National Presto Industries Inc
NYSE:NPK
Cash Flow Statement
Cash Flow Statement
National Presto Industries Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Apr-2015 | Jul-2015 | Oct-2015 | Dec-2015 | Apr-2016 | Jul-2016 | Oct-2016 | Dec-2016 | Apr-2017 | Jul-2017 | Oct-2017 | Dec-2017 | Apr-2018 | Jul-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Apr-2021 | Jul-2021 | Oct-2021 | Dec-2021 | Apr-2022 | Jul-2022 | Oct-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Oct-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
41
|
39
|
35
|
31
|
26
|
30
|
35
|
38
|
41
|
40
|
39
|
39
|
45
|
56
|
57
|
57
|
53
|
46
|
47
|
45
|
40
|
35
|
32
|
42
|
42
|
44
|
49
|
45
|
47
|
48
|
44
|
36
|
26
|
20
|
17
|
22
|
21
|
27
|
25
|
24
|
35
|
|
Depreciation & Amortization |
9
|
11
|
15
|
18
|
22
|
22
|
20
|
17
|
16
|
14
|
14
|
14
|
15
|
14
|
12
|
12
|
10
|
10
|
10
|
8
|
6
|
5
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
5
|
5
|
6
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
|
Other Non-Cash Items |
1
|
1
|
1
|
1
|
3
|
4
|
3
|
4
|
2
|
2
|
2
|
2
|
0
|
(12)
|
(13)
|
(13)
|
(13)
|
(1)
|
1
|
3
|
4
|
4
|
4
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
1
|
1
|
1
|
1
|
10
|
10
|
10
|
10
|
7
|
7
|
7
|
8
|
1
|
|
Cash Taxes Paid |
19
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
7
|
|
Change in Working Capital |
(27)
|
(14)
|
5
|
(3)
|
22
|
17
|
8
|
(3)
|
(10)
|
(17)
|
(6)
|
(3)
|
0
|
15
|
(17)
|
(28)
|
(22)
|
(10)
|
15
|
47
|
26
|
2
|
(6)
|
(42)
|
(35)
|
(39)
|
(35)
|
(28)
|
(8)
|
(13)
|
(14)
|
9
|
(2)
|
3
|
(2)
|
(16)
|
(20)
|
5
|
9
|
6
|
5
|
|
Cash from Operating Activities |
24
N/A
|
38
+56%
|
57
+50%
|
48
-16%
|
73
+53%
|
72
-2%
|
65
-9%
|
55
-15%
|
46
-16%
|
37
-21%
|
47
+29%
|
51
+9%
|
66
+29%
|
79
+19%
|
46
-42%
|
34
-25%
|
24
-29%
|
41
+68%
|
68
+68%
|
100
+46%
|
76
-24%
|
46
-40%
|
34
-25%
|
3
-92%
|
10
+255%
|
8
-11%
|
16
+93%
|
21
+31%
|
41
+91%
|
37
-9%
|
32
-13%
|
47
+46%
|
35
-27%
|
33
-4%
|
26
-21%
|
17
-36%
|
9
-48%
|
41
+365%
|
44
+8%
|
41
-7%
|
45
+11%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(58)
|
(56)
|
(50)
|
(48)
|
(11)
|
(9)
|
(9)
|
(9)
|
(6)
|
(6)
|
(6)
|
(5)
|
(7)
|
(9)
|
(9)
|
(10)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(8)
|
(6)
|
(3)
|
(1)
|
(0)
|
(0)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
Other Items |
20
|
18
|
12
|
14
|
4
|
7
|
2
|
(4)
|
(10)
|
(16)
|
(37)
|
(44)
|
(54)
|
(45)
|
(7)
|
12
|
6
|
16
|
