Bank of N T Butterfield & Son Ltd
NYSE:NTB
Balance Sheet
Balance Sheet Decomposition
Bank of N T Butterfield & Son Ltd
Net Loans | 4.7B |
Investments | 7B |
PP&E | 187.8m |
Intangibles | 98.9m |
Other Assets | 1.3B |
Total Deposits | 12B |
Long Term Debt | 98.5m |
Other Liabilities | 285.2m |
Balance Sheet
Bank of N T Butterfield & Son Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Net Loans |
4 019
|
4 000
|
3 570
|
3 777
|
4 044
|
5 143
|
5 161
|
5 241
|
5 096
|
4 746
|
|
Investments |
4 020
|
4 334
|
5 730
|
5 605
|
4 963
|
6 593
|
6 870
|
8 186
|
7 302
|
7 012
|
|
PP&E Net |
215
|
183
|
168
|
165
|
158
|
206
|
197
|
178
|
180
|
188
|
|
PP&E Gross |
215
|
183
|
168
|
165
|
158
|
206
|
197
|
178
|
180
|
188
|
|
Accumulated Depreciation |
154
|
171
|
183
|
178
|
199
|
228
|
249
|
270
|
281
|
245
|
|
Intangible Assets |
33
|
28
|
42
|
39
|
51
|
72
|
67
|
61
|
51
|
75
|
|
Goodwill |
25
|
23
|
20
|
22
|
24
|
25
|
26
|
25
|
23
|
24
|
|
Long-Term Investments |
13
|
13
|
13
|
14
|
15
|
14
|
13
|
13
|
12
|
7
|
|
Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
114
|
115
|
109
|
106
|
105
|
109
|
129
|
130
|
194
|
194
|
|
Total Assets |
9 858
N/A
|
10 276
+4%
|
11 104
+8%
|
10 779
-3%
|
10 773
0%
|
13 922
+29%
|
14 739
+6%
|
15 335
+4%
|
14 306
-7%
|
13 374
-7%
|
|
Liabilities | |||||||||||
Accounts Payable |
5
|
3
|
2
|
54
|
5
|
8
|
159
|
151
|
153
|
164
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
48
|
45
|
39
|
33
|
33
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Deposits |
8 672
|
9 182
|
10 034
|
9 536
|
9 452
|
12 442
|
13 250
|
13 870
|
12 991
|
11 987
|
|
Other Current Liabilities |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
6
|
4
|
2
|
54
|
5
|
56
|
204
|
190
|
186
|
197
|
|
Long-Term Debt |
117
|
117
|
117
|
117
|
143
|
144
|
171
|
172
|
172
|
98
|
|
Other Liabilities |
215
|
223
|
240
|
249
|
290
|
316
|
131
|
126
|
92
|
89
|
|
Total Liabilities |
9 009
N/A
|
9 525
+6%
|
10 393
+9%
|
9 956
-4%
|
9 891
-1%
|
12 958
+31%
|
13 757
+6%
|
14 358
+4%
|
13 441
-6%
|
12 370
-8%
|
|
Equity | |||||||||||
Common Stock |
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
|
Retained Earnings |
405
|
369
|
288
|
204
|
93
|
9
|
34
|
104
|
230
|
343
|
|
Additional Paid In Capital |
1 353
|
1 225
|
1 143
|
1 156
|
1 171
|
1 082
|
1 013
|
1 018
|
1 033
|
989
|
|
Unrealized Security Profit/Loss |
1
|
16
|
44
|
34
|
64
|
10
|
52
|
43
|
337
|
270
|
|
Treasury Stock |
22
|
16
|
0
|
0
|
48
|
22
|
16
|
20
|
21
|
18
|
|
Other Equity |
76
|
74
|
101
|
95
|
84
|
77
|
101
|
82
|
40
|
40
|
|
Total Equity |
849
N/A
|
750
-12%
|
711
-5%
|
823
+16%
|
882
+7%
|
964
+9%
|
982
+2%
|
977
-1%
|
865
-11%
|
1 004
+16%
|
|
Total Liabilities & Equity |
9 858
N/A
|
10 276
+4%
|
11 104
+8%
|
10 779
-3%
|
10 773
0%
|
13 922
+29%
|
14 739
+6%
|
15 335
+4%
|
14 306
-7%
|
13 374
-7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
53
|
53
|
53
|
55
|
55
|
53
|
50
|
50
|
50
|
48
|