NOK Relative Valuation - Nokia Oyj

Watchlist Manager

Watchlist

Price: 8.3399 USD -0.83%

Market Cap: $45.7B

	Nokia Oyj NYSE:NOK	FI
	hVIVO PLC LSE:HVO	UK
A	Atlantia SpA F:AU9	IT

Multiples-Based Value

The Multiples-Based Value of one NOK stock under the Base Case scenario is 5.9064 USD. Compared to the current market price of 8.3399 USD, Nokia Oyj is Overvalued by 29%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

NOK Multiples-Based Value

Base Case

Overvaluation 29%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FI		Nokia Oyj NYSE:NOK	40.8B USD	2.1	62.7	19.6	47.5
JP	N	Nakayo Inc TSE:6715	111.4T JPY	6 383.2	7 956 708	364 019	-1 113 898.2
US		Cisco Systems Inc NASDAQ:CSCO	323.3B USD	5.5	29.5	20.5	24.3
US		Arista Networks Inc NYSE:ANET	169.6B USD	17.5	44.8	37.2	37.9
CN		Zhongji Innolight Co Ltd SZSE:300308	698.2B CNY	21.9	80.9	68.2	68.2
US		Motorola Solutions Inc NYSE:MSI	74.7B USD	6.4	34.6	24.3	27.7
US		Ciena Corp NYSE:CIEN	61.9B USD	11.1	248.2	100.5	136.6
US		Lumentum Holdings Inc NASDAQ:LITE	55.5B USD	24	200.6	191.1	4 792.9
US		Ubiquiti Inc NYSE:UI	50.8B USD	16	53.7	44.5	45.4
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	362.7B SEK	1.5	12.8	8.2	10.4
CN		Suzhou TFC Optical Communication Co Ltd SZSE:300394	247.3B CNY	53.3	138.8	125	125

				Revenue Growth	P/S to Growth
FI		Nokia Oyj NYSE:NOK	Average P/S: 594.8 2.1	5%	0.4
JP	N	Nakayo Inc TSE:6715	6 383.2	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	5.5	7%	0.8
US		Arista Networks Inc NYSE:ANET	17.5	24%	0.7
CN		Zhongji Innolight Co Ltd SZSE:300308	21.9	62%	0.4
US		Motorola Solutions Inc NYSE:MSI	6.4	7%	0.9
US		Ciena Corp NYSE:CIEN	11.1	23%	0.5
US		Lumentum Holdings Inc NASDAQ:LITE	24	54%	0.4
US		Ubiquiti Inc NYSE:UI	16	21%	0.8
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	1.5	1%	1.5
CN		Suzhou TFC Optical Communication Co Ltd SZSE:300394	53.3	59%	0.9

				Earnings Growth	PEG
FI		Nokia Oyj NYSE:NOK	Average P/E: 723 419.5 62.7	53%	1.2
JP	N	Nakayo Inc TSE:6715	7 956 708	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	29.5	25%	1.2
US		Arista Networks Inc NYSE:ANET	44.8	24%	1.9
CN		Zhongji Innolight Co Ltd SZSE:300308	80.9	83%	1
US		Motorola Solutions Inc NYSE:MSI	34.6	15%	2.3
US		Ciena Corp NYSE:CIEN	248.2	116%	2.1
US		Lumentum Holdings Inc NASDAQ:LITE	200.6	249%	0.8
US		Ubiquiti Inc NYSE:UI	53.7	23%	2.3
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	12.8	-2%	N/A
CN		Suzhou TFC Optical Communication Co Ltd SZSE:300394	138.8	52%	2.7

				EBITDA Growth	EV/EBITDA to Growth
FI		Nokia Oyj NYSE:NOK	Average EV/EBITDA: 33 150.7 19.6	27%	0.7
JP	N	Nakayo Inc TSE:6715	364 019	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	20.5	20%	1
US		Arista Networks Inc NYSE:ANET	37.2	28%	1.3
CN		Zhongji Innolight Co Ltd SZSE:300308	68.2	92%	0.7
US		Motorola Solutions Inc NYSE:MSI	24.3	14%	1.7
US		Ciena Corp NYSE:CIEN	100.5	59%	1.7
US		Lumentum Holdings Inc NASDAQ:LITE	191.1	223%	0.9
US		Ubiquiti Inc NYSE:UI	44.5	25%	1.8
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	8.2	0%	N/A
CN		Suzhou TFC Optical Communication Co Ltd SZSE:300394	125	60%	2.1

				EBIT Growth	EV/EBIT to Growth
FI		Nokia Oyj NYSE:NOK	Average EV/EBIT: 531.6 47.5	56%	0.8
JP	N	Nakayo Inc TSE:6715	Negative Multiple: -1 113 898.2	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	24.3	24%	1
US		Arista Networks Inc NYSE:ANET	37.9	27%	1.4
CN		Zhongji Innolight Co Ltd SZSE:300308	68.2	97%	0.7
US		Motorola Solutions Inc NYSE:MSI	27.7	15%	1.8
US		Ciena Corp NYSE:CIEN	136.6	83%	1.6
US		Lumentum Holdings Inc NASDAQ:LITE	4 792.9	N/A	N/A
US		Ubiquiti Inc NYSE:UI	45.4	25%	1.8
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	10.4	0%	N/A
CN		Suzhou TFC Optical Communication Co Ltd SZSE:300394	125	72%	1.7

Nokia Oyj
NYSE:NOK

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

NOK Competitors Multiples
Nokia Oyj Competitors

See Also

Company

Help

Tools

Stocks

Nokia Oyj NYSE:NOK

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

NOK Competitors Multiples Nokia Oyj Competitors

See Also

Company

Help

Tools

Stocks

Nokia Oyj
NYSE:NOK

NOK Competitors Multiples
Nokia Oyj Competitors