8
|
25
|
20
|
43
|
43
|
24
|
58
|
16
|
(5)
|
6
|
10
|
32
|
56
|
46
|
35
|
17
|
0
|
(14)
|
(15)
|
(18)
|
(8)
|
(2)
|
1
|
|
Cash from Investing Activities |
(39)
N/A
|
(38)
+1%
|
(38)
+1%
|
(34)
+9%
|
(8)
+78%
|
(2)
+68%
|
(8)
-221%
|
(13)
-65%
|
(16)
-29%
|
(21)
-30%
|
(43)
-103%
|
(49)
-13%
|
(61)
-25%
|
(54)
+11%
|
(17)
+69%
|
2
N/A
|
(2)
N/A
|
8
N/A
|
(0)
N/A
|
16
N/A
|
11
-33%
|
34
+213%
|
34
+1%
|
18
-48%
|
55
+207%
|
15
-73%
|
(6)
N/A
|
6
N/A
|
7
+30%
|
28
+297%
|
52
+82%
|
43
-17%
|
33
-24%
|
15
-53%
|
(1)
N/A
|
(15)
-1 262%
|
(16)
-12%
|
(20)
-20%
|
(10)
+51%
|
(4)
+56%
|
(0)
+90%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Paid for Dividends |
0
|
(35)
|
(35)
|
(35)
|
(35)
|
(28)
|
(28)
|
(28)
|
(28)
|
(35)
|
(35)
|
(35)
|
(35)
|
(38)
|
(38)
|
(38)
|
(38)
|
(42)
|
(42)
|
(42)
|
(42)
|
(42)
|
(42)
|
(42)
|
(42)
|
(42)
|
(42)
|
(42)
|
(42)
|
(44)
|
(44)
|
(44)
|
(44)
|
(32)
|
(32)
|
(32)
|
(32)
|
(28)
|
(28)
|
(28)
|
(28)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
|
Cash from Financing Activities |
0
N/A
|
(35)
N/A
|
(35)
N/A
|
(35)
N/A
|
(35)
N/A
|
(28)
+20%
|
(28)
N/A
|
(28)
N/A
|
(28)
N/A
|
(35)
-25%
|
(35)
N/A
|
(35)
N/A
|
(35)
N/A
|
(38)
-9%
|
(38)
N/A
|
(38)
N/A
|
(38)
N/A
|
(41)
-9%
|
(41)
N/A
|
(41)
N/A
|
(41)
N/A
|
(42)
-1%
|
(42)
N/A
|
(42)
-1%
|
(42)
N/A
|
(42)
+0%
|
(42)
N/A
|
(42)
+1%
|
(42)
N/A
|
(44)
-4%
|
(44)
N/A
|
(44)
N/A
|
(43)
+0%
|
(31)
+28%
|
(31)
N/A
|
(31)
N/A
|
(31)
0%
|
(28)
+11%
|
(28)
N/A
|
(28)
N/A
|
(28)
0%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(14)
N/A
|
(35)
-142%
|
(16)
+56%
|
(21)
-35%
|
31
N/A
|
41
+33%
|
30
-28%
|
15
-50%
|
2
-85%
|
(19)
N/A
|
(31)
-58%
|
(32)
-4%
|
(29)
+9%
|
(13)
+55%
|
(9)
+32%
|
(2)
+79%
|
(16)
-737%
|
7
N/A
|
27
+281%
|
74
+180%
|
46
-39%
|
38
-16%
|
27
-30%
|
(21)
N/A
|
23
N/A
|
(19)
N/A
|
(31)
-66%
|
(15)
+53%
|
6
N/A
|
22
+242%
|
41
+84%
|
47
+14%
|
24
-49%
|
17
-27%
|
(6)
N/A
|
(29)
-390%
|
(39)
-34%
|
(7)
+82%
|
6
N/A
|
9
+37%
|
17
+97%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(34)
N/A
|
(18)
+46%
|
7
N/A
|
(0)
N/A
|
62
N/A
|
63
+1%
|
56
-10%
|
47
-17%
|
40
-14%
|
31
-22%
|
41
+32%
|
46
+13%
|
59
+28%
|
70
+18%
|
36
-48%
|
25
-33%
|
16
-35%
|
33
+107%
|
61
+84%
|
91
+50%
|
68
-26%
|
37
-46%
|
26
-29%
|
(3)
N/A
|
6
N/A
|
8
+16%
|
16
+114%
|
21
+31%
|
38
+82%
|
34
-12%
|
29
-15%
|
44
+53%
|
32
-27%
|
31
-1%
|
25
-20%
|
16
-37%
|
8
-51%
|
39
+410%
|
42
+7%
|
39
-8%
|
44
+13%
|