NRG Energy Inc
NYSE:NRG

Watchlist Manager
NRG Energy Inc Logo
NRG Energy Inc
NYSE:NRG
Watchlist
Price: 151.51 USD -1.44%
Market Cap: $29B

Relative Value

The Relative Value of one NRG stock under the Base Case scenario is hidden USD. Compared to the current market price of 151.51 USD, NRG Energy Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NRG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NRG Competitors Multiples
NRG Energy Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
NRG Energy Inc
NYSE:NRG
29.5B USD 1 21.2 11.5 16.3
US
Nextera Energy Inc
NYSE:NEE
180.4B USD 6.6 26.5 18.1 33.7
ES
Iberdrola SA
MAD:IBE
122.1B EUR 2.7 22.4 9.9 18.2
IT
Enel SpA
MIL:ENEL
94.8B EUR 0.8 9.4 5.5 7.7
US
Southern Co
NYSE:SO
97.4B USD 3.4 21.9 12.1 21.4
US
Duke Energy Corp
NYSE:DUK
93.6B USD 3 19 11 20.4
US
Constellation Energy Corp
NASDAQ:CEG
88.1B USD 3.5 32.1 19.1 26.8
US
American Electric Power Company Inc
NASDAQ:AEP
63.3B USD 3 17.3 12.2 20.3
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
44.6B USD 1.8 15.8 10.5 18
US
Xcel Energy Inc
NASDAQ:XEL
44.5B USD 3.1 23.2 13.8 29.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
NRG Energy Inc
NYSE:NRG
Average EV/EBITDA: 12.4
11.5
19%
0.6
US
Nextera Energy Inc
NYSE:NEE
18.1
14%
1.3
ES
Iberdrola SA
MAD:IBE
9.9
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.5
7%
0.8
US
Southern Co
NYSE:SO
12.1
8%
1.5
US
Duke Energy Corp
NYSE:DUK
11
8%
1.4
US
Constellation Energy Corp
NASDAQ:CEG
19.1
7%
2.7
US
American Electric Power Company Inc
NASDAQ:AEP
12.2
12%
1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.5
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.8
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
NRG Energy Inc
NYSE:NRG
Average EV/EBIT: 21.2
16.3
19%
0.9
US
Nextera Energy Inc
NYSE:NEE
33.7
19%
1.8
ES
Iberdrola SA
MAD:IBE
18.2
0%
N/A
IT
Enel SpA
MIL:ENEL
7.7
7%
1.1
US
Southern Co
NYSE:SO
21.4
11%
1.9
US
Duke Energy Corp
NYSE:DUK
20.4
9%
2.3
US
Constellation Energy Corp
NASDAQ:CEG
26.8
13%
2.1
US
American Electric Power Company Inc
NASDAQ:AEP
20.3
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
18
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.6
22%
1.3