|
(939)
-1%
|
(1 236)
-32%
|
(682)
+45%
|
(752)
-10%
|
(751)
+0%
|
(506)
+33%
|
(554)
-9%
|
(520)
+6%
|
(525)
-1%
|
(582)
-11%
|
(544)
+7%
|
(554)
-2%
|
(525)
+5%
|
(537)
-2%
|
1 763
N/A
|
1 845
+5%
|
1 849
+0%
|
1 933
+5%
|
(306)
N/A
|
(349)
-14%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
(11)
|
(27)
|
(59)
|
(86)
|
(466)
|
(591)
|
(738)
|
(884)
|
(667)
|
(609)
|
(651)
|
(568)
|
(418)
|
(375)
|
(195)
|
(136)
|
(134)
|
(113)
|
(110)
|
(88)
|
(65)
|
(45)
|
(6)
|
4
|
4
|
4
|
4
|
4
|
3
|
0
|
2
|
1
|
2
|
3
|
2
|
|
Net Issuance of Debt |
(321)
|
(229)
|
(260)
|
(342)
|
432
|
309
|
282
|
374
|
(284)
|
226
|
736
|
826
|
857
|
510
|
301
|
546
|
496
|
537
|
702
|
404
|
358
|
389
|
85
|
49
|
101
|
(114)
|
(49)
|
(65)
|
(133)
|
(117)
|
(240)
|
(276)
|
1 393
|
(181)
|
(1 783)
|
(2 686)
|
(4 228)
|
(2 699)
|
(1 214)
|
(290)
|
|
Cash Paid for Dividends |
0
|
0
|
(56)
|
(115)
|
(189)
|
(265)
|
(283)
|
(317)
|
(337)
|
(356)
|
(372)
|
(381)
|
(402)
|
(408)
|
(419)
|
(428)
|
(424)
|
(434)
|
(444)
|
(454)
|
(464)
|
(474)
|
(484)
|
(488)
|
(491)
|
(494)
|
(497)
|
(497)
|
(497)
|
(395)
|
(292)
|
(189)
|
(86)
|
(86)
|
(86)
|
(86)
|
(87)
|
(86)
|
(87)
|
(86)
|
|
Other |
18
|
(69)
|
(64)
|
(32)
|
(51)
|
50
|
48
|
25
|
4
|
11
|
31
|
9
|
46
|
73
|
51
|
65
|
88
|
67
|
68
|
69
|
36
|
4
|
8
|
3
|
(2)
|
(3)
|
(21)
|
(22)
|
(27)
|
(36)
|
(38)
|
(40)
|
(49)
|
(43)
|
(45)
|
(42)
|
(28)
|
(33)
|
(31)
|
(32)
|
|
Cash from Financing Activities |
(303)
N/A
|
(298)
+2%
|
(380)
-28%
|
(489)
-29%
|
192
N/A
|
83
-57%
|
20
-76%
|
23
+15%
|
(703)
N/A
|
(585)
+17%
|
(196)
+66%
|
(284)
-45%
|
(383)
-35%
|
(492)
-28%
|
(676)
-37%
|
(468)
+31%
|
(408)
+13%
|
(248)
+39%
|
(49)
+80%
|
(176)
-259%
|
(206)
-17%
|
(215)
-4%
|
(504)
-134%
|
(546)
-8%
|
(480)
+12%
|
(676)
-41%
|
(612)
+9%
|
(590)
+4%
|
(653)
-11%
|
(544)
+17%
|
(566)
-4%
|
(501)
+11%
|
1 262
N/A
|
(307)
N/A
|
(1 912)
-523%
|
(2 812)
-47%
|
(4 342)
-54%
|
(2 816)
+35%
|
(1 329)
+53%
|
(406)
+69%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
5
|
(17)
|
(17)
|
(18)
|
(21)
|
(23)
|
(16)
|
(36)
|
(67)
|
(78)
|
(80)
|
(78)
|
(52)
|
(10)
|
(9)
|
10
|
(9)
|
(9)
|
5
|
14
|
43
|
44
|
13
|
(3)
|
(8)
|
(26)
|
(7)
|
(21)
|
(10)
|
(37)
|
(28)
|
(8)
|
1
|
28
|
17
|
9
|
(13)
|
(10)
|
(16)
|
|
Net Change in Cash |
(79)
N/A
|
(31)
+61%
|
(62)
-100%
|
874
N/A
|
412
-53%
|
276
-33%
|
68
-75%
|
(847)
N/A
|
(368)
+57%
|
(291)
+21%
|
42
N/A
|
21
-50%
|
(11)
N/A
|
84
N/A
|
89
+6%
|
15
-83%
|
88
+487%
|
397
+351%
|
19
-95%
|
164
+763%
|
216
+32%
|
(98)
N/A
|
11
N/A
|
(116)
N/A
|
(216)
-86%
|
(132)
+39%
|
(60)
+55%
|
(1)
+98%
|
(57)
-5 600%
|
(70)
-23%
|
(43)
+39%
|
45
N/A
|
1 861
+4 036%
|
156
-92%
|
838
+437%
|
(28)
N/A
|
(1 708)
-6 000%
|
(230)
+87%
|
(715)
-211%
|
211
N/A
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
367
N/A
|
426
+16%
|
495
+16%
|
555
+12%
|
533
-4%
|
527
-1%
|
556
+6%
|
566
+2%
|
619
+9%
|
681
+10%
|
641
-6%
|
707
+10%
|
765
+8%
|
801
+5%
|
806
+1%
|
722
-10%
|
728
+1%
|
863
+19%
|
811
-6%
|
847
+4%
|
919
+9%
|
821
-11%
|
650
-21%
|
640
-2%
|
477
-25%
|
538
+13%
|
618
+15%
|
612
-1%
|
651
+6%
|
547
-16%
|
595
+9%
|
607
+2%
|
610
+0%
|
480
-21%
|
463
-4%
|
474
+2%
|
364
-23%
|
325
-11%
|
596
+83%
|
647
+9%
|